XML 31 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Operating activities    
Net loss $ (4,014,000) $ (3,226,000)
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 304,000 309,000
Provision for loan losses 2,514,000 5,216,000
Premium amortization of investment securities 93,000 124,000
Amortization of intangible assets 0 566,000
Net gains on securities transactions 0 (666,000)
Net gains on sales of loans held for sale 0 (6,000)
Net gains on other real estate owned 0 (17,000)
Writedowns of OREO properties 613,000 60,000
Proceeds from sales and principal payments from loans held for sale 0 196,000
(Increase) decrease in accrued interest receivable 161,000 477,000
Deferred taxes 0 845,000
Increase in bank-owned life insurance (142,000) (145,000)
Decrease (increase) in other assets 4,251,000 496,000
(Decrease) increase in accrued expenses and other liabilities (2,078,000) 479,000
Net cash provided by operating activities 1,702,000 4,708,000
Investing activities    
Decrease in loans, net 23,774,000 18,926,000
Decrease in interest-bearing deposits with banks 1,154,000 60,000
Proceeds from maturities of investment securities available for sale, including principal repayments and early redemptions 14,614,000 35,126,000
Proceeds from maturities of investment securities held to maturity, including principal repayments and early redemptions 0 1,247,000
Proceeds from sales of investment securities available for sale 0 18,498,000
Purchases of investment securities available for sale (3,527,000) (23,385,000)
Proceeds from sales other real estate owned 0 556,000
Purchases of premises and equipment (48,000) (427,000)
Net cash provided by investing activities 35,967,000 50,601,000
Financing activities    
Decrease in deposits (34,068,000) (15,439,000)
Increase in short-term borrowings 0 770,000
Decrease in long-term debt 0 (2,000,000)
Issuance of treasury stock 2,000 0
Net cash provided by financing activities (34,066,000) (16,669,000)
Net increase in cash and cash equivalents 3,603,000 38,640,000
Cash and cash equivalents at beginning of period 20,778,000 12,308,000
Cash and cash equivalents at end of period CLONE 24,381,000 50,948,000
Cash paid during the year    
Interest 3,675,000 5,416,000
Income taxes 99,000 60,000
Non-cash transactions    
Transfer of held to maturity investment portfolio to available for sale portfolio 0.000 39,144,000.000
Transfer of loans to other real estate owned $ 140,000 $ 0