XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Interest and dividend income:    
Loans, including fees $ 7,781,000 $ 7,467,000
Taxable securities 1,365,000 1,465,000
Tax-exempt securities 30,000 30,000
Other interest income 17,000 43,000
Total interest income 9,193,000 9,005,000
Interest expense:    
Deposits 2,803,000 2,642,000
Short-term borrowings and repurchase agreements 531,000 698,000
Long-term debt 30,000 117,000
Other interest bearing liabilities 7,000 9,000
Total interest expense 3,371,000 3,466,000
Net interest income 5,822,000 5,539,000
Provision for credit losses 104,000 120,000
Net interest income after provision for credit losses 5,718,000 5,419,000
Non-interest income:    
Earnings on bank-owned life insurance and annuities 57,000 56,000
Change in value of equity securities (28,000) (13,000)
Other non-interest income 88,000 98,000
Total non-interest income 1,346,000 1,296,000
Non-interest expense:    
Employee compensation expense 1,975,000 2,208,000
Employee benefits 546,000 645,000
Occupancy 366,000 332,000
Equipment 217,000 143,000
Data processing expense 629,000 663,000
Professional fees 206,000 254,000
Taxes, other than income 31,000 56,000
FDIC Insurance premiums 135,000 155,000
Amortization of intangible assets 18,000 22,000
Amortization of investment in low income housing partnerships 81,000 81,000
Other non-interest expense 481,000 600,000
Total non-interest expense 4,685,000 5,159,000
Income before income taxes 2,379,000 1,556,000
Income tax provision 371,000 201,000
Net income $ 2,008,000 $ 1,355,000
Earnings per share    
Basic (in dollars per share) $ 0.4 $ 0.27
Diluted (in dollars per share) $ 0.4 $ 0.27
Customer service fees    
Non-interest income:    
Non-interest income $ 460,000 $ 371,000
Debit card fee income    
Non-interest income:    
Non-interest income 422,000 404,000
Trust fees    
Non-interest income:    
Non-interest income 131,000 107,000
Commissions from sales of non-deposit products    
Non-interest income:    
Non-interest income 101,000 102,000
Fees derived from loan activity    
Non-interest income:    
Non-interest income $ 115,000 $ 171,000