XML 72 R52.htm IDEA: XBRL DOCUMENT v3.25.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
INCOME TAXES  
Schedule of components of Income tax expense

The components of income tax  expense for the two years ended December 31 were:

(Dollars in thousands)

Years Ended December 31, 

    

2024

    

2023

Current tax expense

$

944

$

1,001

Deferred tax expense (benefit)

 

35

 

(31)

Total tax provision

$

979

$

970

Schedule of effective Income tax rate reconciliation

(Dollars in thousands)

Years Ended December 31, 

    

2024

    

2023

    

Income before income taxes

$

7,208

$

7,566

Statutory tax rate

 

21

%  

 

21

%  

Federal tax at statutory rate

 

1,514

 

1,589

Tax-exempt interest

 

(151)

 

(176)

Net earnings on BOLI

 

(39)

 

(39)

Gain from life insurance proceeds

 

(12)

 

(34)

Federal tax credits

 

(329)

 

(366)

Other permanent differences

 

(4)

 

(4)

Total tax provision

$

979

$

970

Effective tax rate

 

13.6

%  

 

12.8

%  

Schedule of Deferred Tax Assets and Liabilities

Deductible temporary differences and taxable temporary differences gave rise to a net deferred tax asset for the Company as of December 31, 2024 and December 31, 2023. The components are detailed below:

(Dollars in thousands)

Years Ended December 31, 

    

2024

    

2023

Deferred Tax Assets:

 

  

 

  

Allowance for credit losses

$

1,364

$

1,280

Deferred directors’ compensation

 

174

 

200

Employee and director benefits

 

209

 

229

Stock-based compensation

61

53

Investment in low income housing project

 

588

 

585

Fair value adjustments to acquired assets and liabilities

 

50

 

48

Intangible assets

14

Lease liability

55

101

Unrealized loss on debt securities available for sale

1,311

1,716

Unrealized loss on debt securities held to maturity

 

7,453

 

8,501

Total deferred tax assets

 

11,279

 

12,713

Deferred Tax Liabilities:

 

  

 

  

Depreciation

 

(104)

 

(101)

Right of use asset

(53)

(99)

Loan origination fees and costs

 

(653)

 

(592)

Prepaid expenses

 

(12)

 

(11)

Unrealized gain from securities impairment

(72)

(18)

Annuity earnings

 

(80)

 

(77)

Fair value of mortgage servicing rights

 

(15)

 

(17)

Goodwill

 

(448)

 

(437)

Other

 

 

(42)

Total deferred tax liabilities

 

(1,437)

 

(1,394)

Net deferred tax asset

$

9,842

$

11,319