XML 24 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Interest and dividend income:    
Loans, including fees $ 31,109,000 $ 26,728,000
Taxable securities 5,749,000 6,193,000
Tax-exempt securities 118,000 139,000
Other interest income 140,000 121,000
Total interest income 37,116,000 33,181,000
Interest expense:    
Deposits 11,167,000 8,247,000
Short-term borrowings and repurchase agreements 2,719,000 1,733,000
Long-term debt 268,000 471,000
Other interest bearing liabilities 33,000 38,000
Total interest expense 14,187,000 10,489,000
Net interest income 22,929,000 22,692,000
Provision for credit losses 534,000 500,000
Net interest income after provision for credit losses 22,395,000 22,192,000
Non-interest income:    
Earnings on bank-owned life insurance and annuities 236,000 222,000
Change in value of equity securities 115,000 17,000
Gain from life insurance proceeds 56,000 161,000
Other non-interest income 360,000 472,000
Total non-interest income 5,825,000 5,321,000
Non-interest expense:    
Employee compensation expense 9,022,000 8,454,000
Employee benefits 2,448,000 2,355,000
Occupancy 1,412,000 1,289,000
Equipment 863,000 659,000
Data processing expense 2,881,000 2,937,000
Professional fees 1,134,000 848,000
Taxes, other than income 191,000 184,000
FDIC Insurance premiums 575,000 504,000
Gain on other real estate owned 0 (16,000)
Amortization of intangible assets 85,000 81,000
Amortization of investment in low-income housing partnerships 322,000 353,000
Merger and acquisition expense   227,000
Other non-interest expense 2,079,000 2,072,000
Total non-interest expense 21,012,000 19,947,000
Income before income taxes 7,208,000 7,566,000
Income tax provision 979,000 970,000
Net income $ 6,229,000 $ 6,596,000
Earnings per share    
Basic (in dollars per share) $ 1.25 $ 1.32
Diluted (in dollars per share) $ 1.24 $ 1.31
Customer service fees    
Non-interest income:    
Non-interest income $ 1,767,000 $ 1,376,000
Debit card fee income    
Non-interest income:    
Non-interest income 1,752,000 1,770,000
Trust fees    
Non-interest income:    
Non-interest income 469,000 466,000
Commissions from sales of non-deposit products    
Non-interest income:    
Non-interest income 388,000 337,000
Fees derived from loan activity    
Non-interest income:    
Non-interest income $ 682,000 $ 500,000