XML 22 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
ASSETS    
Cash and due from banks $ 5,064 $ 17,189
Interest bearing deposits with banks 5,934 11,741
Cash and cash equivalents 10,998 28,930
Equity securities 1,189 1,073
Debt securities available for sale 64,623 67,564
Debt securities held to maturity (fair value $182,773 and $198,147, respectively) 191,627 200,644
Restricted investment in bank stock 2,530 1,707
Total loans 533,869 525,394
Less: Allowance for credit losses (6,183) (5,677)
Total loans, net of allowance for credit losses 527,686 519,717
Premises and equipment, net 9,382 8,180
Bank owned life insurance and annuities 15,214 14,841
Investment in low income housing partnerships 832 1,154
Core deposit and other intangible assets 258 343
Goodwill 9,812 9,812
Mortgage servicing rights 69 83
Deferred tax asset, net 9,842 11,319
Accrued interest receivable and other assets 4,812 5,188
Total assets 848,874 870,555
Liabilities:    
Non-interest bearing 196,801 197,027
Interest bearing 551,156 552,018
Total deposits 747,957 749,045
Short-term borrowings and repurchase agreements 42,242 52,810
Long-term debt 5,000 20,000
Other interest bearing liabilities 830 951
Accrued interest payable and other liabilities 5,388 7,612
Total liabilities 801,417 830,418
Commitments and contingent liabilities
Stockholders' Equity:    
Preferred stock, no par value: Authorized - 500,000 shares, none issued 0 0
Common stock, par value $1.00 per share: Authorized 20,000,000 shares; Issued - 5,151,279 shares at December 31, 2024 and December 31, 2023; Outstanding - 5,003,384 shares at December 31, 2024 and 4,991,129 shares at December 31, 2023 5,151 5,151
Surplus 24,896 24,924
Retained earnings 53,126 51,297
Accumulated other comprehensive loss (33,320) (38,640)
Cost of common stock in Treasury: 147,895 shares at December 31, 2024; 160,150 shares at December 31, 2023 (2,396) (2,595)
Total stockholders' equity 47,457 40,137
Total liabilities and stockholders' equity $ 848,874 $ 870,555