XML 19 R8.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Operating activities:          
Net income     $ 3,101,000 $ 3,131,000  
Adjustments to reconcile net income to net cash provided by operating activities:          
Provision for credit losses $ 119,000 $ 47,000 239,000 290,000  
Depreciation     322,000 289,000  
Net amortization of securities premiums     61,000 67,000  
Net amortization of loan origination costs     (50,000) (55,000)  
Deferred net loan origination costs     (295,000) (259,000)  
Amortization of intangibles 20,000 20,000 42,000 31,000  
Amortization of investment in low income housing partnerships 80,000 80,000 161,000 192,000  
Net amortization of purchase fair value adjustments     (1,000) (6,000)  
Change in value of equity securities (9,000) 42,000 4,000 64,000  
Earnings on bank owned life insurance and annuities (58,000) (55,000) (114,000) (110,000)  
Deferred income tax (benefit) expense     (3,000) 6,000  
Stock-based compensation expense 36,000 39,000 70,000 71,000  
Fees from mortgage loans sold to others     25,000 28,000  
Mortgage banking income     (21,000) (23,000)  
Gain from life insurance proceeds   (161,000) 0 (161,000)  
Decrease (increase) in accrued interest receivable and other assets     90,000 (1,361,000)  
Decrease in accrued interest payable and other liabilities     (791,000) (102,000)  
Net cash provided by operating activities     2,840,000 2,092,000  
Investing activities:          
FHLB stock     (643,000) 0  
Premises and equipment     (1,400,000) (81,000)  
Bank owned life insurance and annuities     (9,000) (14,000)  
Maturities of and principal repayments on securities available for sale     2,625,000 2,131,000  
Maturities of and principal repayments on securities held to maturity     6,741,000 6,703,000  
Redemption of FHLB stock     0 1,183,000  
Life insurance claims     0 770,000  
Sale of fixed assets     0 21,000  
Net increase in loans     (15,678,000) (20,334,000)  
Net cash received in acquisition     0 17,411,000  
Net cash (used in) provided by investing activities     (8,364,000) 7,790,000  
Financing activities:          
Net (decrease) increase in deposits     (3,879,000) 9,725,000  
Net increase (decrease) in short-term borrowings and securities sold under agreements to repurchase     8,580,000 (13,883,000)  
Repayment of long-term debt     (15,000,000) 0  
Cash dividends     (2,197,000) (2,203,000)  
Purchase of treasury stock     (3,000) (9,000)  
Treasury stock issued for employee stock plans     32,000 62,000  
Net cash used in financing activities     (12,467,000) (6,308,000)  
Net (decrease) increase in cash and cash equivalents     (17,991,000) 3,574,000  
Cash and cash equivalents at beginning of year     28,930,000 10,999,000 $ 10,999,000
Cash and cash equivalents at end of period $ 10,939,000 $ 14,573,000 10,939,000 14,573,000 $ 28,930,000
Supplemental information:          
Interest paid     6,870,000 3,971,000  
Income tax paid     $ 540,000 $ 690,000