XML 19 R8.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Operating activities:      
Net income $ 1,355,000 $ 1,733,000  
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for credit losses 120,000 243,000  
Depreciation 132,000 145,000  
Net amortization of securities premiums 31,000 34,000  
Net amortization of loan origination costs (14,000) (30,000)  
Deferred net loan origination costs (105,000) (111,000)  
Amortization of intangibles 22,000 11,000  
Amortization of investment in low-income housing partnerships 81,000 112,000  
Net amortization of purchase fair value adjustments 0 (5,000)  
Change in value of equity securities 13,000 22,000  
Earnings on bank owned life insurance and annuities (56,000) (55,000)  
Deferred income tax expense 4,000 250,000  
Stock-based compensation expense 34,000 32,000  
Proceeds from mortgage loans sold to others 12,000 15,000  
Mortgage banking income (10,000) (13,000)  
Increase in accrued interest receivable and other assets (1,124,000) (1,154,000)  
(Decrease) increase in accrued interest payable and other liabilities (1,261,000) 324,000  
Net cash (used in) provided by operating activities (766,000) 1,553,000  
Investing activities:      
FHLB stock (311,000) 0  
Premises and equipment (87,000) (47,000)  
Bank owned life insurance and annuities (3,000) (7,000)  
Maturities of and principal repayments on securities available for sale 1,060,000 1,054,000  
Maturities of and principal repayments on securities held to maturity 3,144,000 3,101,000  
Redemption of FHLB stock 0 348,000  
Net increase in loans (11,206,000) (3,846,000)  
Net cash (used in) provided by investing activities (7,403,000) 603,000  
Financing activities:      
Net (decrease) increase in deposits (10,627,000) 12,746,000  
Net increase (decrease) in short-term borrowings and securities sold under agreements to repurchase 4,404,000 (12,888,000)  
Cash dividends (1,098,000) (1,101,000)  
Purchase of treasury stock (3,000) (9,000)  
Net cash used in financing activities (7,324,000) (1,252,000)  
Net (decrease) increase in cash and cash equivalents (15,493,000) 904,000  
Cash and cash equivalents at beginning of year 28,930,000 10,999,000 $ 10,999,000
Cash and cash equivalents at end of period 13,437,000 11,903,000 $ 28,930,000
Supplemental information:      
Interest paid 3,054,000 1,691,000  
Income tax paid $ 315,000 $ 215,000