XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Interest and dividend income:    
Loans, including fees $ 7,467,000 $ 6,120,000
Taxable securities 1,465,000 1,580,000
Tax-exempt securities 30,000 36,000
Other interest income 43,000 16,000
Total interest income 9,005,000 7,752,000
Interest expense:    
Deposits 2,642,000 1,443,000
Short-term borrowings and repurchase agreements 698,000 415,000
Long-term debt 117,000 116,000
Other interest bearing liabilities 9,000 10,000
Total interest expense 3,466,000 1,984,000
Net interest income 5,539,000 5,768,000
Provision for credit losses 120,000 243,000
Net interest income after provision for credit losses 5,419,000 5,525,000
Non-interest income:    
Earnings on bank-owned life insurance and annuities 56,000 55,000
Change in value of equity securities (13,000) (22,000)
Other non-interest income 100,000 107,000
Total non-interest income 1,296,000 1,213,000
Non-interest expense:    
Employee compensation expense 2,208,000 2,035,000
Employee benefits 645,000 735,000
Occupancy 332,000 304,000
Equipment 143,000 165,000
Data processing expense 663,000 597,000
Professional fees 254,000 195,000
Taxes, other than income 56,000 109,000
FDIC Insurance premiums 155,000 71,000
Amortization of intangible assets 22,000 11,000
Amortization of investment in low-income housing partnerships 81,000 112,000
Other non-interest expense 600,000 424,000
Total non-interest expense 5,159,000 4,758,000
Income before income taxes 1,556,000 1,980,000
Income tax provision 201,000 247,000
Net income $ 1,355,000 $ 1,733,000
Earnings per share    
Basic (in dollars per share) $ 0.27 $ 0.35
Diluted (in dollars per share) $ 0.27 $ 0.35
Customer service fees    
Non-interest income:    
Non-interest income $ 371,000 $ 323,000
Debit card fee Income    
Non-interest income:    
Non-interest income 404,000 417,000
Trust fees    
Non-interest income:    
Non-interest income 107,000 132,000
Commissions from sales of non-deposit products    
Non-interest income:    
Non-interest income 102,000 95,000
Fees derived from loan activity    
Non-interest income:    
Non-interest income 159,000 93,000
Mortgage banking income    
Non-interest income:    
Non-interest income $ 10,000 $ 13,000