XML 19 R2.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Financial Condition - USD ($)
Dec. 31, 2022
Dec. 31, 2021
ASSETS    
Cash and due from banks $ 10,856,000 $ 12,928,000
Interest bearing deposits with banks 143,000 598,000
Cash and cash equivalents 10,999,000 13,526,000
Interest bearing time deposits with banks 0 735,000
Equity securities 1,056,000 1,124,000
Debt securities available for sale 73,536,000 335,424,000
Debt securities held to maturity (fair value 2022 - $209,887, 2021 - $0) 209,565,000 0
Restricted investment in bank stock 3,666,000 2,116,000
Total loans 484,512,000 418,303,000
Less: Allowance for loan losses (4,027,000) (3,508,000)
Total loans, net of allowance for loan losses 480,485,000 414,795,000
Premises and equipment, net 8,190,000 8,371,000
Other real estate owned 0 87,000
Bank owned life insurance and annuities 15,197,000 16,852,000
Investment in low income housing partnerships 1,507,000 2,306,000
Core deposit and other intangible assets 121,000 175,000
Goodwill 9,047,000 9,047,000
Mortgage servicing rights 92,000 120,000
Deferred tax asset 11,838,000 1,594,000
Accrued interest receivable and other assets 5,576,000 4,246,000
Total assets 830,875,000 810,518,000
Liabilities:    
Non-interest bearing 199,131,000 182,022,000
Interest bearing 512,381,000 526,425,000
Total deposits 711,512,000 708,447,000
Short-term borrowings and repurchase agreements 55,710,000 4,227,000
Long-term debt 20,000,000 20,000,000
Other interest bearing liabilities 1,011,000 1,568,000
Accrued interest payable and other liabilities 5,693,000 4,986,000
Total liabilities 793,926,000 739,228,000
Commitments and contingent liabilities
Stockholders' Equity:    
Preferred stock, no par value: Authorized - 500,000 shares, none issued 0 0
Common stock, par value $1.00 per share: Authorized 20,000,000 shares; Issued - 5,151,279 shares at December 31, 2022 and December 31, 2021; Outstanding - 5,003,059 shares at December 31, 2022 and 4,988,542 shares at December 31, 2021 5,151,000 5,151,000
Surplus 24,986,000 25,008,000
Retained earnings 51,217,000 47,298,000
Accumulated other comprehensive loss (41,867,000) (3,365,000)
Cost of common stock in Treasury: 148,220 shares at December 31, 2022; 162,737 shares at December 31, 2021 (2,538,000) (2,802,000)
Total stockholders' equity 36,949,000 71,290,000
Total liabilities and stockholders' equity $ 830,875,000 $ 810,518,000