XML 66 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Juniata Valley Financial Corp. (Parent Company Only) Financial Information
12 Months Ended
Dec. 31, 2021
Juniata Valley Financial Corp. (Parent Company Only) Financial Information [Abstract]  
Juniata Valley Financial Corp. (Parent Company Only) Financial Information

25. JUNIATA VALLEY FINANCIAL CORP. (PARENT COMPANY ONLY) FINANCIAL INFORMATION

CONDENSED BALANCE SHEETS

(Dollars in thousands)

December 31, 

    

2021

    

2020

ASSETS

  

  

Cash and cash equivalents

$

85

$

145

Investment in bank subsidiary

 

70,265

 

75,441

Equity securities

914

935

Other assets

 

38

 

77

TOTAL ASSETS

$

71,302

$

76,598

LIABILITIES

 

  

 

  

Accounts payable and other liabilities

$

12

$

1

STOCKHOLDERS’ EQUITY

 

71,290

 

76,597

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

71,302

$

76,598

CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(Dollars in thousands)

Years Ended December 31, 

    

2021

    

2020

INCOME

  

  

Interest and dividends on investment securities available for sale

$

43

$

46

Dividends from bank subsidiary

 

5,074

 

5,750

Change in value of equity securities

 

97

 

(12)

TOTAL INCOME

 

5,214

 

5,784

EXPENSE

 

  

 

  

Other non-interest expense

 

184

 

166

TOTAL EXPENSE

 

184

 

166

INCOME BEFORE INCOME TAXES AND EQUITY

 

  

 

  

IN UNDISTRIBUTED NET INCOME OF SUBSIDIARY

 

5,030

 

5,618

Income tax benefit

 

(25)

 

(32)

 

5,055

 

5,650

Undistributed net (loss) income of subsidiary

 

1,549

 

(48)

NET INCOME

$

6,604

$

5,602

COMPREHENSIVE INCOME

$

(279)

$

8,609

CONDENSED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

Years Ended December 31, 

    

2021

    

2020

Cash flows from operating activities:

Net income

$

6,604

$

5,602

Adjustments to reconcile net income to net cash provided by operating activities:

 

  

 

  

Undistributed net (income) loss of subsidiary

 

(1,549)

 

48

Change in value of equity securities

 

(97)

 

12

Increase in other assets

 

39

 

(13)

Increase in other liabilities

 

11

 

13

Net cash provided by operating activities

 

5,008

 

5,662

Cash flows from investing activities:

 

  

 

  

Proceeds from the maturity of available for sale investment securities

 

118

 

250

Net cash used in investing activities

 

118

 

250

Cash flows from financing activities:

 

  

 

  

Cash dividends

 

(4,402)

 

(4,465)

Purchase of treasury stock

 

(861)

 

(1,452)

Treasury stock issued for stock plans

 

77

 

70

Net cash used in financing activities

 

(5,186)

 

(5,847)

Net increase in cash and cash equivalents

 

(60)

 

65

Cash and cash equivalents at beginning of year

 

145

 

80

Cash and cash equivalents at end of year

$

85

$

145