XML 68 R45.htm IDEA: XBRL DOCUMENT v3.20.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Taxes [Abstract]  
Components of Income Tax Expense

The components of income tax (benefit) expense for the two years ended December 31 were:

(Dollars in thousands)

Years Ended December 31, 

    

2020

    

2019

Current tax expense

$

105

$

768

Deferred tax benefit

 

(155)

 

(782)

Total tax benefit

$

(50)

$

(14)

Effective Income Tax Rate Reconciliation

A reconciliation of the statutory income tax (benefit) expense computed at 21% to the income tax expense included in the consolidated statements of income follows:

(Dollars in thousands)

Years Ended December 31, 

    

2020

    

2019

    

Income before income taxes

$

5,552

$

5,821

Statutory tax rate

 

21

%  

 

21

%  

Federal tax at statutory rate

 

1,166

 

1,222

Tax-exempt interest

 

(205)

 

(261)

Net earnings on BOLI

 

(45)

 

(49)

Stock-based compensation

 

(4)

 

(12)

Federal tax credits

 

(902)

 

(902)

CARES Act Loss Carryback

 

(57)

 

Other permanent differences

 

(3)

 

(12)

Total tax benefit

$

(50)

$

(14)

Effective tax rate

 

(0.9)

%  

 

(0.2)

%  

Schedule of Deferred Tax Assets and Liabilities

Deductible temporary differences and taxable temporary differences gave rise to a net deferred tax asset for the Company as of December 31, 2020 and 2019. The components giving rise to the net deferred tax asset are detailed below:

(Dollars in thousands)

Years Ended December 31, 

    

2020

    

2019

Deferred Tax Assets:

 

  

 

  

Allowance for loan losses

$

887

$

634

Deferred directors’ compensation

 

333

 

337

Employee and director benefits

 

279

 

288

Stock-based compensation

50

40

Investment in low income housing project

 

299

 

211

Fair value adjustments to acquired assets and liabilities

 

220

 

251

Tax credit carryforward

 

173

 

191

Net operating loss carryforward

 

 

29

Lease liability

82

98

Unrealized loss on derivatives

 

12

 

Total deferred tax assets

 

2,335

 

2,079

Deferred Tax Liabilities:

 

  

 

  

Depreciation

 

(227)

 

(197)

Right of use asset

(80)

(97)

Loan origination fees and costs

 

(463)

 

(418)

Prepaid expenses

 

(20)

 

(52)

Unrealized gains on debt securities available for sale

(947)

(136)

Unrealized gain from securities impairment

(44)

(54)

Annuity earnings

 

(64)

 

(60)

Fair value of mortgage servicing rights

 

(33)

 

(38)

Intangible assets

 

(47)

 

(56)

Goodwill

 

(411)

 

(382)

Other

 

(53)

 

Total deferred tax liabilities

 

(2,389)

 

(1,490)

Net deferred tax (liability) asset included in (other liabilities) other assets

$

(54)

$

589