XML 150 R47.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes [Abstract]  
Components of Income Tax Expense

The components of income tax (benefit) expense for the two years ended December 31 were:

 

 

 

 

 

 

 

(Dollars in thousands)

 

Years Ended December 31, 

 

    

2019

    

2018

Current tax expense (benefit)

 

$

768

 

$

(563)

Deferred tax expense (benefit)

 

 

(782)

 

 

(96)

Total tax expense (benefit)

 

$

(14)

 

$

(659)

 

Effective Income Tax Rate Reconciliation

A reconciliation of the statutory income tax (benefit) expense computed at 21% to the income tax expense included in the consolidated statements of income follows:

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Years Ended December 31, 

 

 

    

2019

    

2018

    

Income before income taxes

 

$

5,821

 

$

5,245

 

Statutory tax rate

 

 

21

%  

 

21

%  

Federal tax at statutory rate

 

 

1,222

 

 

1,101

 

Tax-exempt interest

 

 

(261)

 

 

(271)

 

Net earnings on BOLI

 

 

(49)

 

 

(50)

 

Dividend from unconsolidated subsidiary

 

 

 —

 

 

(10)

 

Stock-based compensation

 

 

(12)

 

 

19

 

Federal tax credits

 

 

(902)

 

 

(901)

 

Merger and acquisition expenses

 

 

 —

 

 

33

 

Defined benefit prior year contribution, net of other PTR adjustments

 

 

 —

 

 

(198)

 

Basis difference related to Liverpool investment prior to acquisition

 

 

 —

 

 

(406)

 

Other permanent differences

 

 

(12)

 

 

24

 

Total tax expense (benefit)

 

$

(14)

 

$

(659)

 

Effective tax rate

 

 

(0.2)

%  

 

(12.6)

%  

 

Schedule of Deferred Tax Assets and Liabilities

The components giving rise to the net deferred tax asset are detailed below:

 

 

 

 

 

 

 

(Dollars in thousands)

 

Years Ended December 31, 

 

    

2019

    

2018

Deferred Tax Assets:

 

 

  

 

 

  

Allowance for loan losses

 

$

634

 

$

494

Deferred directors’ compensation

 

 

337

 

 

345

Employee and director benefits

 

 

288

 

 

309

Qualified pension liability

 

 

 —

 

 

78

Unrealized losses on debt securities available for sale

 

 

 —

 

 

655

Unrealized loss from securities impairment

 

 

 —

 

 

34

Stock-based compensation

 

 

40

 

 

 —

Investment in low income housing project

 

 

211

 

 

142

Fair value adjustments to acquired assets and liabilities

 

 

251

 

 

293

Tax credit carryforward

 

 

191

 

 

225

Net operating loss carryforward

 

 

29

 

 

 —

Lease liability

 

 

98

 

 

 —

Other

 

 

 —

 

 

 2

Total deferred tax assets

 

 

2,079

 

 

2,577

 

 

 

 

 

 

 

Deferred Tax Liabilities:

 

 

  

 

 

  

Depreciation

 

 

(197)

 

 

(445)

Right of use asset

 

 

(97)

 

 

 —

Loan origination fees and costs

 

 

(418)

 

 

(384)

Prepaid expenses

 

 

(52)

 

 

(229)

Unrealized gains on debt securities available for sale

 

 

(136)

 

 

 —

Unrealized gain from securities impairment

 

 

(54)

 

 

 —

Annuity earnings

 

 

(60)

 

 

(56)

Fair value of mortgage servicing rights

 

 

(38)

 

 

(42)

Intangible assets

 

 

(56)

 

 

(68)

Goodwill

 

 

(382)

 

 

(353)

Total deferred tax liabilities

 

 

(1,490)

 

 

(1,577)

Net deferred tax asset included in other assets

 

$

589

 

$

1,000