XML 83 R41.htm IDEA: XBRL DOCUMENT v3.19.3
Merger (Narrative) (Details) - USD ($)
3 Months Ended 9 Months Ended
Apr. 30, 2018
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Apr. 29, 2018
Business Acquisition [Line Items]            
Fair value gain       $ 415,000    
Acquiree's common shares outstanding     5,107,637   5,092,048  
Goodwill     $ 9,047,000   $ 9,139,000  
Income/gain from unconsolidated subsidiary       296,000    
Liverpool Community Bank [Member]            
Business Acquisition [Line Items]            
Acquisition date Apr. 30, 2018          
Business acquisition, name of acquired entity     Liverpool Community Bank      
Total assets of acquiree $ 45,360,000          
Loans receivables of acquiree 32,091,000          
Equity of acquiree $ 9,246,000   $ 9,246,000      
Percentage of equity interest in acquiree, before acquisition           39.16%
Percentage of equity interest acquired 60.84%          
Number of acquiree's common shares owned           1,214
Equity owned before acquisition $ 4,622,000   4,622,000      
Juniata's basis in Liverpool 5,037,000   5,037,000      
Fair value gain $ 415,000   415,000      
Per share price of Liverpool shares $ 4,050.00          
Acquiree's common shares outstanding           3,100
Number of Juniata's share for each Liverpool share 202.6286          
Number of shares issued upon the closing of acquisition 315,284          
Fair value of shares issued for acquisition $ 6,463,000   6,463,000      
Closing stock price $ 20.50          
Approximate cash transaction of business acquisition $ 1,362,000   1,362,000      
Juniata's Step One adjusted basis in Liverpool 12,862,000   12,862,000      
Step Two purchase price consideration 7,825,000   7,825,000      
Goodwill 3,691,000   3,599,000      
Goodwill adjustment related to merger     $ (92,000)      
Core deposit intangible assets acquired 289,000          
Intangible assets amortization period     10 years      
Gross amortized cost basis $ 32,091,000          
Income/gain from unconsolidated subsidiary       296,000    
Merger related costs   $ 185,000   625,000    
Merger related tax expense (benefit)   $ 39,000   $ 69,000    
Federal statutory tax rate       21.00%    
Minimum [Member] | Liverpool Community Bank [Member]            
Business Acquisition [Line Items]            
Percentage of outstanding common stock to be purchased for cash 15.00%          
Maximum [Member] | Liverpool Community Bank [Member]            
Business Acquisition [Line Items]            
Percentage of outstanding common stock to be purchased for cash 20.00%          
Originally Reported [Member] | Liverpool Community Bank [Member]            
Business Acquisition [Line Items]            
Equity of acquiree $ 9,246,000          
Equity owned before acquisition 4,622,000          
Juniata's basis in Liverpool 5,037,000          
Fair value gain 415,000          
Fair value of shares issued for acquisition 6,463,000          
Approximate cash transaction of business acquisition 1,362,000          
Juniata's Step One adjusted basis in Liverpool 12,862,000          
Step Two purchase price consideration 7,825,000          
Goodwill $ 3,691,000          
Adjustment [Member]            
Business Acquisition [Line Items]            
Tax benefit from removal of deferred tax liability       $ 406,000