XML 28 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2018
Goodwill and Other Intangible Assets [Abstract]  
Goodwill and Other Intangible Assets

8. Goodwill and other intangible assets



Goodwill



On September 8, 2006, the Company acquired a branch office in Richfield, PA. Goodwill associated with this transaction is carried at $2,046,000. On November 30, 2015, the Company acquired FNBPA Bancorp, Inc. and as a result, carries goodwill of $3,402,000 relating to the acquisition. In addition, the Company acquired the remainder of the outstanding common stock of Liverpool Community Bank on April 30, 2018, and as a result, carries goodwill of $3,691,000 relating to the acquisition.



Total goodwill at September 30, 2018 and December 31, 2017 was $9,139,000 and $5,448,000, respectively. Goodwill is not amortized but is tested annually for impairment or more frequently if certain events occur which might indicate goodwill has been impaired. There was no impairment of goodwill during the three or nine month periods ended September 30, 2018 or 2017.



Intangible Assets



On November 30, 2015, a core deposit intangible in the amount of $303,000 associated with the FNBPA Bancorp, Inc. acquisition was recorded and is being amortized over a ten-year period using a sum of the year’s digits basis. Other intangible assets in the amount of $40,000 were also identified and recorded as of November 30, 2015. The other intangible assets were amortized on a straight-line basis over two years, through November 30, 2017. Amortization expense recognized for the intangibles related to the FNBPA acquisition in the three and nine months ended September 30, 2018 was $11,000 and $33,000, respectively.



On April 30, 2018, a core deposit intangible in the amount of $289,000 associated with the Liverpool Community Bank acquisition was recorded and is being amortized over a ten-year period using a sum of the year’s digit basis. Amortization expense recognized for the intangible related to the Liverpool Community Bank acquisition in the three and nine months ended September 30, 2018 was $13,000 and $22,000, respectively.  



The following table shows the amortization schedule for each of the intangible assets recorded.







 

 

 

 

 

 

 

 



FNBPA

 

FNBPA

 

LCB



Acquisition

 

Acquisition

 

Acquisition



Core

 

Other

 

Core

(Dollars in thousands)

Deposit

 

Intangible

 

Deposit



Intangible

 

Assets

 

Intangible

Beginning Balance at Acquisition Date

$

303 

 

$

40 

 

$

289 

Amortization expense recorded prior to January 1, 2017

 

59 

 

 

22 

 

 

 -

Amortization expense recorded in the twelve months

 

 

 

 

 

 

 

 

ended December 31, 2017

 

49 

 

 

18 

 

 

 -

Unamortized balance as of December 31, 2017

 

195 

 

 

 -

 

 

 -

Amortization expense recorded in the

 

 

 

 

 

 

 

 

nine months ended September 30, 2018

 

33 

 

 

 -

 

 

22 

Unamortized balance as of September 30, 2018

$

162 

 

$

 -

 

$

267 



 

 

 

 

 

 

 

 

Scheduled remaining amortization expense for years ended:

 

 

 

 

 

 

 

 

December 31, 2018

$

11 

 

 

 

 

$

13 

December 31, 2019

 

38 

 

 

 

 

 

49 

December 31, 2020

 

33 

 

 

 

 

 

44 

December 31, 2021

 

27 

 

 

 

 

 

39 

December 31, 2022

 

21 

 

 

 

 

 

33 

After December 31, 2022

 

32 

 

 

 

 

 

89