XML 15 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Interest and dividend income:    
Loans, including fees $ 9,310,000 $ 7,781,000
Taxable securities 1,221,000 1,365,000
Tax-exempt securities 30,000 30,000
Other interest income 20,000 17,000
Total interest income 10,581,000 9,193,000
Interest expense:    
Deposits 2,758,000 2,803,000
Short-term borrowings and repurchase agreements 508,000 531,000
Long-term debt 0 30,000
Other interest bearing liabilities 6,000 7,000
Total interest expense 3,272,000 3,371,000
Net interest income 7,309,000 5,822,000
Provision for credit losses 180,000 104,000
Net interest income after provision for credit losses 7,129,000 5,718,000
Non-interest income:    
Earnings on bank-owned life insurance and annuities 69,000 57,000
Change in value of equity securities 58,000 (28,000)
Other non-interest income 79,000 88,000
Total non-interest income 1,442,000 1,346,000
Non-interest expense:    
Employee compensation expense 2,244,000 1,975,000
Employee benefits 741,000 546,000
Occupancy 326,000 366,000
Equipment 252,000 217,000
Data processing expense 654,000 629,000
Professional fees 236,000 206,000
Taxes, other than income 18,000 31,000
FDIC Insurance premiums 129,000 135,000
Amortization of intangible assets 14,000 18,000
Amortization of investment in low-income housing partnerships 81,000 81,000
Other non-interest expense 516,000 481,000
Total non-interest expense 5,211,000 4,685,000
Income before income taxes 3,360,000 2,379,000
Income tax provision 563,000 371,000
Net income $ 2,797,000 $ 2,008,000
Earnings per share    
Basic (in dollars per share) $ 0.56 $ 0.4
Diluted (in dollars per share) $ 0.55 $ 0.4
Customer service fees    
Non-interest income:    
Non-interest income $ 435,000 $ 460,000
Debit card fee income    
Non-interest income:    
Non-interest income 430,000 422,000
Trust fees    
Non-interest income:    
Non-interest income 126,000 131,000
Commissions from sales of non-deposit products    
Non-interest income:    
Non-interest income 50,000 101,000
Fees derived from loan activity    
Non-interest income:    
Non-interest income $ 195,000 $ 115,000