EX-12.1 7 a2213195zex-12_1.htm EX-12.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12.1

DST Systems, Inc.
Computation of Ratio of Earnings to Fixed Charges
(dollars in thousands)

 
  2012   2011   2010   2009   2008  

Pretax income from continuing operations before adjustment for minority interests in consolidated subsidiaries or income or loss from equity investees

  $ 487,385   $ 252,336   $ 439,811   $ 316,782   $ 275,333  

Add:

                               

Fixed Charges

    58,274     60,343     57,840     52,816     68,103  

Amortization of capitalized interest

    56     53     56     56     55  

Distributed earnings of equity investees

    4,540           2,517     29,606     651  

Subtract:

                               

Capitalized Interest

                            (86 )
                       

Pretax income as adjusted

  $ 550,255   $ 312,732   $ 500,224   $ 399,260   $ 344,056  
                       

Fixed charges:

                               

Interest expense

  $ 43,514   $ 46,476   $ 46,133   $ 42,175   $ 55,408  

Interest capitalized

                            86  
                       

    43,514     46,476     46,133     42,175     55,494  

Portion of rents representative of an appropriate interest factor

    14,760     13,867     11,707     10,641     12,609  
                       

Total fixed charges

  $ 58,274   $ 60,343   $ 57,840   $ 52,816   $ 68,103  
                       

Ratio of earnings to fixed charges

    9.4     5.2     8.6     7.6     5.1  



QuickLinks

DST Systems, Inc. Computation of Ratio of Earnings to Fixed Charges (dollars in thousands)