XML 71 R36.htm IDEA: XBRL DOCUMENT

Equity (Tables)

12 Months Ended

Dec. 31, 2012

Schedule of basic and diluted earnings per share

The computation of basic and diluted earnings per share is as follows (in millions, except per share amounts):

	Year Ended December 31,

	2012		2011		2010
Net income attributable to DST Systems, Inc.	$	324.0	$	183.1	$	318.5

Average common shares outstanding		44.9		45.7		46.9
Incremental shares from restricted stock units, stock options and convertible debentures		0.9		0.6		0.4

Average diluted shares outstanding		45.8		46.3		47.3

Basic earnings per share	$	7.22	$	4.01	$	6.78
Diluted earnings per share	$	7.08	$	3.95	$	6.73

Schedule of Accumulated other comprehensive Income

Accumulated other comprehensive income balances consist of the following (in millions), net of tax:

	Investment and Interest Rate Swaps Unrealized Holding Gains (Losses)			Currency Translation Adjustments			Accumulated Other Comprehensive Income

Balance, December 31, 2011	$	261.6		$	16.2		$	277.8
Current period change		(9.3	)		(11.7	)		(21.0	)

Balance, December 31, 2012	$	252.3		$	4.5		$	256.8

Schedule of ranges of assumptions and weighted-average assumptions used for grants made under the option plans and range of fair values and weighted-average fair value of options granted:

	Year Ended December 31,

	2012	2011	2010
Weighted average risk free interest rate	0.89%	1.25%	2.67%
Range of risk free interest rates	0.8% - 1.15%	1.25%	1.47% - 3.01%
Weighted average expected life of option (years)	6.0	6.0	6.0
Range of expected life of option (years)	6.0	6.0	6.0 - 6.5
Weighted average expected stock volatility	26.63%	30.75%	35.41%
Range of expected stock volatilities	25.11% - 30.75%	30.75%	34.74% - 36.60%
Weighted average expected dividend yield	1.95%	2.21%	0.60%
Range of expected dividend yields	1.87% - 1.99%	2.21%	0% - 1.68%
Weighted average stock option fair value	$11.11	$11.38	$15.63
Range of stock option fair values	$10.73 - $12.97	$11.38	$11.44 - $17.37

Schedule of stock option activity

Summary stock option activity is presented in the table below (shares in millions):

			Weighted Average Exercise Price			Aggregate Intrinsic Value (in millions)

Outstanding at December 31, 2009	6.6		$	42.50
Granted	0.2			42.54
Exercised	(0.5	)		32.07		$	5.3
Cancelled	(1.2	)		51.64

Outstanding at December 31, 2010	5.1			41.39
Granted	0.8			47.51
Exercised	(1.5	)		41.15			13.2
Cancelled	(0.6	)		56.84

Outstanding at December 31, 2011	3.8			40.42
Granted	0.1			53.77
Exercised	(1.8	)		35.58			32.9
Cancelled	(0.4	)		44.68

Outstanding at December 31, 2012	1.7			45.08	7.4

Exercisable at December 31, 2012	1.2			43.85	6.8

Schedule of restricted stock activity

Summary restricted stock activity is presented in the table below (shares in millions):

			Weighted Average Grant Date Fair Value

Non-vested at December 31, 2009	1.0		$	55.41
Granted	0.5			46.20
Vested	(0.8	)		49.37
Forfeited	(0.1	)		67.13

Non-vested at December 31, 2010	0.6			53.17
Granted	0.6			47.94

Non-vested at December 31, 2011	1.2			50.62
Granted	0.1			44.39
Vested	(0.2	)		52.89
Forfeited	(0.1	)		47.09

Non-vested at December 31, 2012	1.0		$	48.52

- Definition

Tabular disclosure of components of comprehensive income (loss) including, but not limited to: (a) foreign currency translation adjustments; (b) gains (losses) on foreign currency transactions that are designated as, and are effective as, economic hedges of a net investment in a foreign entity; (c) gains (losses) on intercompany foreign currency transactions that are of a long-term-investment nature, when the entities to the transaction are consolidated, combined, or accounted for by the equity method in the reporting enterprise's financial statements; (d) change in the market value of a futures contract that qualifies as a hedge of an asset reported at fair value; (e) unrealized holding gains (losses) on available-for-sale securities and that resulting from transfers of debt securities from the held-to-maturity category to the available-for-sale category; (f) a net loss recognized as an additional pension liability not yet recognized as net periodic pension cost; and (g) the net gain (loss) and net prior service cost or credit for pension plans and other postretirement benefit plans.

+ References+ Details