XML 94 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
12 Months Ended
Dec. 31, 2012
Debt  
Schedule of the Company's obligations and other indebtedness

The Company is obligated under notes and other indebtedness as follows (in millions):

 
  December 31,  
 
  2012   2011  

Accounts receivable securitization program

  $ 135.0   $ 135.0  

Secured promissory notes

    14.5     16.6  

Equipment credit facilities

    12.0     10.0  

Real estate credit agreement

    101.7     105.2  

Term loan credit facility

    125.0     125.0  

Series C convertible senior debentures

    90.1     86.5  

Revolving credit facilities

    31.1     328.3  

Senior notes

    370.0     370.0  

Related party credit agreements

    114.9     156.7  

Other indebtedness

    17.3     47.0  
           

 

    1,011.6     1,380.3  

Less current portion of debt

    519.4     320.8  
           

Long-term debt

  $ 492.2   $ 1,059.5  
           
Schedule of future principal payments of indebtedness

Future principal payments of indebtedness at December 31, 2012 are as follows (in millions):

2013

  $ 519.4  

2014

    100.8  

2015

    49.2  

2016

    7.4  

2017

    105.8  

Thereafter

    229.0  
       

Total

  $ 1,011.6  
       
Schedule of carrying and fair value of the Series C convertible debentures and Senior Notes

As of December 31, 2012, the carrying and fair value of the Series C convertible debentures and Senior Notes were as follows (in millions):

 
  Carrying
Value
  Estimated
Fair Value
 

Convertible senior debentures—Series C

  $ 90.1   $ 106.7  

Senior Notes—Series A

    40.0     41.1  

Senior Notes—Series B

    105.0     112.3  

Senior Notes—Series C

    65.0     70.4  

Senior Notes—Series D

    160.0     177.2  
           

Total

  $ 460.1   $ 507.7