XML 116 R96.htm IDEA: XBRL DOCUMENT v3.8.0.1
Quarterly Financial Data (Unaudited) (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Quarterly Financial Information Disclosure [Abstract]                      
Operating revenues $ 552.7 $ 524.8 $ 629.4 $ 379.8 $ 373.7 $ 365.5 $ 373.9 $ 361.3 $ 2,086.7 $ 1,474.4 $ 1,405.0
Out-of-pocket reimbursements 41.2 37.8 26.8 25.7 25.1 21.2 16.6 19.4 131.5 82.3 69.0
Total revenues 593.9 562.6 656.2 405.5 398.8 386.7 390.5 380.7 2,218.2 1,556.7 1,474.0
Costs and expenses 481.3 472.1 525.2 326.4 296.5 289.6 320.4 306.9 1,805.0 1,213.4 1,150.2
Depreciation and amortization 35.3 34.7 34.8 23.2 26.9 22.8 24.2 22.1 128.0 96.0 91.1
Operating income 77.3 55.8 96.2 55.9 75.4 74.3 45.9 51.7 285.2 247.3 232.7
Interest expense (7.1) (6.9) (6.9) (5.9) (5.5) (5.4) (6.5) (6.1) (26.8) (23.5) (23.8)
Gain on sale of business         5.5 0.0 0.0 0.0 0.0 5.5 0.0
Other income, net 1.8 8.7 15.5 193.0 2.7 6.7 7.0 6.3 219.0 22.7 204.5
Equity in earnings of unconsolidated affiliates 27.2 4.2 3.9 19.2 3.3 7.0 10.2 6.7 54.5 27.2 45.4
Income from continuing operations before income taxes and non-controlling interest 99.2 61.8 108.7 262.2 81.4 82.6 56.6 58.6 531.9 279.2 458.8
Income taxes 18.0 13.0 35.2 18.1 27.3 31.6 22.1 20.1 84.3 101.1 149.2
Income from continuing operations before non-controlling interest 81.2 48.8 73.5 244.1 54.1 51.0 34.5 38.5 447.6 178.1 309.6
Income from discontinued operations, net of tax 0.0 (0.3) 1.9 2.9 (11.7) 222.8 18.7 18.5 4.5 248.3 48.5
Net income 81.2 48.5 75.4 247.0 42.4 273.8 53.2 57.0 452.1 426.4 358.1
Net (income) loss attributable to non-controlling interest 0.0 0.0 0.0 (0.6) 0.5 (0.5) (0.2) 1.1 (0.6) 0.9 0.1
Net income attributable to DST Systems, Inc. $ 81.2 $ 48.5 $ 75.4 $ 246.4 $ 42.9 $ 273.3 $ 53.0 $ 58.1 $ 451.5 $ 427.3 $ 358.2
Weighted average common shares outstanding 59.9 60.7 61.9 63.1 64.2 65.4 66.6 67.6 61.4 66.0 72.0
Weighted average diluted shares outstanding 60.6 61.6 62.5 63.9 65.0 66.1 67.2 68.5 62.1 66.6 72.9
Basic earnings per share                      
Continuing operations attributable to DST Systems, Inc., per basic share (in dollars per share) $ 1.36 $ 0.81 $ 1.19 $ 3.86 $ 0.85 $ 0.77 $ 0.52 $ 0.59 $ 7.28 $ 2.71 $ 4.30
Discontinued operation, per basic share (in dollars per share) 0.00 (0.01) 0.03 0.05 (0.18) 3.41 0.28 0.27 0.07 3.76 0.67
Basic earnings per share (in dollars per share) 1.36 0.80 1.22 3.91 0.67 4.18 0.80 0.86 7.35 6.47 4.97
Diluted earnings per share                      
Continuing operations attributable to DST Systems, Inc., per diluted share (in dollars per share) 1.34 0.79 1.18 3.81 0.84 0.76 0.51 0.59 7.20 2.68 4.25
Discontinued operation, per diluted share (in dollars per share) 0.00 0.00 0.03 0.04 (0.18) 3.37 0.28 0.26 0.07 3.73 0.67
Diluted earnings per share (in dollars per share) 1.34 0.79 1.21 3.85 0.66 4.13 0.79 0.85 7.27 6.41 4.92
Cash dividends per share of common stock (in dollars per share) $ 0.18 $ 0.18 $ 0.18 $ 0.18 $ 0.16 $ 0.17 $ 0.17 $ 0.16 $ 0.72 $ 0.66 $ 0.60