XML 98 R78.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes - Pretax Income, Provision for Income Taxes and Reconciliation of Effective Tax Rate (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Pretax income (loss)                      
U.S.                 $ 451.8 $ 248.2 $ 451.9
International                 80.1 31.0 6.9
Income from continuing operations before income taxes and non-controlling interest $ 99.2 $ 61.8 $ 108.7 $ 262.2 $ 81.4 $ 82.6 $ 56.6 $ 58.6 531.9 279.2 458.8
Current                      
Federal                 93.7 57.7 147.4
State and local                 4.0 11.4 10.2
International                 13.7 15.0 7.1
Total current                 111.4 84.1 164.7
Deferred                      
Federal                 (34.2) 19.9 (13.5)
State and local                 2.4 (1.9) 0.5
International                 4.7 (1.0) (2.5)
Total deferred                 (27.1) 17.0 (15.5)
Income taxes 18.0 13.0 35.2 18.1 27.3 31.6 22.1 20.1 84.3 101.1 149.2
Differences between the Company's effective income tax rate and the U.S. federal income tax statutory rate                      
Provision for income taxes using the statutory rate in effect                 186.2 97.7 160.6
Tax effect of:                      
State and local income taxes, net                 4.5 5.9 4.3
International income taxes, net                 (9.5) 2.5 (1.0)
Earnings of U.S. unconsolidated affiliates                 (1.0) (2.3) (1.5)
Valuation allowance (reversal), net                 (1.3) (0.9) 1.2
Tax credits                 (1.0) (5.0) (7.7)
Uncertain tax positions (reversal), net                 (2.8) 1.7 (7.9)
Dividend received deduction                 (0.1) (0.8) (1.2)
Domestic production activities deduction                 (2.5) (1.7) (0.1)
Repatriation                 1.0 1.0 1.9
Tax Cuts and Jobs Act impact                 (13.7) 0.0 0.0
Tax impact of transactions                 (71.4) 0.0 0.0
Other                 (4.1) 3.0 0.6
Income taxes $ 18.0 $ 13.0 $ 35.2 $ 18.1 $ 27.3 $ 31.6 $ 22.1 $ 20.1 $ 84.3 $ 101.1 $ 149.2
Effective tax rate (as a percent)                 15.80% 36.20% 32.50%
Statutory federal tax rate (as a percent)                 35.00% 35.00% 35.00%