XML 51 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Unconsolidated Affiliates (Tables)
12 Months Ended
Dec. 31, 2017
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of unconsolidated affiliates
Unconsolidated affiliates are as follows (in millions):
 
 
 
Carrying Value
 
Ownership
Percentage (1)
 
December 31,
2017
 
December 31,
2016
Unconsolidated affiliates:
 
 
 
 
 
International Financial Data Services U.K.
 
$

 
$
133.3

Boston Financial Data Services, Inc. 
 

 
91.2

International Financial Data Services L.P.
50%
 
45.7

 
73.2

Other unconsolidated affiliates
 
 
48.3

 
33.5

Total
 
 
$
94.0

 
$
331.2

Equity in earnings of unconsolidated affiliates, is as follows (in millions):
 
Year Ended December 31,
 
2017
 
2016
 
2015
International Financial Data Services U.K. (1)
$
1.0

 
$
10.0

 
$
22.5

Boston Financial Data Services, Inc. (1) 
3.6

 
8.3

 
5.3

International Financial Data Services L.P.
18.3

 
2.2

 
7.4

Other unconsolidated affiliates
31.6

 
6.7

 
10.2

Total
$
54.5

 
$
27.2

 
$
45.4

_______________________________________________________________________
(1)
Equity in earnings related to BFDS and IFDS U.K. represent earnings prior to our acquisition of the remaining interests of these entities in March 2017, at which time the businesses became wholly-owned subsidiaries.
Certain condensed financial information of our unconsolidated affiliates is presented below (in millions):
 
Year Ended December 31,
Income Statement Data: (1)
2017
 
2016
 
2015
Revenues
$
590.1

 
$
1,248.6

 
$
1,225.7

Costs and expenses
477.1

 
1,192.4

 
1,132.7

Net income
113.0

 
56.2

 
93.0

_______________________________________________________________________
(1)
Income Statement data for the year ended December 31, 2017 includes BFDS and IFDS U.K. activity for the period prior to our acquisition of the remaining interests of these entities in March 2017, at which time the businesses became wholly-owned subsidiaries.
 
December 31,
Balance Sheet Data: (1)
2017
 
2016
Current assets
$
156.2

 
$
570.2

Noncurrent assets
358.6

 
823.8

Current liabilities
98.7

 
423.0

Noncurrent liabilities
286.3

 
396.6

Partners’ and stockholders’ equity
129.8

 
574.4

_______________________________________________________________________
(1) Balance Sheet data as of December 31, 2017 excludes BFDS and IFDS U.K.
Schedule of amounts and transactions with related party unconsolidated affiliates
The following tables summarize related party transactions and balances outstanding with our related parties, primarily comprised of transactions with our unconsolidated affiliates (in millions):
 
Year Ended December 31,
 
2017
 
2016
 
2015
Operating revenues from related parties
$
55.4

 
$
138.5

 
$
134.9

Amounts paid to related parties (1)
42.7

 
36.8

 
27.3

Distributions received from related parties
18.6

 
3.5

 
15.3

 
December 31,
 
2017
 
2016
Outstanding advances/loans to related parties
$
6.1

 
$
31.4

Trade accounts receivable from related parties
6.7

 
19.7

Total amounts receivable from related parties
$
12.8

 
$
51.1

 
 
 
 
Amounts payable to related parties
$
0.6

 
$
3.4

_______________________________________________________________________
(1)
Excludes amounts paid to our unconsolidated joint ventures related to loans, advancements, and other capital investments. In addition, this excludes amounts paid on the BFDS installment loan which had an outstanding balance of $1.5 million at December 31, 2015 and was fully repaid in 2016.