XML 24 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statement of Cash Flows - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Cash flows — operating activities:            
Net income $ 48.5 $ 273.8 $ 370.9 $ 384.0    
Less: income from discontinued operations (0.3) 222.8 4.5 260.0    
Income from continuing operations 48.8 51.0 366.4 124.0    
Depreciation and amortization 34.7 22.8 92.7 69.1 $ 96.0 $ 91.1
Net gains on investments     (151.9) (2.8)    
Gain recognized on step-up of unconsolidated affiliates     (43.8) 0.0    
Amortization of share-based compensation     31.2 11.0    
Equity in earnings of unconsolidated affiliates (4.2) (7.0) (27.3) (23.9) (27.2) (45.4)
Cash dividends from unconsolidated affiliates     1.8 0.3    
Deferred income taxes     (7.2) (0.1)    
Changes in accounts receivable     23.1 1.3    
Changes in other assets     (61.8) (0.9)    
Changes in client funds obligations     (16.2) 7.5    
Changes in client funding receivable     16.2 (7.5)    
Changes in accounts payable and accrued liabilities     (81.5) 11.6    
Changes in income taxes payable     3.9 8.2    
Changes in deferred revenues and gains     (33.1) (10.0)    
Changes in accrued compensation and benefits     (16.0) (32.4)    
Other, net     1.7 (7.8)    
Net cash provided from continuing operating activities     98.2 147.6    
Net cash provided from (used in) discontinued operating activities     (12.1) 14.1    
Net cash provided from operating activities     86.1 161.7    
Cash flows — investing activities:            
Cash paid for capital expenditures     (61.7) (42.7)    
Investments in securities     (51.6) (198.3)    
Proceeds from (advances to) unconsolidated affiliates     31.7 (25.0)    
Proceeds from sales/maturities of investments     87.3 257.5    
Net change in funds held to satisfy client funds obligations     (42.4) 167.9    
Proceeds from sale of properties     0.0 5.7    
Acquisition of businesses, net of cash and cash equivalents acquired     (38.9) (93.5)    
Proceeds from sale of business, net of cash and cash equivalents sold     0.8 9.5    
Other, net     0.5 1.0    
Net cash provided from (used in) continuing investing activities     (74.3) 82.1    
Net cash provided from discontinued investing activities     40.6 409.4    
Net cash provided from (used in) investing activities     (33.7) 491.5    
Cash flows — financing activities:            
Proceeds from issuance of common stock     2.4 4.6    
Principal payments on debt     (106.8) (4.9)    
Net borrowings (repayments) on revolving credit facilities     250.0 (216.1)    
Net borrowings (repayments) on accounts receivable securitization program     (37.6) 88.6    
Net change in client funds obligations     42.4 (167.9)    
Common stock repurchased     (235.4) (240.7)    
Payment of cash dividends     (33.0) (32.8)    
Excess tax benefits from share-based compensation     0.0 3.7    
Receipt of third party capital in investment fund     0.8 6.7    
Net cash used in continuing financing activities     (117.2) (558.8)    
Net cash used in discontinued financing activities     (0.2) 0.0    
Net cash used in financing activities     (117.4) (558.8)    
Effect of exchange rate on cash and cash equivalents     6.2 0.0    
Net increase (decrease) in cash and cash equivalents, including cash within assets held for sale     (58.8) 94.4    
Cash and cash equivalents, beginning of period     199.5 89.6 89.6  
Cash and cash equivalents, end of period 140.7 184.0 140.7 184.0 199.5 $ 89.6
Less: cash and cash equivalents held for sale 0.0 3.1 0.0 3.1    
Cash and cash equivalents of continuing operations, end of period $ 140.7 $ 180.9 $ 140.7 $ 180.9 $ 195.5