XML 52 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Significant Business Transactions - Acquisition of IFDS U.K., Schedule of Aggregate Acquisition-date Fair Value of Consideration Transferred (Details) - USD ($)
$ in Millions
1 Months Ended
Mar. 27, 2017
Mar. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Recognized amounts of identifiable assets acquired and liabilities assumed        
Goodwill     $ 796.5 $ 516.4
International Financial Data Services U.K.        
Consideration        
Cash paid to acquire the remaining equity interests in IFDS U.K. and other related interests (1) $ 141.0      
Estimated fair value of previously-held equity interests 136.8      
Recognized amounts of identifiable assets acquired and liabilities assumed        
Cash and cash equivalents 99.2      
Accounts receivable 101.7      
Other current assets 14.4      
Properties [1] 95.6      
Intangible assets 104.0      
Goodwill 195.9      
Deferred income taxes 11.5      
Other assets 2.1      
Total assets 624.4      
Current portion of long-term debt 2.8      
Accounts payable 29.1      
Accrued compensation and benefits 23.6      
Deferred revenue 31.1      
Other current liabilities 61.7      
Long-term debt 26.3      
Other liabilities 23.6      
Total liabilities 198.2      
Net assets acquired $ 426.2      
Acquisition price discount (as a percent) 3.00%      
IFDS U.K. IFDS, Percana and IFDS Realty U.K.        
Consideration        
Cash paid to acquire the remaining equity interests in IFDS U.K. and other related interests (1) [2] $ 234.9      
Estimated fair value of previously-held equity interests [3] 136.8      
Effective settlement of pre-existing relationships 54.5      
Total consideration transferred 426.2      
Acquired software | International Financial Data Services U.K.        
Recognized amounts of identifiable assets acquired and liabilities assumed        
Properties $ 21.9      
Weighted average useful life   6 years    
[1] Includes $21.9 million of acquired software with a weighted-average useful life of 6 years.
[2] Cash paid is comprised of cash payments to acquire State Street’s equity interest in IFDS U.K. and a note receivable from IFDS U.K., as well as IFDS L.P.’s equity interests in IFDS Percana and IFDS Realty U.K.
[3] Equals the estimated fair value of DST’s previously-held equity interest in IFDS U.K. valued at $136.8 million, which represents an approximate 3.0% discount to the acquisition price for State Street’s equity interests in IFDS U.K. prior to the acquisition date. The difference between the $141.0 million of cash paid to acquire State Street’s equity interests in IFDS U.K. and the $136.8 million represents an estimate of a control premium, which has not been included in the valuation of DST’s previous non-controlling interest.