XML 41 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of total assets by reporting segment
Information concerning total assets by reporting segment is as follows (in millions): 
 
June 30,
2017
 
December 31,
2016
Domestic Financial Services
$
2,376.4

 
$
2,234.9

International Financial Services
742.5

 
430.0

Healthcare Services
488.9

 
552.2

Assets held for sale

 
72.6

Elimination Adjustments
(642.9
)
 
(517.9
)
 
$
2,964.9

 
$
2,771.8

Schedule of financial information concerning segments
Summarized financial information concerning our segments is shown in the following tables (in millions):
 
Three Months Ended June 30, 2017
 
Domestic Financial Services
 
International Financial Services
 
Healthcare Services
 
Elimination Adjustments
 
Consolidated
Total
Operating revenues
$
297.1

 
$
231.0

 
$
101.3

 
$

 
$
629.4

Intersegment operating revenues
14.9

 
0.1

 

 
(15.0
)
 

Out-of-pocket reimbursements
24.9

 
0.1

 
1.8

 

 
26.8

Total revenues
336.9

 
231.2

 
103.1

 
(15.0
)
 
656.2

 
 
 
 
 
 
 
 
 
 
Costs and expenses
286.9

 
170.5

 
82.8

 
(15.0
)
 
525.2

Depreciation and amortization
21.8

 
10.6

 
2.4

 

 
34.8

Operating income
28.2

 
50.1

 
17.9

 

 
96.2

 
 
 
 
 
 
 
 
 
 
Other income (loss), net
16.7

 
(1.1
)
 
(0.1
)
 

 
15.5

Equity in earnings of unconsolidated affiliates
2.2

 
1.5

 
0.2

 

 
3.9

 
 
 
 
 
 
 
 
 
 
Earnings from continuing operations before interest, income taxes and non-controlling interest
$
47.1

 
$
50.5

 
$
18.0

 
$

 
$
115.6


 
Three Months Ended June 30, 2016
 
Domestic Financial Services
 
International Financial Services
 
Healthcare Services
 
Elimination Adjustments
 
Consolidated
Total
Operating revenues
$
238.8

 
$
31.1

 
$
104.0

 
$

 
$
373.9

Intersegment operating revenues
15.0

 
0.1

 

 
(15.1
)
 

Out-of-pocket reimbursements
14.6

 
0.3

 
2.0

 
(0.3
)
 
16.6

Total revenues
268.4

 
31.5

 
106.0

 
(15.4
)
 
390.5

 
 
 
 
 
 
 
 
 
 
Costs and expenses
224.7

 
26.3

 
84.8

 
(15.4
)
 
320.4

Depreciation and amortization
19.4

 
0.9

 
3.9

 

 
24.2

Operating income
24.3

 
4.3

 
17.3

 

 
45.9

 
 
 
 
 
 
 
 
 
 
Other income, net
4.1

 
2.9

 

 

 
7.0

Equity in earnings of unconsolidated affiliates
3.8

 
6.4

 

 

 
10.2

 
 
 
 
 
 
 
 
 
 
Earnings from continuing operations before interest, income taxes and non-controlling interest
$
32.2

 
$
13.6

 
$
17.3

 
$

 
$
63.1



Earnings from continuing operations before interest, income taxes and non-controlling interest in the segment reporting information above less interest expense of $6.9 million and $6.5 million for the three months ended June 30, 2017 and 2016, respectively, is equal to our income from continuing operations before income taxes and non-controlling interest on a consolidated basis for the corresponding periods.

 
Six Months Ended June 30, 2017
 
Domestic Financial Services
 
International Financial Services
 
Healthcare Services
 
Elimination Adjustments
 
Consolidated
Total
Operating revenues
$
536.5

 
$
263.7

 
$
209.0

 
$

 
$
1,009.2

Intersegment operating revenues
29.5

 
0.2

 

 
(29.7
)
 

Out-of-pocket reimbursements
48.8

 
0.3

 
3.6

 
(0.2
)
 
52.5

Total revenues
614.8

 
264.2

 
212.6

 
(29.9
)
 
1,061.7

 
 
 
 
 
 
 
 
 
 
Costs and expenses
507.7

 
203.1

 
170.7

 
(29.9
)
 
851.6

Depreciation and amortization
40.7

 
11.6

 
5.7

 

 
58.0

Operating income
66.4

 
49.5

 
36.2

 

 
152.1

 
 
 
 
 
 
 
 
 
 
Other income (loss), net
220.4

 
(11.9
)
 

 

 
208.5

Equity in earnings of unconsolidated affiliates
8.4

 
14.4

 
0.3

 

 
23.1

 
 
 
 
 
 
 
 
 
 
Earnings from continuing operations before interest, income taxes and non-controlling interest
$
295.2

 
$
52.0

 
$
36.5

 
$

 
$
383.7


 
Six Months Ended June 30, 2016
 
Domestic Financial Services
 
International Financial Services
 
Healthcare Services
 
Elimination Adjustments
 
Consolidated
Total
Operating revenues
$
471.7

 
$
55.3

 
$
208.2

 
$

 
$
735.2

Intersegment operating revenues
28.5

 
0.2

 

 
(28.7
)
 

Out-of-pocket reimbursements
31.3

 
0.6

 
4.5

 
(0.4
)
 
36.0

Total revenues
531.5

 
56.1

 
212.7

 
(29.1
)
 
771.2

 
 
 
 
 
 
 
 
 
 
Costs and expenses
435.0

 
49.3

 
172.1

 
(29.1
)
 
627.3

Depreciation and amortization
36.9

 
1.2

 
8.2

 

 
46.3

Operating income
59.6

 
5.6

 
32.4

 

 
97.6

 
 
 
 
 
 
 
 
 
 
Other income, net
7.8

 
5.5

 

 

 
13.3

Equity in earnings of unconsolidated affiliates
8.9

 
7.9

 
0.1

 

 
16.9

 
 
 
 
 
 
 
 
 
 
Earnings from continuing operations before interest, income taxes and non-controlling interest
$
76.3

 
$
19.0

 
$
32.5

 
$

 
$
127.8


Earnings from continuing operations before interest, income taxes and non-controlling interest in the segment reporting information above less interest expense of $12.8 million and $12.6 million for the six months ended June 30, 2017 and 2016, respectively, is equal to our income from continuing operations before income taxes and non-controlling interest on a consolidated basis for the corresponding periods.
 
 
For the Year Ended December 31, 2016
 
Domestic Financial Services
 
International Financial Services
 
Healthcare Services
 
Elimination Adjustments
 
Consolidated
Total
Operating revenues
$
937.7

 
$
110.5

 
$
426.2

 
$

 
$
1,474.4

Intersegment operating revenues
58.1

 
0.4

 

 
(58.5
)
 

Out-of-pocket reimbursements
73.0

 
1.2

 
8.5

 
(0.4
)
 
82.3

Total revenues
1,068.8

 
112.1

 
434.7

 
(58.9
)
 
1,556.7

 
 
 
 
 
 
 
 
 
 
Costs and expenses
829.0

 
98.2

 
345.1

 
(58.9
)
 
1,213.4

Depreciation and amortization
77.3

 
3.1

 
15.6

 

 
96.0

Operating income
162.5

 
10.8

 
74.0

 

 
247.3

 
 
 
 
 
 
 
 
 
 
Other income, net
13.9

 
8.7

 
0.1

 

 
22.7

Gain on sale of business

 
5.5

 

 

 
5.5

Equity in earnings of unconsolidated affiliates
14.3

 
12.4

 
0.5

 

 
27.2

 
 
 
 
 
 
 
 
 
 
Earnings from continuing operations before interest, income taxes and non-controlling interest
$
190.7

 
$
37.4

 
$
74.6

 
$

 
$
302.7


 
For the Year Ended December 31, 2015
 
Domestic Financial Services
 
International Financial Services
 
Healthcare Services
 
Elimination Adjustments
 
Consolidated
Total
Operating revenues
$
936.8

 
$
91.8

 
$
376.4

 
$

 
$
1,405.0

Intersegment operating revenues
46.3

 
1.6

 

 
(47.9
)
 

Out-of-pocket reimbursements
60.7

 
1.7

 
8.2

 
(1.6
)
 
69.0

Total revenues
1,043.8

 
95.1

 
384.6

 
(49.5
)
 
1,474.0

 
 
 
 
 
 
 
 
 
 
Costs and expenses
792.3

 
86.1

 
321.3

 
(49.5
)
 
1,150.2

Depreciation and amortization
67.7

 
4.8

 
18.6

 

 
91.1

Operating income
183.8

 
4.2

 
44.7

 

 
232.7

 
 
 
 
 
 
 
 
 
 
Other income (loss), net
207.2

 
(2.6
)
 
(0.1
)
 

 
204.5

Equity in earnings of unconsolidated affiliates
23.8

 
21.3

 
0.3

 

 
45.4

 
 
 
 
 
 
 
 
 
 
Earnings from continuing operations before interest, income taxes and non-controlling interest
$
414.8

 
$
22.9

 
$
44.9

 
$

 
$
482.6


Earnings from continuing operations before interest, income taxes and non-controlling interest in the segment reporting information above less interest expense of $23.5 million and $23.8 million for the years ended December 31, 2016 and 2015, respectively, is equal to our income from continuing operations before income taxes and non-controlling interest on a consolidated basis for the corresponding periods.