XML 104 R83.htm IDEA: XBRL DOCUMENT v3.6.0.2
Quarterly Financial Data (Unaudited) (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Quarterly Financial Information Disclosure [Abstract]                      
Operating revenues $ 373.7 $ 365.5 $ 373.9 $ 361.3 $ 362.3 $ 353.4 $ 349.3 $ 340.0 $ 1,474.4 $ 1,405.0 $ 1,445.5
Out-of-pocket reimbursements 25.1 21.2 16.6 19.4 20.9 18.2 14.2 15.7 82.3 69.0 59.3
Total revenues 398.8 386.7 390.5 380.7 383.2 371.6 363.5 355.7 1,556.7 1,474.0 1,504.8
Costs and expenses 296.5 289.6 320.4 306.9 295.9 287.1 289.7 277.5 1,213.4 1,150.2 1,149.1
Depreciation and amortization 26.9 22.8 24.2 22.1 25.1 22.9 21.7 21.4 96.0 91.1 93.0
Operating income 75.4 74.3 45.9 51.7 62.2 61.6 52.1 56.8 247.3 232.7 262.7
Interest expense (5.5) (5.4) (6.5) (6.1) (6.1) (5.8) (5.8) (6.1) (23.5) (23.8) (26.3)
Gain on sale of business 5.5 0.0 0.0 0.0         5.5 0.0 100.5
Other income, net 2.7 6.7 7.0 6.3 14.6 14.4 92.2 83.3 22.7 204.5 373.1
Equity in earnings of unconsolidated affiliates 3.3 7.0 10.2 6.7 6.2 11.8 12.7 14.7 27.2 45.4 34.7
Income from continuing operations before income taxes and non-controlling interest 81.4 82.6 56.6 58.6 76.9 82.0 151.2 148.7 279.2 458.8 744.7
Income taxes 27.3 31.6 22.1 20.1 22.0 15.9 55.7 55.6 101.1 149.2 183.9
Income from continuing operations before non-controlling interest 54.1 51.0 34.5 38.5 54.9 66.1 95.5 93.1 178.1 309.6 560.8
Income from discontinued operations, net of tax (11.7) 222.8 18.7 18.5 12.8 9.0 12.0 14.7 248.3 48.5 32.5
Net income 42.4 273.8 53.2 57.0 67.7 75.1 107.5 107.8 426.4 358.1 593.3
Net loss attributable to non-controlling interest 0.5 (0.5) (0.2) 1.1 0.1 0.0 0.0 0.0 0.9 0.1 0.0
Net income attributable to DST Systems, Inc. $ 42.9 $ 273.3 $ 53.0 $ 58.1 $ 67.8 $ 75.1 $ 107.5 $ 107.8 $ 427.3 $ 358.2 $ 593.3
Weighted average common shares outstanding 32.1 32.7 33.3 33.8 34.5 35.7 36.6 37.2 33.0 36.0 40.0
Weighted average diluted shares outstanding 32.5 33.0 33.6 34.3 35.0 36.2 37.0 37.6 33.3 36.4 40.5
Continuing operations attributable to DST Systems, Inc., per basic share (in dollars per share) $ 1.70 $ 1.54 $ 1.03 $ 1.17 $ 1.59 $ 1.85 $ 2.61 $ 2.50 $ 5.43 [1] $ 8.60 [1] $ 14.01
Discontinued operation, per basic share (in dollars per share) (0.36) 6.81 0.56 0.55 0.37 0.25 0.33 0.40 7.53 [1] 1.35 [1] 0.81
Basic earnings per share (in dollars per share) 1.34 8.35 1.59 1.72 1.96 2.10 2.94 2.90 12.96 [1] 9.95 [1] 14.82
Continuing operations attributable to DST Systems, Inc., per diluted share (in dollars per share) 1.68 1.53 1.03 1.16 1.57 1.83 2.58 2.48 5.37 [1] 8.50 [1] 13.86
Discontinued operation, per diluted share (in dollars per share) (0.36) 6.75 0.55 0.54 0.37 0.25 0.33 0.39 7.45 [1] 1.33 [1] 0.80
Diluted earnings per share (in dollars per share) 1.32 8.28 1.58 1.70 1.94 2.08 2.91 2.87 12.82 [1] 9.83 [1] 14.66
Cash dividends per share of common stock (in dollars per share) $ 0.33 $ 0.33 $ 0.33 $ 0.33 $ 0.30 $ 0.30 $ 0.30 $ 0.30 $ 1.32 $ 1.20 $ 1.20
[1] Earnings per share are computed independently for each of the quarters presented. Accordingly, the accumulation of quarterly earnings per share may not equal the total computed for the year.