XML 85 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Income (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating revenues $ 500.1 $ 480.2 $ 485.1 $ 495.2 $ 487.0 $ 464.0 $ 465.5 $ 475.9 $ 1,960.6 $ 1,892.4 $ 1,744.0
Out-of-pocket reimbursements 167.2 171.6 172.0 187.2 171.6 168.0 167.3 177.3 698.0 684.2 644.7
Total revenues (includes related party revenues of $200.7, $201.8 and $218.6) 667.3 651.8 657.1 682.4 658.6 632.0 632.8 653.2 2,658.6 2,576.6 2,388.7
Costs and expenses 544.8 531.4 551.3 574.6 559.8 544.4 539.6 559.1 2,202.1 2,202.9 1,997.0
Depreciation and amortization (including goodwill impairment) 42.9 34.1 33.1 33.2 99.6 40.5 42.3 34.0 143.3 216.4 131.6
Income (loss) from operations 79.6 86.3 72.7 74.6 (0.8) 47.1 50.9 60.1 313.2 157.3 260.1
Interest expense (7.2) (8.4) (9.3) (9.6) (9.5) (10.6) (11.7) (11.7) (34.5) (43.5) (46.5)
Other income, net 68.2 73.4 28.4 73.2 77.2 72.4 194.2 29.7 243.2 373.5 38.7
Equity in earnings of unconsolidated affiliates 4.1 3.8 9.5 5.6 22.4 3.1 1.4 5.3 23.0 32.2 21.7
Income before income taxes and non-controlling interest 144.7 155.1 101.3 143.8 89.3 112.0 234.8 83.4 544.9 519.5 274.0
Income taxes 60.7 58.2 22.8 50.6 51.4 26.1 89.9 28.1 192.3 195.5 95.8
Net income 84.0 96.9 78.5 93.2 37.9 85.9 144.9 55.3 352.6 324.0 178.2
Net loss attributable to non-controlling interest                 0 0 4.9
Net income attributable to DST Systems, Inc.                 $ 352.6 $ 324.0 $ 183.1
Weighted average common shares outstanding 42.1 42.9 43.7 44.3 45.0 45.1 45.0 44.5 43.2 44.9 45.7
Weighted average diluted shares outstanding 42.6 43.5 44.5 45.6 46.1 46.0 45.7 45.2 44.1 45.8 46.3
Basic earnings per share (in dollars per share) $ 2.00 $ 2.26 $ 1.80 $ 2.10 $ 0.84 $ 1.90 $ 3.22 $ 1.24 $ 8.15 [1] $ 7.22 [2] $ 4.01
Diluted earnings per share (in dollars per share) $ 1.97 $ 2.23 $ 1.77 $ 2.04 $ 0.82 $ 1.87 $ 3.17 $ 1.22 $ 8.00 [1] $ 7.08 [2] $ 3.95
Cash dividends per share of common stock (in dollars per share) $ 0.30 $ 0.30 $ 0.30 $ 0.30 $ 0.40 $ 0 $ 0 $ 0.40 $ 1.20 $ 0.80 $ 0.70
[1] Earnings per share are computed independently for each of the quarters presented. Accordingly, the accumulation of 2013 quarterly earnings per share may not equal the total computed for the year.
[2] Earnings per share are computed independently for each of the quarters presented. Accordingly, the accumulation of 2012 quarterly earnings per share may not equal the total computed for the year.