XML 20 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Segment Information
Segment Information
 
The Company’s operating business units offer sophisticated information processing and software services and products. Through March 31, 2013, the Company presented these businesses as two operating segments, Financial Services and Customer Communications.  Investments in the Company’s real estate subsidiaries and affiliates, equity securities, private equity investments and certain financial interests have been aggregated into an Investments and Other Segment. As described in Note 1, beginning in second quarter 2013, DST created a new reportable segment entitled Healthcare Services, by separating DST Healthcare (comprised of DST Health Solutions and Argus Health Systems) from the previously reported Financial Services Segment. The Company's operating business units are now reported as three operating segments (Financial Services, Healthcare Services and Customer Communications).  Prior periods have been revised to reflect the new reportable operating segments.
 
Information concerning total assets by reporting segment is as follows (in millions): 
 
September 30,
2013
 
December 31,
2012
Financial Services
$
1,407.3

 
$
1,589.0

Healthcare Services
310.3

 
382.1

Customer Communications
434.8

 
385.5

Investments and Other
1,014.4

 
1,102.3

Elimination Adjustments
(63.5
)
 
(66.4
)
 
$
3,103.3

 
$
3,392.5


 
The Company evaluates the performance of its Segments based on income before income taxes and interest expense.  Intersegment revenues are reflected at rates prescribed by the Company and may not be reflective of market rates.

Summarized financial information concerning the Company’s Segments is shown in the following tables (in millions):
 
Three Months Ended September 30, 2013
 
Financial
Services
 
Healthcare Services
 
Customer Communications
 
Investments /
Other
 
Elimination
Adjustments
 
Consolidated
Total
Operating revenues
$
237.1

 
$
80.7

 
$
158.8

 
$
3.6

 
$

 
$
480.2

Intersegment operating revenues
11.7

 

 
1.7

 
11.0

 
(24.4
)
 

Out-of-pocket reimbursements
8.8

 
1.5

 
163.1

 
0.1

 
(1.9
)
 
171.6

Total revenues
257.6

 
82.2

 
323.6

 
14.7

 
(26.3
)
 
651.8

 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
187.0

 
66.0

 
297.2

 
4.6

 
(23.4
)
 
531.4

Depreciation and amortization
16.2

 
4.8

 
10.9

 
2.9

 
(0.7
)
 
34.1

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
54.4

 
11.4

 
15.5

 
7.2

 
(2.2
)
 
86.3

Other income, net
2.6

 
0.1

 
0.5

 
70.2

 

 
73.4

Equity in earnings of unconsolidated affiliates
2.5

 
0.1

 
0.2

 
1.0

 

 
3.8

 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) before interest and income taxes
$
59.5

 
$
11.6

 
$
16.2

 
$
78.4

 
$
(2.2
)
 
$
163.5

 
 
Three Months Ended September 30, 2012
 
Financial
Services
 
Healthcare Services
 
Customer Communications
 
Investments /
Other
 
Elimination
Adjustments
 
Consolidated
Total
Operating revenues
$
231.4

 
$
71.2

 
$
157.7

 
$
3.7

 
$

 
$
464.0

Intersegment operating revenues
10.8

 

 
1.9

 
11.4

 
(24.1
)
 

Out-of-pocket reimbursements
11.7

 
1.2

 
156.9

 
0.1

 
(1.9
)
 
168.0

Total revenues
253.9

 
72.4

 
316.5

 
15.2

 
(26.0
)
 
632.0

 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
189.9

 
62.7

 
294.7

 
20.6

 
(23.5
)
 
544.4

Depreciation and amortization
17.4

 
4.3

 
11.2

 
8.2

 
(0.6
)
 
40.5

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
46.6

 
5.4

 
10.6

 
(13.6
)
 
(1.9
)
 
47.1

Other income, net
7.3

 
0.1

 

 
65.0

 

 
72.4

Equity in earnings of unconsolidated affiliates
0.7

 
0.1

 
0.1

 
2.2

 

 
3.1

 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) before interest and income taxes
$
54.6

 
$
5.6

 
$
10.7

 
$
53.6

 
$
(1.9
)
 
$
122.6



Earnings before interest and income taxes in the segment reporting information above less interest expense of $8.4 million and $10.6 million for the three months ended September 30, 2013 and 2012 is equal to the Company’s income before income taxes on a consolidated basis for the corresponding periods.
 
Nine Months Ended September 30, 2013
 
Financial
Services
 
Healthcare Services
 
Customer Communications
 
Investments /
Other
 
Elimination
Adjustments
 
Consolidated
Total
Operating revenues
$
713.5

 
$
242.7

 
$
492.8

 
$
11.5

 
$

 
$
1,460.5

Intersegment operating revenues
32.8

 

 
5.7

 
31.8

 
(70.3
)
 

Out-of-pocket reimbursements
31.9

 
4.2

 
500.2

 
0.1

 
(5.6
)
 
530.8

Total revenues
778.2

 
246.9

 
998.7

 
43.4

 
(75.9
)
 
1,991.3

 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
577.2

 
202.8

 
923.0

 
22.1

 
(67.8
)
 
1,657.3

Depreciation and amortization
47.5

 
14.2

 
32.7

 
8.0

 
(2.0
)
 
100.4

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
153.5

 
29.9

 
43.0

 
13.3

 
(6.1
)
 
233.6

Other income (loss), net

 
0.2

 
0.2

 
174.6

 

 
175.0

Equity in earnings of unconsolidated affiliates
14.1

 
0.3

 
0.3

 
4.2

 

 
18.9

 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) before interest and income taxes
$
167.6

 
$
30.4

 
$
43.5

 
$
192.1

 
$
(6.1
)
 
$
427.5


 
Nine Months Ended September 30, 2012
 
Financial
Services
 
Healthcare Services
 
Customer Communications
 
Investments /
Other
 
Elimination
Adjustments
 
Consolidated
Total
Operating revenues
$
695.2

 
$
221.9

 
$
477.6

 
$
10.7

 
$

 
$
1,405.4

Intersegment operating revenues
32.4

 

 
6.1

 
33.9

 
(72.4
)
 

Out-of-pocket reimbursements
36.6

 
3.9

 
477.7

 
0.2

 
(5.8
)
 
512.6

Total revenues
764.2

 
225.8

 
961.4

 
44.8

 
(78.2
)
 
1,918.0

 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
573.1

 
194.1

 
905.7

 
40.6

 
(70.4
)
 
1,643.1

Depreciation and amortization
56.7

 
13.2

 
33.3

 
15.5

 
(1.9
)
 
116.8

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
134.4

 
18.5

 
22.4

 
(11.3
)
 
(5.9
)
 
158.1

Other income, net
12.7

 
0.3

 

 
283.3

 

 
296.3

Equity in earnings of unconsolidated affiliates
6.0

 
0.2

 
0.3

 
3.3

 

 
9.8

 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) before interest and income taxes
$
153.1

 
$
19.0

 
$
22.7

 
$
275.3

 
$
(5.9
)
 
$
464.2



Earnings before interest and income taxes in the segment reporting information above less interest expense of $27.3 million and $34.0 million for the nine months ended September 30, 2013 and 2012 is equal to the Company’s income before income taxes on a consolidated basis for the corresponding periods.

 
Year Ended December 31, 2012
 
Financial
Services
 
Healthcare Services
 
Customer Communications
 
Investments /
Other
 
Elimination
Adjustments
 
Consolidated
Total
Operating revenues
$
935.0

 
$
300.6

 
$
642.0

 
$
14.8

 
$

 
$
1,892.4

Intersegment operating revenues
43.6

 

 
8.0

 
44.1

 
(95.7
)
 

Out-of-pocket reimbursements
49.7

 
5.1

 
636.7

 
0.3

 
(7.6
)
 
684.2

Total revenues
1,028.3

 
305.7

 
1,286.7

 
59.2

 
(103.3
)
 
2,576.6

 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
777.0

 
255.9

 
1,214.9

 
47.9

 
(92.8
)
 
2,202.9

Depreciation and amortization (including goodwill and impairment)
74.3

 
17.7

 
107.4

 
19.6

 
(2.6
)
 
216.4

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
177.0

 
32.1

 
(35.6
)
 
(8.3
)
 
(7.9
)
 
157.3

Other income, net
8.1

 
0.3

 
0.1

 
365.0

 

 
373.5

Equity in earnings of unconsolidated affiliates
27.6

 
0.3

 
0.5

 
3.8

 

 
32.2

 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) before interest and income taxes
$
212.7

 
$
32.7

 
$
(35.0
)
 
$
360.5

 
$
(7.9
)
 
$
563.0



 
Year Ended December 31, 2011
 
Financial
Services
 
Healthcare Services
 
Customer Communications
 
Investments /
Other
 
Elimination
Adjustments
 
Consolidated
Total
Operating revenues
$
858.8

 
$
270.8

 
$
602.1

 
$
12.3

 
$

 
$
1,744.0

Intersegment operating revenues
40.4

 

 
7.7

 
44.0

 
(92.1
)
 

Out-of-pocket reimbursements
36.8

 
5.3

 
607.0

 
1.6

 
(6.0
)
 
644.7

Total revenues
936.0

 
276.1

 
1,216.8

 
57.9

 
(98.1
)
 
2,388.7

 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
657.2

 
240.5

 
1,148.9

 
38.0

 
(87.6
)
 
1,997.0

Depreciation and amortization
56.9

 
19.6

 
46.7

 
11.0

 
(2.6
)
 
131.6

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
221.9

 
16.0

 
21.2

 
8.9

 
(7.9
)
 
260.1

Other income (loss), net
8.0

 
(1.4
)
 
0.1

 
32.0

 

 
38.7

Equity in earnings (losses) of unconsolidated affiliates
22.0

 

 
0.6

 
(0.9
)
 

 
21.7

 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) before interest and income taxes
$
251.9

 
$
14.6

 
$
21.9

 
$
40.0

 
$
(7.9
)
 
$
320.5



Earnings before interest and income taxes in the segment reporting information above less interest expense of $43.5 million and $46.5 million for the years ended December 31, 2012 and 2011 is equal to the Company’s income before income taxes on a consolidated basis for the corresponding periods.