XML 52 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan Losses
6 Months Ended
Jun. 30, 2013
Allowance For Loan Losses Disclosure [Abstract]  
Allowance for Loan Losses
2. Allowance for Loan Losses
 
The following table presents the activity of the allowance for loan losses by portfolio segment for the three months ended June 30.
 
Allowance for Loan Losses:
 
June 30, 2013
 
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
Unallocated
 
Total
 
Beginning balance
 
$
14,144
 
$
5,400
 
$
3,481
 
$
2,247
 
$
25,272
 
Provision for loan losses*
 
 
1,660
 
 
303
 
 
611
 
 
126
 
 
2,700
 
Loans charged -off
 
 
(1,435)
 
 
(4,127)
 
 
(811)
 
 
-
 
 
(6,373)
 
Recoveries
 
 
162
 
 
16
 
 
356
 
 
-
 
 
534
 
Ending Balance
 
$
14,531
 
$
1,592
 
$
3,637
 
$
2,373
 
$
22,133
 
* Provision before increase of $260 thousand in 2013 for decrease in FDIC indemnification asset
 
Allowance for Loan Losses:
 
June 30, 2012
 
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
Unallocated
 
Total
 
Beginning balance
 
$
11,448
 
$
2,092
 
$
3,806
 
$
967
 
$
18,313
 
Provision for loan losses*
 
 
1,880
 
 
582
 
 
670
 
 
67
 
 
3,199
 
Loans charged -off
 
 
(344)
 
 
(572)
 
 
(1,073)
 
 
-
 
 
(1,989)
 
Recoveries
 
 
206
 
 
22
 
 
341
 
 
-
 
 
569
 
Ending Balance
 
$
13,190
 
$
2,124
 
$
3,744
 
$
1,034
 
$
20,092
 
* Provision before decrease of $1.41 million in 2012 for increase in FDIC indemnification asset
 
The following table presents the activity of the allowance for loan losses by portfolio segment for the six months ended June 30.
 
Allowance for Loan Losses:
 
June 30, 2013
 
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
Unallocated
 
Total
 
Beginning balance
 
$
10,987
 
$
5,426
 
$
3,879
 
$
1,666
 
$
21,958
 
Provision for loan losses*
 
 
2,924
 
 
500
 
 
844
 
 
707
 
 
4,975
 
Loans charged -off
 
 
(1,885)
 
 
(4,399)
 
 
(1,837)
 
 
-
 
 
(8,121)
 
Recoveries
 
 
2,505
 
 
65
 
 
751
 
 
-
 
 
3,321
 
Ending Balance
 
$
14,531
 
$
1,592
 
$
3,637
 
$
2,373
 
$
22,133
 
* Provision before increase of $1.01 million in 2013 for decrease in FDIC indemnification asset
 
Allowance for Loan Losses:
 
June 30, 2012
 
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
Unallocated
 
Total
 
Beginning balance
 
$
12,119
 
$
2,728
 
$
3,889
 
$
506
 
$
19,242
 
Provision for loan losses*
 
 
2,877
 
 
1,265
 
 
989
 
 
528
 
 
5,659
 
Loans charged -off
 
 
(2,202)
 
 
(1,908)
 
 
(1,856)
 
 
-
 
 
(5,966)
 
Recoveries
 
 
396
 
 
39
 
 
722
 
 
-
 
 
1,157
 
Ending Balance
 
$
13,190
 
$
2,124
 
$
3,744
 
$
1,034
 
$
20,092
 
* Provision before decrease of $914 thousand in 2012 for increase in FDIC indemnification asset
 
The following table presents the allocation of the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method at June 30, 2013 and December 31, 2012.
 
Allowance for Loan Losses
 
June 30, 2013
 
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
Unallocated
 
Total
 
Individually evaluated for impairment
 
$
6,057
 
$
-
 
$
-
 
$
-
 
$
6,057
 
Collectively evaluated for impairment
 
 
7,763
 
 
1,278
 
 
3,637
 
 
2,373
 
 
15,051
 
Acquired with deteriorated credit quality
 
 
711
 
 
314
 
 
-
 
 
-
 
 
1,025
 
Ending Balance
 
$
14,531
 
$
1,592
 
$
3,637
 
$
2,373
 
$
22,133
 
 
Loans:
 
June 30, 2013
 
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
Total
 
Individually evaluated for impairment
 
$
25,201
 
$
264
 
$
-
 
$
25,465
 
Collectively evaluated for impairment
 
 
1,014,924
 
 
484,192
 
 
268,941
 
 
1,768,057
 
Acquired with deteriorated credit quality
 
 
11,513
 
 
3,170
 
 
1
 
 
14,684
 
Ending Balance
 
$
1,051,638
 
$
487,626
 
$
268,942
 
$
1,808,206
 
 
Allowance for Loan Losses:
 
December 31, 2012
 
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
Unallocated
 
Total
 
Individually evaluated for impairment
 
 
3,453
 
 
3,920
 
 
-
 
 
-
 
 
7,373
 
Collectively evaluated for impairment
 
 
7,286
 
 
1,506
 
 
3,879
 
 
1,666
 
 
14,337
 
Acquired with deteriorated credit quality
 
 
248
 
 
-
 
 
-
 
 
-
 
 
248
 
Ending Balance
 
$
10,987
 
$
5,426
 
$
3,879
 
$
1,666
 
$
21,958
 
 
Loans
 
December 31, 2012
 
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
Total
 
Individually evaluated for impairment
 
 
23,721
 
 
6,973
 
 
-
 
 
30,694
 
Collectively evaluated for impairment
 
 
1,056,861
 
 
487,486
 
 
269,882
 
 
1,814,229
 
Acquired with deteriorated credit quality
 
 
13,582
 
 
3,421
 
 
6
 
 
17,009
 
Ending Balance
 
$
1,094,164
 
$
497,880
 
$
269,888
 
$
1,861,932
 
 
The following tables present loans individually evaluated for impairment by class of loans.
 
 
 
June 30, 2013
 
 
 
 
 
 
 
 
 
Allowance
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid
 
 
 
 
for Loan
 
Average
 
Interest
 
Cash Basis
 
 
 
Principal
 
Recorded
 
Losses
 
Recorded
 
Income
 
Interest
 
(Dollar amounts in thousands)
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
 
$
2,131
 
$
1,929
 
$
-
 
$
776
 
$
-
 
$
-
 
Farmland
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Non Farm, Non Residential
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Agriculture
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
All Other Commercial
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Liens
 
 
34
 
 
34
 
 
-
 
 
11
 
 
-
 
 
-
 
Home Equity
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Junior Liens
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Multifamily
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
All Other Residential
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Motor Vehicle
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
All Other Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
 
 
12,462
 
 
12,462
 
 
3,657
 
 
15,244
 
 
-
 
 
-
 
Farmland
 
 
-
 
 
-
 
 
-
 
 
594
 
 
-
 
 
-
 
Non Farm, Non Residential
 
 
8,439
 
 
8,373
 
 
1,507
 
 
8,134
 
 
-
 
 
-
 
Agriculture
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
All Other Commercial
 
 
4,189
 
 
4,189
 
 
993
 
 
3,241
 
 
-
 
 
-
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Liens
 
 
39
 
 
39
 
 
-
 
 
849
 
 
-
 
 
-
 
Home Equity
 
 
191
 
 
191
 
 
-
 
 
189
 
 
-
 
 
-
 
Junior Liens
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Multifamily
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
All Other Residential
 
 
-
 
 
-
 
 
-
 
 
3,693
 
 
-
 
 
-
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Motor Vehicle
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
All Other Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
TOTAL
 
$
27,485
 
$
27,217
 
$
6,157
 
$
32,731
 
$
-
 
$
-
 
 
 
 
December 31, 2012
 
 
 
 
 
 
 
 
 
Allowance
 
 
 
 
 
 
 
Cash Basis
 
 
 
Unpaid
 
 
 
 
for Loan
 
Average
 
Interest
 
Interest
 
 
 
Principal
 
Recorded
 
Losses
 
Recorded
 
Income
 
Income
 
(Dollar amounts in thousands)
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
 
$
-
 
$
-
 
$
-
 
$
1,013
 
$
-
 
$
-
 
Farmland
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Non Farm, Non Residential
 
 
-
 
 
-
 
 
-
 
 
1,679
 
 
-
 
 
-
 
Agriculture
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
All Other Commercial
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Liens
 
 
-
 
 
-
 
 
-
 
 
150
 
 
-
 
 
-
 
Home Equity
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Junior Liens
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Multifamily
 
 
-
 
 
-
 
 
-
 
 
50
 
 
-
 
 
-
 
All Other Residential
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Motor Vehicle
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
All Other Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
 
 
17,262
 
 
17,098
 
 
3,153
 
 
16,738
 
 
-
 
 
-
 
Farmland
 
 
891
 
 
891
 
 
191
 
 
891
 
 
-
 
 
-
 
Non Farm, Non Residential
 
 
7,438
 
 
7,386
 
 
293
 
 
5,000
 
 
179
 
 
-
 
Agriculture
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
All Other Commercial
 
 
1,209
 
 
1,209
 
 
52
 
 
1,362
 
 
-
 
 
-
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Liens
 
 
1,254
 
 
1,254
 
 
126
 
 
1,230
 
 
-
 
 
-
 
Home Equity
 
 
179
 
 
179
 
 
-
 
 
75
 
 
-
 
 
-
 
Junior Liens
 
 
-
 
 
-
 
 
-
 
 
176
 
 
-
 
 
-
 
Multifamily
 
 
5,540
 
 
5,540
 
 
3,794
 
 
2,216
 
 
-
 
 
-
 
All Other Residential
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Motor Vehicle
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
All Other Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
TOTAL
 
$
33,773
 
$
33,557
 
$
7,609
 
$
30,580
 
$
179
 
$
-
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30, 2013
 
June 30, 2013
 
 
 
Average
 
Interest
 
Cash Basis
 
Average
 
Interest
 
Cash Basis
 
 
 
Recorded
 
Income
 
Interest Income
 
Recorded
 
Income
 
Interest Income
 
(Dollar amounts in thousands)
 
Investment
 
Recognized
 
Recognized
 
Investment
 
Recognized
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
 
$
1,164
 
$
-
 
$
-
 
$
776
 
$
-
 
$
-
 
Farmland
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Non Farm, Non Residential
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Agriculture
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
All Other Commercial
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Liens
 
 
17
 
 
-
 
 
-
 
?
11
 
 
-
 
 
-
 
Home Equity
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Junior Liens
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Multifamily
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
All Other Residential
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Motor Vehicle
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
All Other Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
 
 
14,317
 
 
-
 
 
-
 
 
15,244
 
 
-
 
 
-
 
Farmland
 
 
446
 
 
-
 
 
-
 
 
594
 
 
-
 
 
-
 
Non Farm, Non Residential
 
 
8,509
 
 
-
 
 
-
 
 
8,134
 
 
-
 
 
-
 
Agriculture
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
All Other Commercial
 
 
4,258
 
 
-
 
 
-
 
 
3,241
 
 
-
 
 
-
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Liens
 
 
646
 
 
-
 
 
-
 
 
849
 
 
-
 
 
-
 
Home Equity
 
 
194
 
 
-
 
 
-
 
 
189
 
 
-
 
 
-
 
Junior Liens
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Multifamily
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
All Other Residential
 
 
2,770
 
 
-
 
 
-
 
 
3,693
 
 
-
 
 
-
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Motor Vehicle
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
All Other Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
TOTAL
 
$
32,321
 
$
-
 
$
-
 
$
32,731
 
$
-
 
$
-
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30, 2012
 
June 30, 2012
 
 
 
Average
 
Interest
 
Cash Basis
 
Average
 
Interest
 
Cash Basis
 
 
 
Recorded
 
Income
 
Interest Income
 
Recorded
 
Income
 
Interest Income
 
(Dollar amounts in thousands)
 
Investment
 
Recognized
 
Recognized
 
Investment
 
Recognized
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
 
$
1,284
 
$
-
 
$
-
 
$
856
 
$
-
 
$
-
 
Farmland
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Non Farm, Non Residential
 
 
1,975
 
 
-
 
 
-
 
 
2,798
 
 
-
 
 
-
 
Agriculture
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
All Other Commercial
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Liens
 
 
-
 
 
-
 
 
-
 
 
250
 
 
-
 
 
-
 
Home Equity
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Junior Liens
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Multifamily
 
 
-
 
 
-
 
 
-
 
 
83
 
 
-
 
 
-
 
All Other Residential
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Motor Vehicle
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
All Other Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
 
 
16,669
 
 
-
 
 
-
 
 
17,068
 
 
-
 
 
-
 
Farmland
 
 
891
 
 
-
 
 
-
 
 
891
 
 
-
 
 
-
 
Non Farm, Non Residential
 
 
2,609
 
 
-
 
 
-
 
 
3,345
 
 
-
 
 
-
 
Agriculture
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
All Other Commercial
 
 
1,384
 
 
-
 
 
-
 
 
1,428
 
 
-
 
 
-
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Liens
 
 
1,213
 
 
-
 
 
-
 
 
1,213
 
 
-
 
 
-
 
Home Equity
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Junior Liens
 
 
-
 
 
-
 
 
-
 
 
293
 
 
-
 
 
-
 
Multifamily
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
All Other Residential
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Motor Vehicle
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
All Other Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
TOTAL
 
$
26,025
 
$
-
 
$
-
 
$
28,225
 
$
-
 
$
-
 
 
The table below presents the recorded investment in non-performing loans.
 
 
 
June 30, 2013
 
 
 
Loans Past
 
 
 
 
 
 
 
 
 
Due Over
 
Troubled
 
 
 
 
 
 
90 Day Still
 
Debt
 
 
 
 
(Dollar amounts in thousands)
 
Accruing
 
Restructurings
 
Nonaccrual
 
Commercial
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
 
$
245
 
$
10,288
 
$
6,877
 
Farmland
 
 
61
 
 
-
 
 
61
 
Non Farm, Non Residential
 
 
-
 
 
4,717
 
 
8,003
 
Agriculture
 
 
-
 
 
-
 
 
81
 
All Other Commercial
 
 
-
 
 
-
 
 
4,601
 
Residential
 
 
 
 
 
 
 
 
 
 
First Liens
 
 
514
 
 
4,228
 
 
5,357
 
Home Equity
 
 
62
 
 
-
 
 
191
 
Junior Liens
 
 
113
 
 
-
 
 
557
 
Multifamily
 
 
-
 
 
-
 
 
149
 
All Other Residential
 
 
-
 
 
-
 
 
141
 
Consumer
 
 
 
 
 
 
 
 
 
 
Motor Vehicle
 
 
89
 
 
676
 
 
170
 
All Other Consumer
 
 
-
 
 
17
 
 
1,366
 
TOTAL
 
$
1,084
 
$
19,926
 
$
27,554
 
 
 
 
December 31, 2012
 
 
 
Loans Past
 
 
 
 
 
 
 
 
 
Due Over
 
Troubled
 
 
 
 
 
 
90 Day Still
 
Debt
 
 
 
 
(Dollar amounts in thousands)
 
Accruing
 
Restructurings
 
Nonaccrual
 
Commercial
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
 
$
724
 
$
11,573
 
$
9,360
 
Farmland
 
 
231
 
 
-
 
 
907
 
Non Farm, Non Residential
 
 
491
 
 
4,836
 
 
6,718
 
Agriculture
 
 
69
 
 
-
 
 
104
 
All Other Commercial
 
 
-
 
 
-
 
 
4,811
 
Residential
 
 
 
 
 
 
 
 
 
 
First Liens
 
 
1,237
 
 
4,126
 
 
6,852
 
Home Equity
 
 
24
 
 
-
 
 
196
 
Junior Liens
 
 
538
 
 
-
 
 
405
 
Multifamily
 
 
101
 
 
-
 
 
5,598
 
All Other Residential
 
 
-
 
 
-
 
 
150
 
Consumer
 
 
 
 
 
 
 
 
 
 
Motor Vehicle
 
 
133
 
 
685
 
 
174
 
All Other Consumer
 
 
3
 
 
16
 
 
1,519
 
TOTAL
 
$
3,551
 
$
21,236
 
$
36,794
 
 
Loans covered by loss share agreements with the FDIC included in loans past due over 90 days still on accrual are $24 thousand at June 30, 2013 and $630 thousand at December 31, 2012. Covered loans included in non-accrual loans are $2.7 million at June 30, 2013 and $4.3 million at December 31, 2012. Covered loans of $1.7 million at June 30, 2013 and $2.9 million at December 31, 2012 are deemed impaired and have allowance for loan loss allocated to them of $100 thousand and $236 thousand, respectively for June 30, 2013 and December 31, 2012. Non-performing loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
 
The following table presents the aging of the recorded investment in loans by past due category and class of loans.
 
 
 
June 30, 2013
 
 
 
 
 
 
 
 
 
Greater
 
 
 
 
 
 
 
 
 
 
 
 
30-59 Days
 
60-89 Days
 
than 90 days
 
Total
 
 
 
 
 
 
 
(Dollar amounts in thousands)
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
 
$
1,428
 
$
820
 
$
7,255
 
$
9,503
 
$
467,641
 
$
477,144
 
Farmland
 
 
189
 
 
-
 
 
65
 
 
254
 
 
84,843
 
 
85,097
 
Non Farm, Non Residential
 
 
1,558
 
 
48
 
 
3,866
 
 
5,472
 
 
265,855
 
 
271,327
 
Agriculture
 
 
395
 
 
-
 
 
2
 
 
397
 
 
121,016
 
 
121,413
 
All Other Commercial
 
 
204
 
 
195
 
 
363
 
 
762
 
 
95,895
 
 
96,657
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Liens
 
 
1,732
 
 
1,573
 
 
2,480
 
 
5,785
 
 
335,621
 
 
341,406
 
Home Equity
 
 
113
 
 
31
 
 
62
 
 
206
 
 
42,627
 
 
42,833
 
Junior Liens
 
 
199
 
 
173
 
 
505
 
 
877
 
 
33,722
 
 
34,599
 
Multifamily
 
 
357
 
 
-
 
 
48
 
 
405
 
 
58,626
 
 
59,031
 
All Other Residential
 
 
-
 
 
-
 
 
-
 
 
-
 
 
9,757
 
 
9,757
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Motor Vehicle
 
 
2,868
 
 
482
 
 
98
 
 
3,448
 
 
243,599
 
 
247,047
 
All Other Consumer
 
 
99
 
 
25
 
 
-
 
 
124
 
 
21,771
 
 
21,895
 
TOTAL
 
$
9,142
 
$
3,347
 
$
14,744
 
$
27,233
 
$
1,780,973
 
$
1,808,206
 
 
 
 
December 31, 2012
 
 
 
 
 
 
 
 
 
Greater
 
 
 
 
 
 
 
 
 
 
 
 
30-59 Days
 
60-89 Days
 
than 90 days
 
Total
 
 
 
 
 
 
 
(Dollar amounts in thousands)
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
 
$
1,315
 
$
861
 
$
3,616
 
$
5,792
 
$
487,160
 
$
492,952
 
Farmland
 
 
534
 
 
-
 
 
1,122
 
 
1,656
 
 
87,270
 
 
88,926
 
Non Farm, Non Residential
 
 
5,618
 
 
1,004
 
 
2,449
 
 
9,071
 
 
290,023
 
 
299,094
 
Agriculture
 
 
137
 
 
-
 
 
78
 
 
215
 
 
130,404
 
 
130,619
 
All Other Commercial
 
 
568
 
 
202
 
 
350
 
 
1,120
 
 
81,453
 
 
82,573
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Liens
 
 
8,359
 
 
1,659
 
 
4,599
 
 
14,617
 
 
336,230
 
 
350,847
 
Home Equity
 
 
143
 
 
15
 
 
24
 
 
182
 
 
43,317
 
 
43,499
 
Junior Liens
 
 
555
 
 
98
 
 
586
 
 
1,239
 
 
36,535
 
 
37,774
 
Multifamily
 
 
52
 
 
-
 
 
5,641
 
 
5,693
 
 
49,019
 
 
54,712
 
All Other Residential
 
 
214
 
 
-
 
 
-
 
 
214
 
 
10,834
 
 
11,048
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Motor Vehicle
 
 
4,164
 
 
600
 
 
182
 
 
4,946
 
 
241,303
 
 
246,249
 
All Other Consumer
 
 
225
 
 
93
 
 
3
 
 
321
 
 
23,318
 
 
23,639
 
TOTAL
 
$
21,884
 
$
4,532
 
$
18,650
 
$
45,066
 
$
1,816,866
 
$
1,861,932
 
 
Troubled Debt Restructurings:
 
The Corporation has allocated $3.7 million and $1.6 million of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of June 30, 2013 and December 31, 2012. The Corporation has not committed to lend additional amounts as of June 30, 2013 and December 31, 2012 to customers with outstanding loans that are classified as troubled debt restructurings. Modification of the terms of such loans typically include one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk. No modification in 2013 or 2012 resulted in permanent reduction of the recorded investment in the loan. There were $90 thousand in modifications that were troubled debt restructurings in the quarter ended June 30, 2013 and $655 thousand for the three months ended June 30, 2012, resulting in no impact to the allowance for loan losses. There were no loans that defaulted during the six months ended June 30, 2013 or 2012 that had been restructured within the past 12 months.
 
Credit Quality Indicators:
 
The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes non-homogeneous loans, such as commercial loans, with an outstanding balance greater than $50 thousand. Any consumer loans outstanding to a borrower who had commercial loans analyzed will be similarly risk rated. This analysis is performed on a quarterly basis. The Corporation uses the following definitions for risk ratings:
 
Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
 
Substandard: Loans classified as substandard are inadequately protected by the current net worth and debt service capacity of the borrower or of any pledged collateral. These loans have a well-defined weakness or weaknesses which have clearly jeopardized repayment of principal and interest as originally intended. They are characterized by the distinct possibility that the institution will sustain some future loss if the deficiencies are not corrected.
 
Doubtful: Loans classified as doubtful have all the weaknesses inherent in those graded substandard, with the added characteristic that the severity of the weaknesses makes collection or liquidation in full highly questionable or improbable based upon currently existing facts, conditions, and values.
 
Furthermore, non-homogeneous loans which were not individually analyzed, but are 90+ days past due or on non-accrual are classified as substandard. Loans included in homogeneous pools, such as residential or consumer may be classified as substandard due to 90+ days delinquency, non-accrual status, bankruptcy, or loan restructuring.
 
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than $100 thousand or are included in groups of homogeneous loans. As of June 30, 2013 and December 31, 2012, and based on the most recent analysis performed, the risk category of loans by class of loans are as follows:
 
 
 
June 30, 2013
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollar amounts in thousands)
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Not Rated
 
Total
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
 
$
414,347
 
$
23,878
 
$
28,895
 
$
6,103
 
$
2,791
 
$
476,014
 
Farmland
 
 
80,045
 
 
3,097
 
 
685
 
 
-
 
 
35
 
 
83,862
 
Non Farm, Non Residential
 
 
236,649
 
 
9,962
 
 
21,931
 
 
870
 
 
1,195
 
 
270,607
 
Agriculture
 
 
114,878
 
 
4,703
 
 
97
 
 
-
 
 
436
 
 
120,114
 
All Other Commercial
 
 
80,642
 
 
3,453
 
 
11,124
 
 
49
 
 
816
 
 
96,084
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Liens
 
 
110,195
 
 
10,336
 
 
8,760
 
 
1,354
 
 
209,524
 
 
340,169
 
Home Equity
 
 
13,229
 
 
602
 
 
1,477
 
 
115
 
 
27,334
 
 
42,757
 
Junior Liens
 
 
9,246
 
 
191
 
 
476
 
 
243
 
 
24,317
 
 
34,473
 
Multifamily
 
 
54,073
 
 
3,121
 
 
1,581
 
 
101
 
 
19
 
 
58,895
 
All Other Residential
 
 
1,956
 
 
-
 
 
33
 
 
-
 
 
7,733
 
 
9,722
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Motor Vehicle
 
 
11,644
 
 
315
 
 
383
 
 
10
 
 
233,521
 
 
245,873
 
All Other Consumer
 
 
3,754
 
 
62
 
 
64
 
 
19
 
 
17,860
 
 
21,759
 
TOTAL
 
$
1,130,658
 
$
59,720
 
$
75,506
 
$
8,864
 
$
525,581
 
$
1,800,329
 
 
 
 
December 31, 2012
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollar amounts in thousands)
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Not Rated
 
Total
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
 
$
414,680
 
$
31,368
 
$
31,442
 
$
7,138
 
$
7,025
 
$
491,653
 
Farmland
 
 
81,977
 
 
2,718
 
 
1,616
 
 
-
 
 
805
 
 
87,116
 
Non Farm, Non Residential
 
 
249,614
 
 
25,764
 
 
22,038
 
 
831
 
 
42
 
 
298,289
 
Agriculture
 
 
119,789
 
 
8,921
 
 
134
 
 
-
 
 
62
 
 
128,906
 
All Other Commercial
 
 
69,952
 
 
132
 
 
11,239
 
 
54
 
 
803
 
 
82,180
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Liens
 
 
113,360
 
 
8,986
 
 
11,516
 
 
689
 
 
215,034
 
 
349,585
 
Home Equity
 
 
13,035
 
 
469
 
 
1,631
 
 
23
 
 
28,267
 
 
43,425
 
Junior Liens
 
 
10,419
 
 
50
 
 
515
 
 
70
 
 
26,575
 
 
37,629
 
Multifamily
 
 
42,719
 
 
3,328
 
 
8,481
 
 
59
 
 
-
 
 
54,587
 
All Other Residential
 
 
2,840
 
 
-
 
 
35
 
 
-
 
 
8,136
 
 
11,011
 
Consumer
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Motor Vehicle
 
 
11,695
 
 
262
 
 
311
 
 
25
 
 
232,727
 
 
245,020
 
All Other Consumer
 
 
4,614
 
 
73
 
 
104
 
 
21
 
 
18,675
 
 
23,487
 
TOTAL
 
$
1,134,694
 
$
82,071
 
$
89,062
 
$
8,910
 
$
538,151
 
$
1,852,888