XML 40 R30.htm IDEA: XBRL DOCUMENT v3.26.1
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2026
CedarStone  
Acquisitions  
Summary of the consideration paid and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Measurement

​

​

​

​

​

​

As Initially

​

Period

​

​

​

​

(Dollar amounts in thousands)

  ​ ​ ​

Reported

​

Adjustments

​

As Adjusted

​

Consideration

​

  ​

​

​

  ​

​

​

  ​

​

​

Cash consideration

​

$

25,003

​

$

—

​

$

25,003

​

​

​

​

​

​

​

​

​

​

​

​

Fair value of total consideration transferred

​

$

25,003

​

$

—

​

$

25,003

​

​

​

​

​

​

​

​

​

​

​

​

Assets acquired

​

 

  ​

​

 

  ​

​

 

  ​

​

Cash

​

$

13,224

​

$

(1,011)

​

$

12,213

​

Investment securities available-for-sale

​

 

53,509

​

 

(97)

​

 

53,412

​

Federal funds sold

​

 

—

​

 

—

​

 

—

​

Bank owned life insurance

​

 

4,481

​

 

—

​

 

4,481

​

Federal Home Loan Bank stock

​

 

1,215

​

 

—

​

 

1,215

​

Loans

​

 

286,102

​

 

—

​

 

286,102

​

Premises and equipment

​

 

11,106

​

 

—

​

 

11,106

​

Core deposit intangibles

​

 

5,317

​

 

—

​

 

5,317

​

Other assets

​

 

773

​

 

153

​

 

926

​

Total assets acquired

​

 

375,727

​

 

(955)

​

 

374,772

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities assumed

​

 

  ​

​

 

  ​

​

 

  ​

​

Deposits

​

 

313,536

​

 

—

​

 

313,536

​

Short-term borrowings

​

 

20,800

​

 

—

​

 

20,800

​

Other borrowings

​

​

13,627

​

​

—

​

​

13,627

​

Other liabilities

​

 

2,045

​

 

(272)

​

 

1,773

​

Total liabilities assumed

​

 

350,008

​

 

(272)

​

 

349,736

​

​

​

​

​

​

​

​

​

​

​

​

Net identifiable assets

​

 

25,719

​

 

(683)

​

 

25,036

​

Bargain purchase gain

​

$

(716)

​

$

683

​

$

(33)

​

Schedule of pro forma financial information is not necessarily indicative of the results of operations that would have occurred had the transactions been effected on the assumed dates

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Six Months Ended June 30,

(Dollar amounts in thousands, except per share data)

​

2026

​

2025

Net interest income

​

$

119,249

​

$

108,730

Net income

​

$

42,125

​

$

37,779

Basic and diluted earnings per share

​

$

3.54

​

$

3.19

SimplyBank  
Acquisitions  
Summary of the consideration paid and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Measurement

​

​

​

​

​

​

As Initially

​

Period

​

​

​

​

(Dollar amounts in thousands)

  ​ ​ ​

Reported

​

Adjustments

​

As Adjusted

​

Consideration

​

  ​

​

​

  ​

​

​

  ​

​

​

Cash consideration

​

$

73,400

​

$

—

​

$

73,400

​

​

​

​

​

​

​

​

​

​

​

​

Fair value of total consideration transferred

​

$

73,400

​

$

—

​

$

73,400

​

​

​

​

​

​

​

​

​

​

​

​

Assets acquired

​

 

  ​

​

 

  ​

​

 

  ​

​

Cash

​

$

101,553

​

$

—

​

$

101,553

​

Investment securities available-for-sale

​

 

77,350

​

 

—

​

 

77,350

​

Federal funds sold

​

 

—

​

 

—

​

 

—

​

Bank owned life insurance

​

 

12,816

​

 

—

​

 

12,816

​

Federal Home Loan Bank stock

​

 

726

​

 

—

​

 

726

​

Loans

​

 

467,997

​

 

(2,731)

​

 

465,266

​

Premises and equipment

​

 

14,231

​

 

—

​

 

14,231

​

Core deposit intangibles

​

 

19,788

​

 

—

​

 

19,788

​

Other assets

​

 

6,184

​

 

—

​

 

6,184

​

Total assets acquired

​

 

700,645

​

 

(2,731)

​

 

697,914

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities assumed

​

 

  ​

​

 

  ​

​

 

  ​

​

Deposits

​

 

622,937

​

 

—

​

 

622,937

​

FHLB advances

​

 

1,719

​

 

—

​

 

1,719

​

Other liabilities

​

 

12,899

​

 

(1,797)

​

 

11,102

​

Total liabilities assumed

​

 

637,555

​

 

(1,797)

​

 

635,758

​

​

​

​

​

​

​

​

​

​

​

​

Net identifiable assets

​

 

63,090

​

 

(934)

​

 

62,156

​

Goodwill

​

$

10,310

​

$

934

​

$

11,244

​

Schedule of pro forma financial information is not necessarily indicative of the results of operations that would have occurred had the transactions been effected on the assumed dates

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Year Ended December 31,

(Dollar amounts in thousands, except per share data)

​

2024

​

2023

Net interest income

​

$

188,441

​

$

196,646

Net income

​

$

36,425

​

$

70,586

Basic and diluted earnings per share

​

$

3.08

​

$

5.91

​