XML 38 R28.htm IDEA: XBRL DOCUMENT v3.25.3
Accumulated Other Comprehensive Income (Tables)
9 Months Ended
Sep. 30, 2025
Accumulated Other Comprehensive Income  
Schedule of Accumulated Other Comprehensive Income

Unrealized

gains and

(Losses) on available-

2025

for-sale

Retirement

(Dollar amounts in thousands)

    

Securities

    

plans

    

Total

Beginning balance, July 1,

$

(113,761)

$

(4,473)

$

(118,234)

Change in other comprehensive income (loss) before reclassification

 

19,614

 

 

19,614

Amounts reclassified from accumulated other comprehensive income

 

(18)

 

3

 

(15)

Net current period other comprehensive income (loss)

 

19,596

 

3

 

19,599

Ending balance, September 30, 

$

(94,165)

$

(4,470)

$

(98,635)

Unrealized

gains and

(Losses) on available-

2025

for-sale

Retirement

(Dollar amounts in thousands)

    

Securities

    

plans

    

Total

Beginning balance, January 1,

$

(127,807)

$

(4,478)

$

(132,285)

Change in other comprehensive income (loss) before reclassification

 

33,658

 

 

33,658

Amounts reclassified from accumulated other comprehensive income

 

(16)

 

8

 

(8)

Net current period other comprehensive income (loss)

 

33,642

 

8

 

33,650

Ending balance, September 30, 

$

(94,165)

$

(4,470)

$

(98,635)

Unrealized

gains and

(Losses) on available-

2024

for-sale

Retirement

  

(Dollar amounts in thousands)

    

Securities

    

plans

    

Total

Beginning balance, July 1,

$

(125,561)

$

(8,940)

$

(134,501)

Change in other comprehensive income (loss) before reclassification

 

31,705

 

 

31,705

Amounts reclassified from accumulated other comprehensive income

 

(77)

 

73

 

(4)

Net current period other comprehensive income (loss)

 

31,628

 

73

 

31,701

Ending balance, September 30, 

$

(93,933)

$

(8,867)

$

(102,800)

Unrealized

gains and

(Losses) on available-

2024

for-sale

Retirement

  

(Dollar amounts in thousands)

    

Securities

    

plans

    

Total

Beginning balance, January 1,

$

(118,000)

$

(9,087)

$

(127,087)

Change in other comprehensive income (loss) before reclassification

 

24,145

 

 

24,145

Amounts reclassified from accumulated other comprehensive income

 

(78)

 

220

 

142

Net current period other comprehensive income (loss)

 

24,067

 

220

 

24,287

Ending balance, September 30, 

$

(93,933)

$

(8,867)

$

(102,800)

Balance at

Current Period

Balance at

(Dollar amounts in thousands)

    

7/1/2025

    

Change

    

9/30/2025

Unrealized gains (losses) on securities available-for-sale without other than temporary impairment

$

(115,942)

$

19,645

$

(96,297)

Unrealized gains (losses) on securities available-for-sale with other than temporary impairment

 

2,181

 

(49)

 

2,132

Total unrealized loss on securities available-for-sale

$

(113,761)

$

19,596

$

(94,165)

Unrealized gain (loss) on retirement plans

 

(4,473)

 

3

 

(4,470)

TOTAL

$

(118,234)

$

19,599

$

(98,635)

Balance at

Current Period

Balance at

(Dollar amounts in thousands)

    

1/1/2025

    

Change

    

9/30/2025

Unrealized gains (losses) on securities available-for-sale without other than temporary impairment

$

(129,979)

$

33,682

$

(96,297)

Unrealized gains (losses) on securities available-for-sale with other than temporary impairment

 

2,172

 

(40)

 

2,132

Total unrealized gain (loss) on securities available-for-sale

$

(127,807)

$

33,642

$

(94,165)

Unrealized gain (loss) on retirement plans

 

(4,478)

 

8

 

(4,470)

TOTAL

$

(132,285)

$

33,650

$

(98,635)

Balance at

Current Period

Balance at

(Dollar amounts in thousands)

    

7/1/2024

    

Change

    

9/30/2024

Unrealized gains (losses) on securities available-for-sale without other than temporary impairment

$

(127,730)

$

31,640

$

(96,090)

Unrealized gains (losses) on securities available-for-sale with other than temporary impairment

 

2,169

 

(12)

 

2,157

Total unrealized gain (loss) on securities available-for-sale

$

(125,561)

$

31,628

$

(93,933)

Unrealized loss on retirement plans

 

(8,940)

 

73

 

(8,867)

TOTAL

$

(134,501)

$

31,701

$

(102,800)

Balance at

Current Period

Balance at

(Dollar amounts in thousands)

    

1/1/2024

    

Change

    

9/30/2024

Unrealized gains (losses) on securities available-for-sale without other than temporary impairment

$

(120,252)

$

24,162

$

(96,090)

Unrealized gains (losses) on securities available-for-sale with other than temporary impairment

 

2,252

 

(95)

 

2,157

Total unrealized income (loss) on securities available-for-sale

$

(118,000)

$

24,067

$

(93,933)

Unrealized gain (loss) on retirement plans

 

(9,087)

 

220

 

(8,867)

TOTAL

$

(127,087)

$

24,287

$

(102,800)

Reclassification out of Accumulated Other Comprehensive Income

    

Three Months Ended September 30, 2025

    

  

Details about accumulated

Amount reclassified from

Affected line item in

other comprehensive

accumulated other

the statement where

income components

    

comprehensive income

    

net income is presented

(in thousands)

Unrealized gains and losses

$

24

 

Net securities gains (losses)

on available-for-sale

 

(6)

 

Income tax expense

securities

$

18

 

Net of tax

Amortization of

$

(4)

(a)

Salary and benefits

retirement plan items

 

1

 

Income tax expense

$

(3)

 

Net of tax

Total reclassifications for the period

$

15

 

Net of tax

(a)Included in the computation of net periodic benefit cost. (see Footnote 8 for additional details).

    

Nine Months Ended September 30, 2025

    

  

Details about accumulated

Amount reclassified from

Affected line item in

other comprehensive

accumulated other

the statement where

income components

    

comprehensive income

    

net income is presented

(in thousands)

Unrealized gains and losses

$

21

 

Net securities gains (losses)

on available-for-sale

 

(5)

 

Income tax expense

securities

$

16

 

Net of tax

Amortization of

$

(11)

(a)

Salary and benefits

retirement plan items

 

3

 

Income tax expense

$

(8)

 

Net of tax

Total reclassifications for the period

$

8

 

Net of tax

(a)Included in the computation of net periodic benefit cost. (see Footnote 8 for additional details).

Three Months Ended September 30, 2024

Details about accumulated

Amount reclassified from

Affected line item in

other comprehensive

accumulated other

the statement where

income components

    

comprehensive income

    

net income is presented

    

(in thousands)

    

Unrealized gains and losses

$

103

 

Net securities gains (losses)

on available-for-sale

 

(26)

 

Income tax expense

securities

$

77

 

Net of tax

Amortization of

$

(97)

(a)

Salary and benefits

retirement plan items

 

24

 

Income tax expense

$

(73)

 

Net of tax

Total reclassifications for the period

$

4

 

Net of tax

(a)Included in the computation of net periodic benefit cost. (see Footnote 8 for additional details).

Nine Months Ended September 30, 2024

Details about accumulated

Amount reclassified from

Affected line item in

other comprehensive

accumulated other

the statement where

income components

    

comprehensive income

    

net income is presented

    

(in thousands)

    

Unrealized gains and losses

$

104

 

Net securities gains (losses)

on available-for-sale

 

(26)

 

Income tax expense

securities

$

78

 

Net of tax

Amortization of

$

(293)

(a)

Salary and benefits

retirement plan items

 

73

 

Income tax expense

$

(220)

 

Net of tax

Total reclassifications for the period

$

(142)

 

Net of tax

(a)Included in the computation of net periodic benefit cost. (see Footnote 8 for additional details).