XML 32 R22.htm IDEA: XBRL DOCUMENT v3.25.3
Allowance for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2025
Allowance for Credit Losses  
Schedule of allowances for loan losses by portfolio segment

The following table presents the activity of the allowance for credit losses by portfolio segment for the three months ended September 30.

Allowance for Credit Losses:

    

September 30, 2025

(Dollar amounts in thousands)

Commercial

Residential

Consumer

Unallocated

Total

Beginning balance

$

16,408

$

17,795

$

12,559

$

325

$

47,087

Provision for credit losses

 

1,584

 

(787)

 

1,100

 

53

 

1,950

Loans charged-off

 

(364)

 

(8)

 

(2,854)

 

 

(3,226)

Recoveries

 

248

 

74

 

1,278

 

 

1,600

Ending Balance

$

17,876

$

17,074

$

12,083

$

378

$

47,411

Allowance for Credit Losses:

    

    

September 30, 2024

    

    

(Dollar amounts in thousands)

Commercial

Residential

Consumer

Unallocated

Total

Beginning balance

$

12,015

$

14,324

$

11,986

$

9

$

38,334

PCD ACL on acquired loans

 

3,006

 

 

 

 

3,006

Provision for credit losses

 

4,246

 

2,766

 

2,113

 

275

 

9,400

Loans charged-off

 

(3,800)

 

(58)

 

(3,078)

 

 

(6,936)

Recoveries

 

1,197

 

93

 

1,075

 

 

2,365

Ending Balance

$

16,664

$

17,125

$

12,096

$

284

$

46,169

The following table presents the activity of the allowance for credit losses by portfolio segment for the nine months ended September 30.

Allowance for Credit Losses:

    

September 30, 2025

(Dollar amounts in thousands)

Commercial

Residential

Consumer

Unallocated

Total

Beginning balance

$

16,963

$

17,470

$

12,046

$

253

$

46,732

Provision for credit losses

 

1,339

 

(507)

 

4,893

 

125

 

5,850

Loans charged -off

 

(1,063)

 

(125)

 

(8,207)

 

 

(9,395)

Recoveries

 

637

 

236

 

3,351

 

 

4,224

Ending Balance

$

17,876

$

17,074

$

12,083

$

378

$

47,411

Allowance for Credit Losses:

    

    

September 30, 2024

    

    

(Dollar amounts in thousands)

Commercial

Residential

Consumer

Unallocated

Total

Beginning balance

$

13,264

$

14,327

$

11,797

$

379

$

39,767

PCD ACL on acquired loans

 

3,006

 

 

 

0

 

3,006

Provision for credit losses

 

6,328

 

2,686

 

5,247

 

(95)

 

14,166

Loans charged -off

 

(7,579)

 

(114)

 

(8,526)

 

 

(16,219)

Recoveries

 

1,645

 

226

 

3,578

 

 

5,449

Ending Balance

$

16,664

$

17,125

$

12,096

$

284

$

46,169

Schedule of recorded investment in non-performing loans by class of loans

    

September 30, 2025

Loans Past

Nonaccrual

Due Over

With No

90 Days

Allowance

and Greater

(Dollar amounts in thousands)

Still Accruing

Nonaccrual

For Credit Loss

Commercial

Commercial & Industrial

$

$

5,652

$

418

Farmland

 

177

 

 

Non Farm, Non Residential

 

 

1,979

 

72

Agriculture

 

29

 

867

 

All Other Commercial

 

 

1,640

 

143

Residential

First Liens

 

919

 

907

 

84

Home Equity

 

227

 

462

 

Junior Liens

 

189

 

47

 

Multifamily

 

232

 

267

 

212

All Other Residential

 

74

 

2,884

 

20

Consumer

Motor Vehicle

 

 

2,564

 

All Other Consumer

 

 

201

 

TOTAL

$

1,847

$

17,470

$

949

    

December 31, 2024

Loans Past

Nonaccrual

Due Over 

With No 

90 Days

Allowance

and Greater

(Dollar amounts in thousands)

Still Accruing

Nonaccrual

For Credit Loss

Commercial

 

  

 

  

 

  

Commercial & Industrial

$

43

$

2,092

$

Farmland

 

 

1,047

 

806

Non Farm, Non Residential

 

 

1,733

 

897

Agriculture

 

 

644

 

623

All Other Commercial

 

 

1,181

 

1,116

Residential

 

  

 

  

 

  

First Liens

 

459

 

1,464

 

694

Home Equity

 

822

 

107

 

Junior Liens

 

243

 

85

 

27

Multifamily

 

321

 

291

 

225

All Other Residential

 

 

103

 

46

Consumer

 

  

 

  

 

  

Motor Vehicle

 

 

2,364

 

All Other Consumer

 

 

368

 

TOTAL

$

1,888

$

11,479

$

4,434

Schedule of amortized cost basis of collateral dependent loans

    

September 30, 2025

Collateral Type

(Dollar amounts in thousands)

Real Estate

Other

Commercial

 

  

 

  

Commercial & Industrial

$

3,868

$

5,413

Farmland

 

48

 

Non Farm, Non Residential

 

4,543

 

Agriculture

 

 

906

All Other Commercial

 

1,586

 

Residential

 

  

 

  

First Liens

 

84

 

Home Equity

 

 

Junior Liens

 

 

Multifamily

 

212

 

All Other Residential

 

2,864

 

Consumer

 

  

 

  

Motor Vehicle

 

 

All Other Consumer

 

 

Total

$

13,205

$

6,319

December 31, 2024

Collateral Type

(Dollar amounts in thousands)

    

Real Estate

    

Other

Commercial

 

  

 

  

Commercial & Industrial

$

1

$

5,978

Farmland

 

996

 

Non Farm, Non Residential

 

4,111

 

Agriculture

 

 

623

All Other Commercial

 

1,116

 

Residential

 

  

 

  

First Liens

 

694

 

Home Equity

 

 

Junior Liens

 

27

 

Multifamily

 

225

 

All Other Residential

 

46

 

Consumer

 

 

  

Motor Vehicle

 

 

All Other Consumer

 

 

Total

$

7,216

$

6,601

Schedule of aging of the recorded investment in loans by past due category and class of loans

    

September 30, 2025

90 Days

30-59 Days

60-89 Days

and Greater

Total

  

  

(Dollar amounts in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Total

Commercial

 

  

 

  

 

  

 

  

 

  

 

  

Commercial & Industrial

$

3,378

$

58

$

974

$

4,410

$

587,651

$

592,061

Farmland

 

 

 

177

 

177

 

127,989

 

128,166

Non Farm, Non Residential

 

220

 

 

 

220

 

884,491

 

884,711

Agriculture

 

75

 

328

 

231

 

634

 

131,935

 

132,569

All Other Commercial

 

 

64

 

1,567

 

1,631

 

556,583

 

558,214

Residential

 

 

 

 

  

 

 

  

First Liens

 

818

 

437

 

1,067

 

2,322

 

458,644

 

460,966

Home Equity

 

599

 

99

 

633

 

1,331

 

99,387

 

100,718

Junior Liens

 

443

 

231

 

200

 

874

 

69,801

 

70,675

Multifamily

 

706

 

 

253

 

959

 

329,224

 

330,183

All Other Residential

 

 

 

2,952

 

2,952

 

36,129

 

39,081

Consumer

 

 

 

 

  

 

 

  

Motor Vehicle

 

6,132

 

1,575

 

761

 

8,468

 

647,706

 

656,174

All Other Consumer

 

400

 

118

 

32

 

550

 

28,731

 

29,281

TOTAL

$

12,771

$

2,910

$

8,847

$

24,528

$

3,958,271

$

3,982,799

    

December 31, 2024

90 Days

30-59 Days

60-89 Days

and Greater

Total

  

  

(Dollar amounts in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Total

Commercial

 

  

 

  

 

  

 

  

 

  

 

  

Commercial & Industrial

$

746

$

768

$

208

$

1,722

$

571,244

$

572,966

Farmland

 

598

 

 

806

 

1,404

 

131,582

 

132,986

Non Farm, Non Residential

 

1,619

 

 

 

1,619

 

811,252

 

812,871

Agriculture

 

 

 

642

 

642

 

148,647

 

149,289

All Other Commercial

 

1,297

 

152

 

 

1,449

 

540,948

 

542,397

Residential

 

 

 

 

  

 

 

  

First Liens

 

4,304

 

1,361

 

1,224

 

6,889

 

444,792

 

451,681

Home Equity

 

639

 

157

 

906

 

1,702

 

88,137

 

89,839

Junior Liens

 

356

 

101

 

290

 

747

 

64,154

 

64,901

Multifamily

 

529

 

74

 

345

 

948

 

318,763

 

319,711

All Other Residential

 

25

 

 

108

 

133

 

44,477

 

44,610

Consumer

 

 

 

 

  

 

 

  

Motor Vehicle

 

10,176

 

1,435

 

808

 

12,419

 

627,119

 

639,538

All Other Consumer

 

555

 

122

 

123

 

800

 

30,843

 

31,643

TOTAL

$

20,844

$

4,170

$

5,460

$

30,474

$

3,821,958

$

3,852,432

Schedule of loans and leases that were modified and the financial effect of loan and lease modifications

    

September 30, 2025

30 - 59

60 - 89

Greater Than

Days

Days

89 Days

Total

(Dollar amounts in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

 

  

 

  

 

 

  

Consumer

 

Motor Vehicle

$

$

2

$

$

2

TOTAL

$

$

2

$

$

2

Schedule of performance of loans and leases that have been modified to borrowers experiencing financial difficulty The following table presents the amortized cost of loans and leases at September 30, 2025 that were both experiencing financial difficulty and modified during the twelve months ended September 30, 2025, by class and by type of modification.

    

Combination

Combination

Term

Term

Total

Extension and

Extension

Class of

Principal

Payment

Term

Interest Rate

  

Principal

  

Interest Rate

  

Financing

(Dollar amounts in thousands)

    

Forgiveness

    

Delay

    

Extension

    

Reduction

    

Forgiveness

Reduction

    

Receivable

Residential

 

 

 

 

 

 

 

First Liens

$

$

$

$

104

$

$

136

 

0.05

%

Junior Liens

 

 

 

 

 

 

53

 

0.08

%

Consumer

Motor Vehicle

 

 

 

 

 

193

 

90

 

0.04

%

TOTAL

$

$

$

$

104

$

193

$

279

0.01

%

The following table presents the financial effect of loan and lease modifications presented above to borrowers experiencing financial difficulty for the twelve months ended September 30, 2025.

    

Weighted-

Weighted-

Average

Average

Principal

Interest Rate

Term

(Dollar amounts in thousands)

    

Forgiveness

    

Reduction

    

Extension

Residential

 

 

 

First Liens

$

 

1.17

%

 

83

Junior Liens

$

 

1.25

%

 

60

Consumer

Motor Vehicle

 

97

 

1.95

%

 

22

TOTAL

$

97

1.36

%

49

Schedule of amortized cost basis of modified loans that had a payment default after modification in the twelve months prior

    

Principal

Payment

Term

Interest Rate

(Dollar amounts in thousands)

    

Forgiveness

    

Delay

    

Extension

    

Reduction

 

  

 

  

 

 

  

Consumer

Motor Vehicle

$

2

$

$

2

$

2

TOTAL

$

2

$

$

2

$

2

Schedule of commercial loan portfolio by risk category

September 30, 2025

Term Loans at Amortized Cost Basis by Origination Year

Revolving

    

2025

    

2024

    

2023

    

2022

    

2021

    

Prior

    

Loans

    

Total

Commercial

Commercial and Industrial

Pass

$

65,788

$

72,987

$

33,466

$

93,192

$

73,177

$

100,567

$

113,843

$

553,020

Special Mention

 

 

4,691

 

3,742

 

135

 

5,606

 

3,892

 

1,431

$

19,497

Substandard

 

 

11

 

45

 

613

 

1,556

 

3,609

 

7,765

$

13,599

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

1,320

 

1,207

 

599

 

425

 

159

 

73

 

$

3,783

Subtotal

$

67,108

$

78,896

$

37,852

$

94,365

$

80,498

$

108,141

$

123,039

$

589,899

Current period gross charge-offs

$

81

$

52

$

-

$

54

$

43

$

185

$

-

$

415

Farmland

Pass

$

10,469

$

9,795

$

17,947

$

14,332

$

16,126

$

51,864

$

1,260

$

121,793

Special Mention

 

 

1,151

 

701

 

 

 

89

 

$

1,941

Substandard

 

 

 

478

 

 

173

 

686

 

$

1,337

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

 

 

 

 

11

 

$

11

Subtotal

$

10,469

$

10,946

$

19,126

$

14,332

$

16,299

$

52,650

$

1,260

$

125,082

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

Non Farm, Non Residential

Pass

$

113,601

$

165,330

$

88,358

$

154,745

$

147,159

$

180,382

$

8,813

$

858,388

Special Mention

 

 

 

 

1,034

 

 

239

 

$

1,273

Substandard

 

 

 

 

2,264

 

15,373

 

4,214

 

$

21,851

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

 

 

 

 

703

 

$

703

Subtotal

$

113,601

$

165,330

$

88,358

$

158,043

$

162,532

$

185,538

$

8,813

$

882,215

Current period gross charge-offs

$

-

$

-

$

-

$

33

$

-

$

-

$

-

$

33

Agriculture

Pass

$

8,187

$

10,573

$

6,493

$

6,733

$

3,613

$

19,645

$

58,268

$

113,512

Special Mention

 

221

 

95

 

 

914

 

181

 

1,004

 

4,072

$

6,487

Substandard

 

 

332

 

224

 

152

 

28

 

4,138

 

4,336

$

9,210

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

2

 

 

3

 

21

 

13

 

$

39

Subtotal

$

8,408

$

11,002

$

6,717

$

7,802

$

3,843

$

24,800

$

66,676

$

129,248

Current period gross charge-offs

$

-

$

3

$

-

$

-

$

-

$

52

$

-

$

55

Other Commercial

Pass

$

54,812

$

91,816

$

62,942

$

90,871

$

89,058

$

155,635

$

7,885

$

553,019

Special Mention

 

 

 

 

 

 

 

$

Substandard

 

 

 

 

1,443

 

548

 

216

 

$

2,207

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

 

 

18

 

 

374

 

$

392

Subtotal

$

54,812

$

91,816

$

62,942

$

92,332

$

89,606

$

156,225

$

7,885

$

555,618

Current period gross charge-offs

$

560

$

-

$

-

$

-

$

-

$

-

$

-

$

560

Residential

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

  

Multifamily >5 Residential

Pass

$

25,418

$

85,258

$

65,416

$

56,186

$

36,575

$

38,848

$

634

$

308,335

Special Mention

 

 

 

 

12,193

 

 

6,643

 

$

18,836

Substandard

 

 

 

 

212

 

 

21

 

$

233

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

 

 

 

421

 

927

 

$

1,348

Subtotal

$

25,418

$

85,258

$

65,416

$

68,591

$

36,996

$

46,439

$

634

$

328,752

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

Total

Pass

$

278,275

$

435,759

$

274,622

$

416,059

$

365,708

$

546,941

$

190,703

$

2,508,067

Special Mention

 

221

 

5,937

 

4,443

 

14,276

 

5,787

 

11,867

 

5,503

$

48,034

Substandard

 

 

343

 

747

 

4,684

 

17,678

 

12,884

 

12,101

$

48,437

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

1,320

 

1,209

 

599

 

446

 

601

 

2,101

 

$

6,276

$

279,816

$

443,248

$

280,411

$

435,465

$

389,774

$

573,793

$

208,307

$

2,610,814

December 31, 2024

Term Loans at Amortized Cost Basis by Origination Year

Revolving

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

Loans

    

Total

Commercial

Commercial and Industrial

Pass

$

92,372

$

38,454

$

104,695

$

76,691

$

35,180

$

90,984

$

85,448

$

523,824

Special Mention

 

354

 

137

 

870

 

9,953

 

2,931

 

1,052

 

1,078

$

16,375

Substandard

 

4,464

 

3,461

 

233

 

1,478

 

374

 

10,244

 

5,904

$

26,158

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

2,041

 

924

 

735

 

353

 

153

 

75

 

$

4,281

Subtotal

$

99,231

$

42,976

$

106,533

$

88,475

$

38,638

$

102,355

$

92,430

$

570,638

Current period gross charge-offs

$

-

$

-

$

1,982

$

4,716

$

54

$

96

$

-

$

6,848

Farmland

Pass

$

12,676

$

19,782

$

15,526

$

20,086

$

7,565

$

51,413

$

494

$

127,542

Special Mention

 

 

 

 

 

 

817

 

$

817

Substandard

 

 

 

35

 

237

 

 

1,292

 

$

1,564

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

 

 

 

 

11

 

$

11

Subtotal

$

12,676

$

19,782

$

15,561

$

20,323

$

7,565

$

53,533

$

494

$

129,934

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

Non Farm, Non Residential

Pass

$

145,512

$

85,201

$

162,233

$

167,505

$

40,094

$

164,625

$

19,286

$

784,456

Special Mention

 

 

107

 

411

 

12,976

 

 

 

$

13,494

Substandard

 

636

 

50

 

2,596

 

2,736

 

102

 

5,602

 

$

11,722

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

 

 

 

658

 

62

 

$

720

Subtotal

$

146,148

$

85,358

$

165,240

$

183,217

$

40,854

$

170,289

$

19,286

$

810,392

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

Agriculture

Pass

$

12,492

$

7,810

$

9,281

$

4,815

$

4,824

$

20,925

$

81,991

$

142,138

Special Mention

 

 

 

84

 

 

5

 

1,353

 

1,750

$

3,192

Substandard

 

 

 

 

 

 

649

 

$

649

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

12

 

 

27

 

23

 

13

 

 

$

75

Subtotal

$

12,504

$

7,810

$

9,392

$

4,838

$

4,842

$

22,927

$

83,741

$

146,054

Current period gross charge-offs

$

-

$

-

$

53

$

-

$

-

$

-

$

-

$

53

Other Commercial

Pass

$

61,991

$

56,715

$

99,257

$

112,668

$

93,030

$

102,823

$

10,435

$

536,919

Special Mention

 

 

 

 

 

 

758

 

$

758

Substandard

 

 

 

940

 

 

21

 

240

 

$

1,201

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

 

26

 

 

9

 

420

 

$

455

Subtotal

$

61,991

$

56,715

$

100,223

$

112,668

$

93,060

$

104,241

$

10,435

$

539,333

Current period gross charge-offs

$

889

$

100

$

-

$

-

$

-

$

-

$

-

$

989

Residential

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

  

Multifamily >5 Residential

Pass

$

78,426

$

65,289

$

58,565

$

42,191

$

22,950

$

26,018

$

4,662

$

298,101

Special Mention

 

 

 

12,538

 

 

342

 

6,259

 

$

19,139

Substandard

 

 

 

225

 

 

 

24

 

$

249

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

 

 

424

 

 

653

 

$

1,077

Subtotal

$

78,426

$

65,289

$

71,328

$

42,615

$

23,292

$

32,954

$

4,662

$

318,566

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

Total

Pass

$

403,469

$

273,251

$

449,557

$

423,956

$

203,643

$

456,788

$

202,316

$

2,412,980

Special Mention

 

354

 

244

 

13,903

 

22,929

 

3,278

 

10,239

 

2,828

$

53,775

Substandard

 

5,100

 

3,511

 

4,029

 

4,451

 

497

 

18,051

 

5,904

$

41,543

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

2,053

 

924

 

788

 

800

 

833

 

1,221

 

$

6,619

$

410,976

$

277,930

$

468,277

$

452,136

$

208,251

$

486,299

$

211,048

$

2,514,917

    

September 30, 2025

Term Loans at Amortized Cost Basis by Origination Year

Revolving

    

2025

    

2024

    

2023

    

2022

    

2021

    

Prior

    

Loans

    

Total

Residential

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

First Liens

Performing

$

50,005

$

66,465

$

43,592

$

80,422

$

63,100

$

152,136

$

1,788

$

457,508

Non-performing

 

 

105

 

 

 

46

 

1,716

 

$

1,867

Subtotal

$

50,005

$

66,570

$

43,592

$

80,422

$

63,146

$

153,852

$

1,788

$

459,375

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

11

$

-

$

11

Home Equity

Performing

$

338

$

933

$

706

$

808

$

260

$

1,288

$

95,371

$

99,704

Non-performing

 

 

 

 

34

 

42

 

182

 

431

$

689

Subtotal

$

338

$

933

$

706

$

842

$

302

$

1,470

$

95,802

$

100,393

Current period gross charge-offs

$

-

$

-

$

-

$

22

$

-

$

19

$

-

$

41

Junior Liens

Performing

$

16,119

$

15,342

$

10,230

$

9,865

$

5,125

$

11,017

$

2,537

$

70,235

Non-performing

 

 

43

 

79

 

20

 

 

88

 

$

230

Subtotal

$

16,119

$

15,385

$

10,309

$

9,885

$

5,125

$

11,105

$

2,537

$

70,465

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

73

$

-

$

73

Other Residential

Performing

$

7,378

$

10,403

$

7,687

$

4,937

$

3,646

$

1,797

$

108

$

35,956

Non-performing

 

 

2,844

 

72

 

 

49

 

9

 

$

2,974

Subtotal

$

7,378

$

13,247

$

7,759

$

4,937

$

3,695

$

1,806

$

108

$

38,930

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

Consumer

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Motor Vehicle

Performing

$

217,368

$

187,404

$

129,967

$

89,487

$

18,349

$

8,181

$

10

$

650,766

Non-performing

 

212

 

441

 

547

 

876

 

242

 

224

 

$

2,542

Subtotal

$

217,580

$

187,845

$

130,514

$

90,363

$

18,591

$

8,405

$

10

$

653,308

Current period gross charge-offs

$

250

$

1,543

$

1,799

$

3,205

$

649

$

207

$

-

$

7,653

Other Consumer

Performing

$

4,394

$

6,751

$

3,392

$

1,792

$

1,303

$

1,080

$

10,181

$

28,893

Non-performing

 

3

 

54

 

78

 

5

 

39

 

21

 

37

$

237

Subtotal

$

4,397

$

6,805

$

3,470

$

1,797

$

1,342

$

1,101

$

10,218

$

29,130

Current period gross charge-offs

$

10

$

177

$

145

$

53

$

38

$

4

$

127

$

554

Total

Performing

$

295,602

$

287,298

$

195,574

$

187,311

$

91,783

$

175,499

$

109,995

$

1,343,062

Non-performing

 

215

 

3,487

 

776

 

935

 

418

 

2,240

 

468

$

8,539

Total other loans

$

295,817

$

290,785

$

196,350

$

188,246

$

92,201

$

177,739

$

110,463

$

1,351,601

    

December 31, 2024

Term Loans at Amortized Cost Basis by Origination Year

Revolving

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

Loans

    

Total

Residential

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

First Liens

Performing

$

64,953

$

47,930

$

89,205

$

69,090

$

37,658

$

136,805

$

2,279

$

447,920

Non-performing

 

 

 

 

180

 

113

 

2,019

 

$

2,312

Subtotal

$

64,953

$

47,930

$

89,205

$

69,270

$

37,771

$

138,824

$

2,279

$

450,232

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

221

$

-

$

221

Home Equity

Performing

$

966

$

562

$

1,017

$

31

$

143

$

1,149

$

84,723

$

88,591

Non-performing

 

 

 

41

 

 

38

 

108

 

720

$

907

Subtotal

$

966

$

562

$

1,058

$

31

$

181

$

1,257

$

85,443

$

89,498

Current period gross charge-offs

$

-

$

-

$

22

$

-

$

-

$

28

$

51

$

101

Junior Liens

Performing

$

16,989

$

12,371

$

12,590

$

6,431

$

5,200

$

9,229

$

1,578

$

64,388

Non-performing

 

 

39

 

41

 

38

 

60

 

146

 

$

324

Subtotal

$

16,989

$

12,410

$

12,631

$

6,469

$

5,260

$

9,375

$

1,578

$

64,712

Current period gross charge-offs

$

-

$

15

$

-

$

-

$

-

$

-

$

-

$

15

Other Residential

Performing

$

17,542

$

13,123

$

6,960

$

4,392

$

628

$

1,559

$

53

$

44,257

Non-performing

 

 

 

 

80

 

5

 

36

 

$

121

Subtotal

$

17,542

$

13,123

$

6,960

$

4,472

$

633

$

1,595

$

53

$

44,378

Current period gross charge-offs

$

-

$

-

$

-

$

6

$

-

$

-

$

-

$

6

Consumer

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Motor Vehicle

Performing

$

247,368

$

187,134

$

139,251

$

37,043

$

20,130

$

3,290

$

11

$

634,227

Non-performing

 

144

 

346

 

1,112

 

398

 

286

 

59

 

$

2,345

Subtotal

$

247,512

$

187,480

$

140,363

$

37,441

$

20,416

$

3,349

$

11

$

636,572

Current period gross charge-offs

$

478

$

2,692

$

4,839

$

1,751

$

587

$

97

$

-

$

10,444

Other Consumer

Performing

$

11,580

$

6,883

$

3,270

$

2,161

$

1,094

$

576

$

5,501

$

31,065

Non-performing

 

32

 

92

 

155

 

75

 

24

 

3

 

40

$

421

Subtotal

$

11,612

$

6,975

$

3,425

$

2,236

$

1,118

$

579

$

5,541

$

31,486

Current period gross charge-offs

$

50

$

197

$

121

$

22

$

16

$

24

$

182

$

612

Total

Performing

$

359,398

$

268,003

$

252,293

$

119,148

$

64,853

$

152,608

$

94,145

$

1,310,448

Non-performing

 

176

 

477

 

1,349

 

771

 

526

 

2,371

 

760

$

6,430

Total other loans

$

359,574

$

268,480

$

253,642

$

119,919

$

65,379

$

154,979

$

94,905

$

1,316,878