XML 49 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
FAIR VALUES OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2024
FAIR VALUES OF FINANCIAL INSTRUMENTS  
Schedule of assets and liabilities measured at fair value

The fair value of derivatives is based on valuation models using observable market data as of the measurement date (Level 2 inputs).

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2024

​

​

Fair Value Measurements Using

​

​

Significant Unobservable Inputs (Level 3)

(Dollar amounts in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

U.S. Government agencies

​

$

—

​

$

78,982

​

$

—

​

$

78,982

Mortgage Backed Securities-residential

​

 

—

​

 

541,320

​

 

—

​

 

541,320

Mortgage Backed Securities-commercial

​

 

—

​

 

13,661

​

 

—

​

 

13,661

Collateralized mortgage obligations

​

 

—

​

 

163,026

​

 

—

​

 

163,026

State and municipal

​

 

—

​

 

359,523

​

 

805

​

 

360,328

Municipal taxable

​

 

—

​

 

35,777

​

 

—

​

 

35,777

U.S. Treasury

​

 

—

​

 

—

​

 

—

​

 

—

Collateralized debt obligations

​

 

—

​

 

—

​

 

2,896

​

 

2,896

TOTAL

​

$

—

​

$

1,192,289

​

$

3,701

​

$

1,195,990

Derivative Assets

​

​

​

​

​

3,060

​

 

  

​

 

  

Derivative Liabilities

​

​

​

​

 

(3,060)

​

 

  

​

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2023

​

​

Fair Value Measurements Using

​

​

Significant Unobservable Inputs (Level 3)

(Dollar amounts in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

U.S. Government agencies

​

$

—

​

$

91,440

​

$

—

​

$

91,440

Mortgage Backed Securities-residential

​

​

—

​

​

569,885

​

 

—

​

​

569,885

Mortgage Backed Securities-commercial

 

​

—

 

​

7,483

​

 

—

 

​

7,483

Collateralized mortgage obligations

 

​

—

 

​

180,829

​

 

—

 

​

180,829

State and municipal

 

​

—

 

​

369,631

​

 

1,180

 

​

370,811

Municipal taxable

 

​

—

 

​

34,285

​

 

—

 

​

34,285

U.S. Treasury

 

​

—

 

​

1,402

​

 

—

 

​

1,402

Collateralized debt obligations

 

​

—

 

​

—

​

 

3,002

 

​

3,002

TOTAL

​

$

—

​

$

1,254,955

​

$

4,182

​

$

1,259,137

Derivative Assets

​

​

​

​

​

2,878

​

 

  

​

 

  

Derivative Liabilities

​

​

​

​

 

(2,878)

​

 

  

​

 

  

Schedule of financial instruments having fair value measurements using significant unobservable inputs (Level 3)

​

The table below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the twelve months ended December 31, 2024 and 2023.

​

​

​

​

​

​

​

​

​

​

​

​

    

Fair Value Measurements Using Significant Unobservable Inputs (Level 3) 

​

​

Year Ended

​

​

December 31, 2024

​

    

State and 

    

​

​

    

​

​

​

​

municipal 

​

Collateralized 

​

​

​

(Dollar amounts in thousands)

    

obligations

    

debt obligations

    

Total

Beginning balance, January 1

​

$

1,180

​

$

3,002

​

$

4,182

Total realized/unrealized gains or losses

​

 

​

​

​

​

​

 

  

Included in earnings

​

 

—

​

 

—

​

 

—

Included in other comprehensive income

​

 

—

​

 

(106)

​

 

(106)

Transfers

​

 

—

​

 

—

​

 

—

Settlements

​

 

(375)

​

 

—

​

 

(375)

Ending balance, December 31

​

$

805

​

$

2,896

​

$

3,701

​

​

​

​

​

​

​

​

​

​

​

​

    

Fair Value Measurements Using Significant Unobservable Inputs (Level 3) 

​

​

Year Ended

​

​

December 31, 2023

​

​

State and 

​

​

​

​

​

​

​

​

municipal 

​

Collateralized 

​

​

​

(Dollar amounts in thousands)

    

obligations

    

debt obligations

​

Total

Beginning balance, January 1

​

$

1,545

​

$

2,986

​

$

4,531

Total realized/unrealized gains or losses

 

​

​

​

​

​

​

​

  

Included in earnings

 

​

—

​

 

—

​

​

—

Included in other comprehensive income

 

​

—

​

 

16

​

​

16

Purchases

 

​

—

​

 

—

​

​

—

Settlements

 

​

(365)

​

 

—

​

​

(365)

Ending balance, December 31

​

$

1,180

​

$

3,002

​

$

4,182

Schedule of quantitative information about recurring and non-recurring Level 3

The following tables present quantitative information about recurring and non-recurring Level 3 fair value measurements at December 31, 2024 and 2023.

​

​

​

​

​

​

​

​

​

​

​

​

(Dollar amounts in thousands)

    

Fair Value

    

Valuation Technique(s)

    

Unobservable Input(s)

    

Range

    

State and municipal obligations

​

$

805

 

Discounted cash flow

 

Discount rate

 

4.24%-4.44

%

Collateralized debt obligations

​

$

2,896

 

Discounted cash flow

 

Discount rate

 

6.62

%

Collateral dependent loans

​

$

3,099

 

Discounted cash flow

 

Discount rate for age of appraisal and market conditions

 

20.00%-100.00

%

​

​

​

​

​

​

​

​

​

​

​

​

(Dollar amounts in thousands)

    

Fair Value

    

Valuation Technique(s)

    

Unobservable Input(s)

    

Range

 

State and municipal obligations

​

$

1,180

 

Discounted cash flow

 

Discount rate

 

4.04%-4.44

%

Collateralized debt obligations

​

$

3,002

 

Discounted cash flow

 

Discount rate

 

7.36

%

Collateral dependent loans

​

​

11,306

 

Discounted cash flow

 

Discount rate for age of appraisal and market conditions

 

0.00%-100.00

%

Schedule of carrying amount and estimated fair value of financial instruments

The carrying amount and estimated fair value of financial assets and liabilities are presented in the tables below and were determined based on the above assumptions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2024

​

​

Carrying

​

Fair Value

(Dollar amounts in thousands)

    

Value

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash and due from banks

​

$

93,526

​

$

35,889

​

$

57,637

​

$

—

​

$

93,526

Federal funds sold

​

​

820

​

​

—

​

​

820

​

​

—

​

​

820

Securities available-for-sale

​

 

1,195,990

​

 

—

​

 

1,192,289

​

 

3,701

​

 

1,195,990

Restricted stock

​

 

17,555

​

 

n/a

 

​

n/a

 

​

n/a

 

​

n/a

Loans, net

​

 

3,790,409

​

 

—

​

 

—

​

 

3,717,843

​

 

3,717,843

Accrued interest receivable

​

 

26,934

​

 

—

​

 

6,543

​

 

20,391

​

 

26,934

Deposits

​

 

(4,718,914)

​

 

—

​

 

(4,723,356)

​

 

—

​

 

(4,723,356)

Short-term borrowings

​

 

(187,057)

​

 

—

​

 

(187,057)

​

 

—

​

 

(187,057)

Other borrowings

​

 

(28,120)

​

 

—

​

 

(29,693)

​

 

—

​

 

(29,693)

Accrued interest payable

​

 

(3,799)

​

 

—

​

 

(3,799)

​

 

—

​

 

(3,799)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2023

​

​

Carrying

​

Fair Value

(Dollar amounts in thousands)

    

Value

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash and due from banks

​

$

76,759

​

$

25,467

​

$

51,292

​

$

—

​

$

76,759

Federal funds sold

​

​

282

​

​

—

​

​

282

​

​

—

​

​

282

Securities available-for-sale

 

​

1,259,137

​

 

—

​

 

1,254,955

​

 

4,182

 

​

1,259,137

Restricted stock

 

​

15,364

​

 

n/a

 

​

n/a

 

​

n/a

 

​

n/a

Loans, net

 

​

3,128,054

​

 

—

​

 

—

​

 

3,025,621

 

​

3,025,621

Accrued interest receivable

 

​

24,877

​

 

—

​

 

6,755

​

 

18,122

 

​

24,877

Deposits

 

​

(4,090,068)

​

 

—

​

 

(4,094,552)

​

 

—

 

​

(4,094,552)

Short-term borrowings

 

​

(67,221)

​

 

—

​

 

(67,221)

​

 

—

 

​

(67,221)

Other borrowings

 

​

(108,577)

​

 

—

​

 

(108,496)

​

 

—

 

​

(108,496)

Accrued interest payable

 

​

(2,588)

​

 

—

​

 

(2,588)

​

 

—

 

​

(2,588)

​