XML 38 R23.htm IDEA: XBRL DOCUMENT v3.25.0.1
RETIREMENT PLANS
12 Months Ended
Dec. 31, 2024
RETIREMENT PLANS  
RETIREMENT PLANS

16.RETIREMENT PLANS:

Employees of the Corporation are covered by a retirement program that consists of a defined benefit plan and an employee stock ownership plan (ESOP). Plan assets consist primarily of the Corporation’s stock and obligations of U.S. Government agencies. Benefits under the defined benefit plan are actuarially determined based on an employee’s service and compensation, as defined, and funded as necessary. This plan was frozen for the majority of employees as of December 31, 2012.Those employees will be eligible to participate in a 401K plan that the Corporation can contribute a discretionary match of the pay contributed by the employee. In addition the ESOP plan will continue in place for all employees.

Assets in the ESOP are considered in calculating the funding to the defined benefit plan required to provide such benefits. Any shortfall of benefits under the ESOP are to be provided by the defined benefit plan. The ESOP may provide benefits beyond those determined under the defined benefit plan. Contributions to the ESOP are determined by the Corporation’s Board of Directors. The Corporation made contributions to the defined benefit plan of $3.4 million, zero and $126 thousand in 2024, 2023 and 2022. The Corporation contributed $1.67 million, $1.52 million and $1.45 million to the ESOP in 2024, 2023 and 2022. There were contributions of $1.4 million, $1.3 million and $1.1 million to the ESOP for employees no longer participating in the defined benefit plan in 2024, 2023 and 2022 respectively.

The Corporation uses a measurement date of December 31.

Net periodic benefit cost and other amounts recognized in other comprehensive income included the following components:

(Dollar amounts in thousands)

    

2024

    

2023

    

2022

Service cost - benefits earned

$

565

$

628

$

1,190

Interest cost on projected benefit obligation

 

3,788

 

3,824

 

2,826

Expected return on plan assets

 

(4,205)

 

(3,879)

 

(4,910)

Net amortization and deferral

 

435

 

752

 

1,259

Net periodic pension cost

 

583

 

1,325

 

365

Net loss (gain) during the period

 

(6,063)

 

(1,761)

 

(5,323)

Amortization of prior service cost

 

 

 

Amortization of unrecognized (gain) loss

 

(435)

 

(752)

 

(1,259)

Total recognized in other comprehensive (income) loss

 

(6,498)

 

(2,513)

 

(6,582)

Total recognized net periodic pension cost and other comprehensive income

$

(5,915)

$

(1,188)

$

(6,217)

The information below sets forth the change in projected benefit obligation, reconciliation of plan assets, and the funded status of the Corporation’s retirement program. Actuarial present value of benefits is based on service to date and present pay levels.

(Dollar amounts in thousands)

    

2024

    

2023

Change in benefit obligation:

 

  

 

  

Benefit obligation at January 1

$

84,523

$

83,578

Service cost

 

565

 

628

Interest cost

 

3,788

 

3,824

Actuarial (gain) loss

 

(3,355)

 

788

Benefits paid

 

(5,130)

 

(4,295)

Benefit obligation at December 31

 

80,391

 

84,523

Reconciliation of fair value of plan assets:

 

  

 

  

Fair value of plan assets at January 1

 

74,117

 

71,734

Actual return on plan assets

 

6,913

 

6,429

Employer contributions

 

3,620

 

249

Benefits paid

 

(5,130)

 

(4,295)

Fair value of plan assets at December 31

 

79,520

 

74,117

Funded status at December 31 (plan assets less benefit obligation)

$

(871)

$

(10,406)

Amounts recognized in accumulated other comprehensive income at December 31, 2024 and 2023 consist of:

(Dollar amounts in thousands)

    

2024

    

2023

Net loss (gain)

$

5,458

$

11,956

Prior service cost (credit)

 

 

$

5,458

$

11,956

The accumulated benefit obligation for the defined benefit pension plan was $78.0 million and $81.8 million at year-end 2024 and 2023.

Principal assumptions used to determine pension benefit obligation at year end:

    

2024

    

2023

 

Discount rate

 

5.54

%  

4.83

%

Rate of increase in compensation levels

 

3.00

 

3.00

Principal assumptions used to determine net periodic pension cost:

    

2024

    

2023

 

Discount rate

 

4.83

%  

5.02

%

Rate of increase in compensation levels

 

3.00

 

3.00

Expected long-term rate of return on plan assets

 

6.00

 

6.00

The expected long-term rate of return was estimated using market benchmarks for equities and bonds applied to the plan’s target asset allocation. Management estimated the rate by which plan assets would perform based on historical experience as adjusted for changes in asset allocations and expectations for future return on equities as compared to past periods.

Plan Assets — The Corporation’s pension plan weighted-average asset allocation for the years 2024 and 2023 by asset category are as follows:

    

Pension Plan

    

ESOP 

    

Pension 

ESOP 

 

 Target 

Target 

Percentage of Plan 

Percentage of Plan 

 

Allocation

Allocation

Assets at December 31, 

Assets at December 31, 

 

ASSET CATEGORY

    

2024

    

2024

    

2024

    

2023

    

2024

    

2023

 

Equity securities

 

25-75

%  

95-99

%  

65

%  

64

%  

98

%  

99

%

Debt securities

 

0-50

%  

0-0

%  

30

%  

34

%  

%  

%

Other

 

0-20

%  

0-5

%  

5

%  

2

%  

2

%  

1

%

TOTAL

 

100

%  

100

%  

100

%  

100

%  

Fair Value of Plan Assets — Fair value is the exchange price that would be received for an asset in the principal or most advantageous market for the asset in an orderly transaction between market participants on the measurement date. It also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Corporation used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

Equity, Debt, Investment Funds and Other Securities — The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).

The fair value of the plan assets at December 31, 2024 and 2023, by asset category, is as follows:

Fair Value Measurements at

December 31, 2024 Using:

Quoted Prices 

Significant

in Active 

 Other

Significant

    

    

Markets for

    

 Observable

    

Observable

 Identical Assets

 Inputs

 Inputs

(Dollar amounts in thousands)

    

Total

    

(Level 1)

    

(Level 2)

    

(Level 3)

Plan assets

  

  

  

  

Equity securities

$

57,590

$

57,590

$

$

Debt securities

10,665

10,665

Investment Funds

11,265

11,265

Total plan assets

$

79,520

$

68,855

$

10,665

$

Fair Value Measurements at

December 31, 2023 Using:

Quoted Prices

Significant 

 in Active

Other 

Significant

    

 

    

 Markets for

    

Observable

    

 Observable

Identical Assets

 Inputs

 Inputs

(Dollar amounts in thousands)

    

Total

    

(Level 1)

    

(Level 2)

    

(Level 3)

Plan assets

  

  

  

  

Equity securities

$

52,088

$

52,088

$

$

Debt securities

11,192

11,192

Investment Funds

10,837

10,837

Total plan assets

$

74,117

$

62,925

$

11,192

$

The investment objective for the retirement program is to maximize total return without exposure to undue risk. Asset allocation favors equities. This target includes the Corporation’s ESOP, which is fully invested in corporate stock. Other investment allocations include fixed income securities and cash.

The plan is prohibited from investing in the following: private placement equity and debt transactions; letter stock and uncovered options; short-sale margin transactions and other specialized investment activity; and fixed income or interest rate futures. All other investments not prohibited by the plan are permitted.

Equity securities in the defined benefit plan include First Financial Corporation common stock in the amount of $16.5 million (21 percent of total plan assets) and $16.3 million (22 percent of total plan assets) at December 31, 2024 and 2023, respectively. In addition the ESOP for non plan participants holds an estimated $9.7 million and $8.3 million of First Financial Corporation stock at December 31, 2024 and December 31, 2023 respectively. Other equity securities are predominantly stocks in large cap U.S. companies.

Contributions — The Corporation expects to contribute $570 thousand to its pension plan and $563 thousand to its ESOP in 2025.

Estimated Future Payments — The following benefit payments, which reflect expected future service, are expected:

PENSION BENEFITS

(Dollar amounts in thousands)

2025

$

4,867

2026

 

5,040

2027

 

5,181

2028

 

5,312

2029

 

5,399

2030-2034

 

27,613

Supplemental Executive Retirement Plan — The Corporation has established a Supplemental Executive Retirement Plan (SERP) for certain executive officers. The provisions of the SERP allow the Plan’s participants who are also participants in the Corporation’s defined benefit pension plan to receive supplemental retirement benefits to help recompense for benefits lost due to the imposition of IRS limitations on benefits under the Corporation’s tax qualified defined benefit pension plan. Expenses related to the plan were $481 thousand in 2024 and $517 thousand in 2023 and $751 thousand in 2022. The plan is unfunded and has a measurement date of December 31. The amounts recognized in other comprehensive income in the current year are as follows:

(Dollar amounts in thousands)

    

2024

    

2023

    

2022

Net loss (gain) during the period

$

781

$

(144)

$

(1,604)

Amortization of prior service cost

 

 

 

Amortization of unrecognized (gain) loss

 

(37)

 

(84)

 

(418)

Total recognized in other comprehensive (income) loss

$

744

$

(228)

$

(2,022)

The Corporation has $9.0 million and $7.8 million recognized in the balance sheet as a liability at December 31, 2024 and 2023. Amounts in accumulated other comprehensive income consist of $1.7 million net loss at December 31, 2024 and $926 thousand net loss at December 31, 2023.

Estimated Future Payments — The following benefit payments, which reflect expected future service, are expected:

(Dollar amounts on thousands)

2025

    

$

539

2026

 

625

2027

 

624

2028

 

624

2029

 

623

2030-2034

 

3,686

Post-retirement medical benefits — The Corporation also provides medical benefits to certain employees subsequent to their retirement. The Corporation uses a measurement date of December 31. Accrued post-retirement benefits as of December 31, 2024 and 2023 are as follows:

    

December 31, 

(Dollar amounts in thousands)

    

2024

    

2023

Change in benefit obligation:

 

  

 

  

Benefit obligation at January 1

$

3,190

$

3,175

Service cost

 

16

 

21

Interest cost

 

137

 

153

Plan participants' contributions

 

94

 

84

Actuarial (gain)

 

(471)

 

34

Benefits paid

 

(305)

 

(277)

Benefit obligation at December 31

$

2,661

$

3,190

Funded status at December 31

$

2,661

$

3,190

Amounts recognized in accumulated other comprehensive income consist of a net gain of $851 thousand at December 31, 2024 and $459 thousand net gain at December 31, 2023. The post-retirement benefits paid in 2024 and 2023 of $305 thousand and $277 thousand, respectively, were fully funded by company and participant contributions.

There is no estimated transition obligation for the post-retirement benefit plan that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year.

Weighted average assumptions at December 31:

    

December 31, 

 

2024

2023

 

Discount rate

 

5.54

%  

4.83

%

Initial weighted health care cost trend rate

 

5.00

%  

5.00

%

Ultimate health care cost trend rate

 

5.00

 

5.00

Year that the rate is assumed to stabilize and remain unchanged

 

2025

 

2024

Post-retirement health benefit expense included the following components:

Years Ended December 31, 

(Dollar amounts in thousands)

    

2024

    

2023

    

2022

Service cost

$

16

$

21

$

34

Interest cost

 

137

 

153

 

111

Amortization of net actuarial loss (gain)

 

(79)

 

(53)

 

Net periodic benefit cost

 

74

 

121

 

145

Net loss (gain) during the period

 

(471)

 

34

 

(758)

Amortization of prior service cost

 

79

 

53

 

Total recognized in other comprehensive income (loss)

 

(392)

 

87

 

(758)

Total recognized net periodic benefit cost and other comprehensive income

$

(318)

$

208

$

(613)

Contributions — The Corporation expects to contribute $243 thousand to its other post-retirement benefit plan in 2025.

Estimated Future Payments — The following benefit payments, which reflect expected future service, are expected:

(Dollar amounts in thousands)

2025

$

243

2026

 

236

2027

 

230

2028

 

227

2029

 

220

2030-2034

 

1,028