XML 51 R41.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Allowance for Credit Losses - Credit risk profile of loans (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Financing Receivable, Credit Quality Indicator [Line Items]          
Nonperforming loans past due     90 days    
Current year $ 158,376   $ 158,376   $ 255,765
Prior year 244,258   244,258   458,326
Two years before current year 454,903   454,903   361,138
Three years before current year 338,585   338,585   210,908
Four years before current year 191,404   191,404   98,537
Prior 476,704   476,704   446,015
Revolving Loans 154,186   154,186   177,744
Total loans 2,018,416   2,018,416   2,008,433
Current period gross charge offs, Total 6,091 $ 3,543 9,283 $ 7,919  
Performing          
Financing Receivable, Credit Quality Indicator [Line Items]          
Current year 176,067   176,067   348,183
Prior year 305,584   305,584   317,948
Two years before current year 270,809   270,809   151,284
Three years before current year 127,292   127,292   91,864
Four years before current year 74,246   74,246   33,181
Prior 146,021   146,021   131,427
Revolving Loans 73,274   73,274   72,484
Total loans 1,173,293   1,173,293   1,146,371
Nonperforming Loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Current year 4   4   232
Prior year 574   574   1,189
Two years before current year 1,005   1,005   756
Three years before current year 859   859   757
Four years before current year 583   583   598
Prior 1,974   1,974   1,735
Revolving Loans 112   112   1
Total loans 5,111   5,111   5,268
Total other loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Current year 176,071   176,071   348,415
Prior year 306,158   306,158   319,137
Two years before current year 271,814   271,814   152,040
Three years before current year 128,151   128,151   92,621
Four years before current year 74,829   74,829   33,779
Prior 147,995   147,995   133,162
Revolving Loans 73,386   73,386   72,485
Total loans 1,178,404   1,178,404   1,151,639
Residential | First Liens          
Financing Receivable, Credit Quality Indicator [Line Items]          
Current year 24,841   24,841   49,146
Prior year 47,700   47,700   71,073
Two years before current year 68,600   68,600   65,232
Three years before current year 62,265   62,265   36,816
Four years before current year 34,456   34,456   15,242
Prior 125,282   125,282   119,591
Revolving Loans 671   671   1,066
Total loans 363,815   363,815   358,166
Current period gross charge offs, Prior     14   167
Current period gross charge offs, Total     14   167
Residential | First Liens | Performing          
Financing Receivable, Credit Quality Indicator [Line Items]          
Current year 24,841   24,841   49,146
Prior year 47,700   47,700   70,952
Two years before current year 68,600   68,600   65,232
Three years before current year 61,857   61,857   36,751
Four years before current year 34,392   34,392   15,185
Prior 124,100   124,100   118,087
Revolving Loans 671   671   1,066
Total loans 362,161   362,161   356,419
Residential | First Liens | Nonperforming Loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Prior year         121
Three years before current year 408   408   65
Four years before current year 64   64   57
Prior 1,182   1,182   1,504
Total loans 1,654   1,654   1,747
Residential | Home Equity          
Financing Receivable, Credit Quality Indicator [Line Items]          
Current year 174   174   61
Prior year 124   124   90
Two years before current year 129   129    
Three years before current year 29   29   24
Four years before current year 106   106   378
Prior 1,416   1,416   926
Revolving Loans 65,534   65,534   64,102
Total loans 67,512   67,512   65,581
Current period gross charge offs, 2022     22    
Current period gross charge offs, Revolving Loans     20    
Current period gross charge offs, Total     42    
Residential | Home Equity | Performing          
Financing Receivable, Credit Quality Indicator [Line Items]          
Current year 174   174   61
Prior year 124   124   68
Two years before current year 54   54    
Three years before current year 29   29   7
Four years before current year 90   90   378
Prior 1,333   1,333   866
Revolving Loans 65,461   65,461   64,102
Total loans 67,265   67,265   65,482
Residential | Home Equity | Nonperforming Loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Prior year         22
Two years before current year 75   75    
Three years before current year         17
Four years before current year 16   16    
Prior 83   83   60
Revolving Loans 73   73    
Total loans 247   247   99
Residential | Junior Liens          
Financing Receivable, Credit Quality Indicator [Line Items]          
Current year 6,875   6,875   15,050
Prior year 13,795   13,795   15,484
Two years before current year 13,889   13,889   8,293
Three years before current year 7,245   7,245   5,661
Four years before current year 5,589   5,589   4,280
Prior 10,698   10,698   8,197
Revolving Loans 1,501   1,501   1,698
Total loans 59,592   59,592   58,663
Current period gross charge offs, 2020         24
Current period gross charge offs, Prior         24
Current period gross charge offs, Total         48
Residential | Junior Liens | Performing          
Financing Receivable, Credit Quality Indicator [Line Items]          
Current year 6,875   6,875   15,050
Prior year 13,693   13,693   15,431
Two years before current year 13,889   13,889   8,248
Three years before current year 7,245   7,245   5,557
Four years before current year 5,525   5,525   4,280
Prior 10,532   10,532   8,094
Revolving Loans 1,501   1,501   1,698
Total loans 59,260   59,260   58,358
Residential | Junior Liens | Nonperforming Loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Prior year 102   102   53
Two years before current year         45
Three years before current year         104
Four years before current year 64   64    
Prior 166   166   103
Total loans 332   332   305
Residential | All Other Residential          
Financing Receivable, Credit Quality Indicator [Line Items]          
Current year 498   498   6,432
Prior year 7,385   7,385   9,477
Two years before current year 7,717   7,717   3,146
Three years before current year 2,703   2,703   421
Four years before current year 398   398   1,031
Prior 2,419   2,419   1,549
Revolving Loans 234   234   415
Total loans 21,354   21,354   22,471
Current period gross charge offs, Prior         1
Current period gross charge offs, Total         1
Residential | All Other Residential | Performing          
Financing Receivable, Credit Quality Indicator [Line Items]          
Current year 498   498   6,432
Prior year 7,385   7,385   9,477
Two years before current year 7,717   7,717   3,100
Three years before current year 2,703   2,703   421
Four years before current year 398   398   641
Prior 1,994   1,994   1,511
Revolving Loans 234   234   415
Total loans 20,929   20,929   21,997
Residential | All Other Residential | Nonperforming Loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Two years before current year         46
Four years before current year         390
Prior 425   425   38
Total loans 425   425   474
Consumer | Motor Vehicle          
Financing Receivable, Credit Quality Indicator [Line Items]          
Current year 137,535   137,535   265,165
Prior year 228,071   228,071   216,098
Two years before current year 176,621   176,621   71,446
Three years before current year 53,078   53,078   47,471
Four years before current year 32,574   32,574   12,172
Prior 7,351   7,351   2,207
Revolving Loans 12   12    
Total loans 635,242   635,242   614,559
Current period gross charge offs, 2024     49   841
Current period gross charge offs, 2023     1,369   7,722
Current period gross charge offs, 2022     2,408   3,101
Current period gross charge offs, 2021     987   1,448
Current period gross charge offs, 2020     354   499
Current period gross charge offs, Prior     57   174
Current period gross charge offs, Total     5,224   13,785
Consumer | Motor Vehicle | Performing          
Financing Receivable, Credit Quality Indicator [Line Items]          
Current year 137,531   137,531   264,933
Prior year 227,663   227,663   215,125
Two years before current year 175,727   175,727   70,926
Three years before current year 52,729   52,729   46,939
Four years before current year 32,161   32,161   12,038
Prior 7,238   7,238   2,177
Revolving Loans 12   12    
Total loans 633,061   633,061   612,138
Consumer | Motor Vehicle | Nonperforming Loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Current year 4   4   232
Prior year 408   408   973
Two years before current year 894   894   520
Three years before current year 349   349   532
Four years before current year 413   413   134
Prior 113   113   30
Total loans 2,181   2,181   2,421
Consumer | All Other Consumer          
Financing Receivable, Credit Quality Indicator [Line Items]          
Current year 6,148   6,148   12,561
Prior year 9,083   9,083   6,915
Two years before current year 4,858   4,858   3,923
Three years before current year 2,831   2,831   2,228
Four years before current year 1,706   1,706   676
Prior 829   829   692
Revolving Loans 5,434   5,434   5,204
Total loans 30,889   30,889   32,199
Current period gross charge offs, 2024         61
Current period gross charge offs, 2023     62   213
Current period gross charge offs, 2022     57   61
Current period gross charge offs, 2021     5   37
Current period gross charge offs, 2020     7   3
Current period gross charge offs, Prior     9   5
Current period gross charge offs, Revolving Loans     84   149
Current period gross charge offs, Total     224   529
Consumer | All Other Consumer | Performing          
Financing Receivable, Credit Quality Indicator [Line Items]          
Current year 6,148   6,148   12,561
Prior year 9,019   9,019   6,895
Two years before current year 4,822   4,822   3,778
Three years before current year 2,729   2,729   2,189
Four years before current year 1,680   1,680   659
Prior 824   824   692
Revolving Loans 5,395   5,395   5,203
Total loans 30,617   30,617   31,977
Consumer | All Other Consumer | Nonperforming Loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Prior year 64   64   20
Two years before current year 36   36   145
Three years before current year 102   102   39
Four years before current year 26   26   17
Prior 5   5    
Revolving Loans 39   39   1
Total loans $ 272   $ 272   $ 222