XML 54 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
INCOME TAXES  
Schedule of income tax expense

Income tax expense is summarized as follows:

(Dollar amounts in thousands)

    

2023

    

2022

    

2021

Federal:

 

  

 

  

 

  

Currently payable

$

9,047

$

11,016

$

7,978

Deferred

 

263

 

2,277

 

1,488

 

9,310

 

13,293

 

9,466

State:

 

  

 

  

 

  

Currently payable

 

2,302

 

2,485

 

3,080

Deferred

 

209

 

873

 

80

 

2,511

 

3,358

 

3,160

TOTAL

$

11,821

$

16,651

$

12,626

Schedule of reconciliation of income tax expense

The reconciliation of income tax expense with the amount computed by applying the statutory federal income tax rate of 21% to income before income taxes is summarized as follows:

(Dollar amounts in thousands)

    

2023

    

2022

    

2021

Federal income taxes computed at the statutory rate

$

15,223

$

18,430

$

13,779

Add (deduct) tax effect of:

 

  

 

  

 

  

Tax exempt income

 

(3,548)

 

(3,439)

 

(2,745)

ESOP dividend deduction

 

(107)

 

(103)

 

(101)

State tax, net of federal benefit

 

1,984

 

2,653

 

2,496

General business tax credits

 

(1,720)

 

(674)

 

(716)

Other, net

 

(11)

 

(216)

 

(87)

TOTAL

$

11,821

$

16,651

$

12,626

Schedule of deferred tax assets and liabilities

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities at December 31, 2023 and 2022, are as follows:

(Dollar amounts in thousands)

    

2023

    

2022

Deferred tax assets:

 

  

 

  

Other than temporary impairment

$

739

$

752

Net unrealized losses on retirement plans

 

3,497

 

5,614

Net unrealized loss on available for sale securities

 

35,358

 

39,242

Loan loss provisions

 

9,772

 

10,054

Unfunded commitments

 

528

 

537

Deferred compensation

 

1,711

 

1,957

Compensated absences

 

783

 

709

Post-retirement benefits

 

1,218

 

1,051

Lease liability

 

1,463

 

1,572

Purchase accounting

 

 

114

Other

 

3,808

 

3,018

GROSS DEFERRED ASSETS

 

58,877

 

64,620

Deferred tax liabilities:

 

  

 

  

Depreciation

 

(350)

 

(660)

Mortgage servicing rights

 

(310)

 

(458)

Pensions

 

(1,458)

 

(1,120)

Right-of-use asset

 

(1,452)

 

(1,566)

Intangibles

 

(6,318)

 

(6,093)

FHLB stock dividends

 

 

(32)

Purchase accounting

 

(157)

 

Other

 

(4,732)

 

(4,118)

GROSS DEFERRED LIABILITIES

 

(14,777)

 

(14,047)

NET DEFERRED TAX ASSETS

$

44,100

$

50,573

Schedule of reconciliation of unrecognized tax benefits

Unrecognized Tax Benefits — A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

(Dollar amounts in thousands)

    

2023

    

2022

    

2021

Balance at January 1

$

858

$

808

$

867

Additions based on tax positions related to the current year

 

74

 

59

 

9

Additions based on tax positions related to prior years

 

 

 

Reductions due to the statute of limitations

 

(106)

 

(9)

 

(68)

Balance at December 31

$

826

$

858

$

808