XML 29 R20.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value  
Schedule of assets and liabilities measured at fair value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2023

​

​

Fair Value Measurements Using

​

​

Significant Unobservable Inputs (Level 3)

(Dollar amounts in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

U.S. Government agencies

​

$

—

​

$

95,720

​

$

—

​

$

95,720

Mortgage Backed Securities-residential

​

 

—

​

 

594,885

​

 

—

​

 

594,885

Mortgage Backed Securities-commercial

​

 

—

​

 

7,493

​

 

—

​

 

7,493

Collateralized mortgage obligations

​

 

—

​

 

192,060

​

 

—

​

 

192,060

State and municipal

​

 

—

​

 

369,120

​

 

1,180

​

 

370,300

Municipal taxable

​

 

—

​

 

33,695

​

 

—

​

 

33,695

U.S. Treasury

​

 

—

​

 

2,132

​

 

—

​

 

2,132

Collateralized debt obligations

​

 

—

​

 

—

​

 

2,941

​

 

2,941

TOTAL

​

$

—

​

$

1,295,105

​

$

4,121

​

$

1,299,226

Derivative Assets

​

​

​

​

​

2,726

​

 

  

​

 

  

Derivative Liabilities

​

​

​

​

 

(2,726)

​

 

  

​

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2022

​

​

Fair Value Measurements Using

​

​

Significant Unobservable Inputs (Level 3)

(Dollar amounts in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

U.S. Government agencies

​

$

—

​

$

98,473

​

$

—

​

$

98,473

Mortgage Backed Securities-residential

​

​

—

​

​

620,248

​

​

—

​

​

620,248

Mortgage Backed Securities-commercial

 

​

—

 

​

9,677

 

​

—

 

​

9,677

Collateralized mortgage obligations

 

​

—

 

​

203,485

 

​

—

 

​

203,485

State and municipal

 

​

—

 

​

358,608

 

​

1,545

 

​

360,153

Municipal taxable

 

​

—

 

​

32,515

 

​

—

 

​

32,515

U.S. Treasury

 

​

—

 

​

2,944

 

​

—

 

​

2,944

Collateralized debt obligations

 

​

—

 

​

—

 

​

2,986

 

​

2,986

TOTAL

​

$

—

​

$

1,325,950

​

$

4,531

​

$

1,330,481

Derivative Assets

​

​

​

​

​

2,838

​

 

  

​

 

  

Derivative Liabilities

​

​

​

​

 

(2,838)

​

 

  

​

 

  

Schedule of fair value measurements using significant unobservable inputs

​

​

​

​

​

​

​

​

​

​

​

​

    

Fair Value Measurements Using Significant Unobservable Inputs (Level 3) 

​

​

Three Months Ended

​

​

June 30, 2023

​

    

State and 

    

​

​

    

​

​

​

​

municipal 

​

Collateralized 

​

​

​

(Dollar amounts in thousands)

    

obligations

    

debt obligations

    

Total

Beginning balance, April 1

​

$

1,180

​

$

2,914

​

$

4,094

Total realized/unrealized gains or losses

​

 

​

​

​

​

​

 

  

Included in earnings

​

 

—

​

 

—

​

 

—

Included in other comprehensive income

​

 

—

​

 

27

​

 

27

Transfers

​

 

—

​

 

—

​

 

—

Settlements

​

 

—

​

 

—

​

 

—

Ending balance, June 30

​

$

1,180

​

$

2,941

​

$

4,121

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Fair Value Measurements Using Significant Unobservable Inputs (Level 3) 

​

​

Six Months Ended

​

​

June 30, 2023

​

    

State and 

    

​

​

    

​

​

​

​

municipal 

​

Collateralized 

​

​

​

(Dollar amounts in thousands)

    

obligations

    

debt obligations

    

Total

Beginning balance, January 1

​

$

1,545

​

$

2,986

​

$

4,531

Total realized/unrealized gains or losses

​

 

​

​

​

​

​

 

  

Included in earnings

​

 

—

​

 

—

​

 

—

Included in other comprehensive income

​

 

—

​

 

(45)

​

 

(45)

Transfers

​

 

—

​

 

—

​

 

—

Settlements

​

 

(365)

​

 

—

​

 

(365)

Ending balance, June 30

​

$

1,180

​

$

2,941

​

$

4,121

​

​

​

​

​

​

​

​

​

​

​

​

    

Fair Value Measurements Using Significant Unobservable Inputs (Level 3) 

​

​

Year Ended

​

​

December 31, 2022

​

​

State and 

​

​

​

​

​

​

​

​

municipal 

​

Collateralized 

​

​

​

(Dollar amounts in thousands)

    

obligations

    

debt obligations

​

Total

Beginning balance, January 1

​

$

1,895

​

$

3,359

​

$

5,254

Total realized/unrealized gains or losses

 

​

  

 

​

  

​

​

  

Included in earnings

 

​

—

 

​

—

​

​

—

Included in other comprehensive income

 

​

—

 

​

(373)

​

​

(373)

Purchases

 

​

—

 

​

—

​

​

—

Settlements

 

​

(350)

 

​

—

​

​

(350)

Ending balance, December 31

​

$

1,545

​

$

2,986

​

$

4,531

Quantitative information about recurring and non-recurring Level 3

​

​

​

​

​

​

​

​

​

​

​

​

(Dollar amounts in thousands)

    

Fair Value

    

Valuation Technique(s)

    

Unobservable Input(s)

    

Range

    

State and municipal obligations

​

$

1,180

 

Discounted cash flow

 

Discount rate

 

4.04%-4.44

%

Collateralized debt obligations

​

$

2,914

 

Discounted cash flow

 

Discount rate

 

6.83

%

Collateral dependent loans

​

$

2,213

 

Discounted cash flow

 

Discount rate for age of appraisal and market conditions

 

0.00%-50.00

%

​

The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at December 31, 2022.

​

​

​

​

​

​

​

​

​

​

​

​

(Dollar amounts in thousands)

    

Fair Value

    

Valuation Technique(s)

    

Unobservable Input(s)

    

Range

 

State and municipal obligations

​

$

1,545

 

Discounted cash flow

 

Discount rate

 

3.73%-4.44

%

Collateralized debt obligations

​

$

2,986

 

Discounted cash flow

 

Discount rate

 

5.34

%

Collateral dependent loans

​

​

4,477

 

Discounted cash flow

 

Discount rate for age of appraisal and market conditions

 

0.00%-50.00

%

Schedule of carrying amount and estimated fair value of financial instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

June 30, 2023

​

​

Carrying

​

Fair Value

(Dollar amounts in thousands)

    

Value

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash and due from banks

​

$

82,095

​

$

28,661

​

$

53,434

​

$

—

​

$

82,095

Federal funds sold

​

​

363

​

​

—

​

​

363

​

​

—

​

​

363

Securities available-for-sale

​

 

1,299,226

​

 

—

​

 

1,295,105

​

 

4,121

​

 

1,299,226

Restricted stock

​

 

15,391

​

 

n/a

 

​

n/a

 

​

n/a

 

​

n/a

Loans, net

​

 

3,094,731

​

 

—

​

 

—

​

 

2,937,476

​

 

2,937,476

Accrued interest receivable

​

 

21,311

​

 

—

​

 

6,789

​

 

14,522

​

 

21,311

Deposits

​

 

(4,063,155)

​

 

—

​

 

(4,056,356)

​

 

—

​

 

(4,056,356)

Short-term borrowings

​

 

(128,859)

​

 

—

​

 

(128,859)

​

 

—

​

 

(128,859)

Other borrowings

​

 

(134,582)

​

 

—

​

 

(134,401)

​

 

—

​

 

(134,401)

Accrued interest payable

​

 

(1,254)

​

 

—

​

 

(1,254)

​

 

—

​

 

(1,254)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2022

​

​

Carrying

​

Fair Value

(Dollar amounts in thousands)

    

Value

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash and due from banks

​

$

222,517

​

$

29,400

​

$

193,117

​

$

—

​

$

222,517

Federal funds sold

​

​

9,374

​

​

—

​

​

9,374

​

​

—

​

​

9,374

Securities available-for-sale

 

​

1,330,481

 

​

—

 

​

1,325,950

 

​

4,531

 

​

1,330,481

Restricted stock

 

​

15,378

 

​

n/a

 

​

n/a

 

​

n/a

 

​

n/a

Loans, net

 

​

3,027,659

 

​

—

 

​

—

 

​

2,930,680

 

​

2,930,680

Accrued interest receivable

 

​

21,288

 

​

—

 

​

5,529

 

​

15,759

 

​

21,288

Deposits

 

​

(4,368,871)

 

​

—

 

​

(4,369,402)

 

​

—

 

​

(4,369,402)

Short-term borrowings

 

​

(70,875)

 

​

—

 

​

(70,875)

 

​

—

 

​

(70,875)

Other borrowings

 

​

(9,589)

 

​

—

 

​

(8,788)

 

​

—

 

​

(8,788)

Accrued interest payable

 

​

(483)

 

​

—

 

​

(483)

 

​

—

 

​

(483)