XML 29 R20.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value  
Schedule of assets and liabilities measured at fair value

June 30, 2023

Fair Value Measurements Using

Significant Unobservable Inputs (Level 3)

(Dollar amounts in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

U.S. Government agencies

$

$

95,720

$

$

95,720

Mortgage Backed Securities-residential

 

 

594,885

 

 

594,885

Mortgage Backed Securities-commercial

 

 

7,493

 

 

7,493

Collateralized mortgage obligations

 

 

192,060

 

 

192,060

State and municipal

 

 

369,120

 

1,180

 

370,300

Municipal taxable

 

 

33,695

 

 

33,695

U.S. Treasury

 

 

2,132

 

 

2,132

Collateralized debt obligations

 

 

 

2,941

 

2,941

TOTAL

$

$

1,295,105

$

4,121

$

1,299,226

Derivative Assets

2,726

 

  

 

  

Derivative Liabilities

 

(2,726)

 

  

 

  

    

December 31, 2022

Fair Value Measurements Using

Significant Unobservable Inputs (Level 3)

(Dollar amounts in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

U.S. Government agencies

$

$

98,473

$

$

98,473

Mortgage Backed Securities-residential

620,248

620,248

Mortgage Backed Securities-commercial

 

 

9,677

 

 

9,677

Collateralized mortgage obligations

 

 

203,485

 

 

203,485

State and municipal

 

 

358,608

 

1,545

 

360,153

Municipal taxable

 

 

32,515

 

 

32,515

U.S. Treasury

 

 

2,944

 

 

2,944

Collateralized debt obligations

 

 

 

2,986

 

2,986

TOTAL

$

$

1,325,950

$

4,531

$

1,330,481

Derivative Assets

2,838

 

  

 

  

Derivative Liabilities

 

(2,838)

 

  

 

  

Schedule of fair value measurements using significant unobservable inputs

    

Fair Value Measurements Using Significant Unobservable Inputs (Level 3) 

Three Months Ended

June 30, 2023

    

State and 

    

    

municipal 

Collateralized 

(Dollar amounts in thousands)

    

obligations

    

debt obligations

    

Total

Beginning balance, April 1

$

1,180

$

2,914

$

4,094

Total realized/unrealized gains or losses

 

 

  

Included in earnings

 

 

 

Included in other comprehensive income

 

 

27

 

27

Transfers

 

 

 

Settlements

 

 

 

Ending balance, June 30

$

1,180

$

2,941

$

4,121

    

Fair Value Measurements Using Significant Unobservable Inputs (Level 3) 

Six Months Ended

June 30, 2023

    

State and 

    

    

municipal 

Collateralized 

(Dollar amounts in thousands)

    

obligations

    

debt obligations

    

Total

Beginning balance, January 1

$

1,545

$

2,986

$

4,531

Total realized/unrealized gains or losses

 

 

  

Included in earnings

 

 

 

Included in other comprehensive income

 

 

(45)

 

(45)

Transfers

 

 

 

Settlements

 

(365)

 

 

(365)

Ending balance, June 30

$

1,180

$

2,941

$

4,121

    

Fair Value Measurements Using Significant Unobservable Inputs (Level 3) 

Year Ended

December 31, 2022

State and 

municipal 

Collateralized 

(Dollar amounts in thousands)

    

obligations

    

debt obligations

Total

Beginning balance, January 1

$

1,895

$

3,359

$

5,254

Total realized/unrealized gains or losses

 

  

 

  

  

Included in earnings

 

 

Included in other comprehensive income

 

 

(373)

(373)

Purchases

 

 

Settlements

 

(350)

 

(350)

Ending balance, December 31

$

1,545

$

2,986

$

4,531

Quantitative information about recurring and non-recurring Level 3

(Dollar amounts in thousands)

    

Fair Value

    

Valuation Technique(s)

    

Unobservable Input(s)

    

Range

    

State and municipal obligations

$

1,180

 

Discounted cash flow

 

Discount rate

 

4.04%-4.44

%

Collateralized debt obligations

$

2,914

 

Discounted cash flow

 

Discount rate

 

6.83

%

Collateral dependent loans

$

2,213

 

Discounted cash flow

 

Discount rate for age of appraisal and market conditions

 

0.00%-50.00

%

The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at December 31, 2022.

(Dollar amounts in thousands)

    

Fair Value

    

Valuation Technique(s)

    

Unobservable Input(s)

    

Range

 

State and municipal obligations

$

1,545

 

Discounted cash flow

 

Discount rate

 

3.73%-4.44

%

Collateralized debt obligations

$

2,986

 

Discounted cash flow

 

Discount rate

 

5.34

%

Collateral dependent loans

4,477

 

Discounted cash flow

 

Discount rate for age of appraisal and market conditions

 

0.00%-50.00

%

Schedule of carrying amount and estimated fair value of financial instruments

    

June 30, 2023

Carrying

Fair Value

(Dollar amounts in thousands)

    

Value

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash and due from banks

$

82,095

$

28,661

$

53,434

$

$

82,095

Federal funds sold

363

363

363

Securities available-for-sale

 

1,299,226

 

 

1,295,105

 

4,121

 

1,299,226

Restricted stock

 

15,391

 

n/a

 

n/a

 

n/a

 

n/a

Loans, net

 

3,094,731

 

 

 

2,937,476

 

2,937,476

Accrued interest receivable

 

21,311

 

 

6,789

 

14,522

 

21,311

Deposits

 

(4,063,155)

 

 

(4,056,356)

 

 

(4,056,356)

Short-term borrowings

 

(128,859)

 

 

(128,859)

 

 

(128,859)

Other borrowings

 

(134,582)

 

 

(134,401)

 

 

(134,401)

Accrued interest payable

 

(1,254)

 

 

(1,254)

 

 

(1,254)

    

December 31, 2022

Carrying

Fair Value

(Dollar amounts in thousands)

    

Value

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash and due from banks

$

222,517

$

29,400

$

193,117

$

$

222,517

Federal funds sold

9,374

9,374

9,374

Securities available-for-sale

 

1,330,481

 

 

1,325,950

 

4,531

 

1,330,481

Restricted stock

 

15,378

 

n/a

 

n/a

 

n/a

 

n/a

Loans, net

 

3,027,659

 

 

 

2,930,680

 

2,930,680

Accrued interest receivable

 

21,288

 

 

5,529

 

15,759

 

21,288

Deposits

 

(4,368,871)

 

 

(4,369,402)

 

 

(4,369,402)

Short-term borrowings

 

(70,875)

 

 

(70,875)

 

 

(70,875)

Other borrowings

 

(9,589)

 

 

(8,788)

 

 

(8,788)

Accrued interest payable

 

(483)

 

 

(483)

 

 

(483)