XML 53 R41.htm IDEA: XBRL DOCUMENT v3.22.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
INCOME TAXES  
Income Tax Expense

Income tax expense is summarized as follows:

​

​

​

​

​

​

​

​

​

​

​

(Dollar amounts in thousands)

    

2022

    

2021

    

2020

Federal:

 

​

  

 

​

  

 

​

  

Currently payable

​

$

11,016

​

$

7,978

​

$

7,886

Deferred

​

 

2,277

​

 

1,488

​

 

1,188

​

​

 

13,293

​

 

9,466

​

 

9,074

State:

​

 

  

​

 

  

​

 

  

Currently payable

​

 

2,485

​

 

3,080

​

 

2,422

Deferred

​

 

873

​

 

80

​

 

196

​

​

 

3,358

​

 

3,160

​

 

2,618

TOTAL

​

$

16,651

​

$

12,626

​

$

11,692

​

Reconciliation of Income Tax Expense

The reconciliation of income tax expense with the amount computed by applying the statutory federal income tax rate of 21% to income before income taxes is summarized as follows:

​

​

​

​

​

​

​

​

​

​

​

(Dollar amounts in thousands)

    

2022

    

2021

    

2020

Federal income taxes computed at the statutory rate

​

$

18,430

​

$

13,779

​

$

13,763

Add (deduct) tax effect of:

​

 

  

​

 

  

​

 

  

Tax exempt income

​

 

(3,439)

​

 

(2,745)

​

 

(2,643)

ESOP dividend deduction

​

 

(103)

​

 

(101)

​

 

(98)

State tax, net of federal benefit

​

 

2,653

​

 

2,496

​

 

2,068

General business tax credits

​

 

(674)

​

 

(716)

​

 

(1,648)

Other, net

​

 

(216)

​

 

(87)

​

 

250

TOTAL

​

$

16,651

​

$

12,626

​

$

11,692

​

Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities at December 31, 2022 and 2021, are as follows:

​

​

​

​

​

​

​

​

(Dollar amounts in thousands)

    

2022

    

2021

Deferred tax assets:

 

​

  

 

​

  

Other than temporary impairment

​

$

752

​

$

764

Net unrealized losses on retirement plans

​

 

5,614

​

 

6,033

Net unrealized loss on available for sale securities

​

 

39,242

​

 

—

Loan loss provisions

​

 

10,054

​

 

12,476

Unfunded commitments

​

 

537

​

 

764

Deferred compensation

​

 

1,957

​

 

2,367

Compensated absences

​

 

709

​

 

739

Post-retirement benefits

​

 

1,051

​

 

1,284

Lease liability

​

 

1,572

​

 

1,597

Purchase accounting

​

 

114

​

 

1,333

Other

​

 

3,018

​

 

2,770

GROSS DEFERRED ASSETS

​

 

64,620

​

 

30,127

Deferred tax liabilities:

​

 

  

​

 

  

Net unrealized gains on securities available-for-sale

​

 

—

​

 

(4,269)

Depreciation

​

 

(660)

​

 

(1,611)

Mortgage servicing rights

​

 

(458)

​

 

(515)

Pensions

​

 

(1,120)

​

 

(1,647)

Right-of-use asset

​

 

(1,566)

​

 

(1,591)

Intangibles

​

 

(6,093)

​

 

(5,717)

FHLB stock dividends

​

 

(32)

​

 

(32)

Other

​

 

(4,118)

​

 

(4,113)

GROSS DEFERRED LIABILITIES

​

 

(14,047)

​

 

(19,495)

NET DEFERRED TAX ASSETS

​

$

50,573

​

$

10,632

​

Reconciliation of Unrecognized Tax Benefits

Unrecognized Tax Benefits — A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

​

​

​

​

​

​

​

​

​

​

​

(Dollar amounts in thousands)

    

2022

    

2021

    

2020

Balance at January 1

​

$

808

​

$

867

​

$

825

Additions based on tax positions related to the current year

​

 

59

​

 

9

​

 

114

Additions based on tax positions related to prior years

​

 

—

​

 

—

​

 

—

Reductions due to the statute of limitations

​

 

(9)

​

 

(68)

​

 

(72)

Balance at December 31

​

$

858

​

$

808

​

$

867

​