XML 48 R36.htm IDEA: XBRL DOCUMENT v3.22.4
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2022
GOODWILL AND INTANGIBLE ASSETS  
Schedule of goodwill

Goodwill was as follows at year-end:

​

​

​

​

​

​

​

​

​

​

​

​

    

2022

    

2021

    

2020

Beginning of year

​

$

86,135

​

$

78,592

​

$

78,592

Acquired goodwill

​

 

850

​

 

7,543

​

 

—

Impairment

​

 

—

​

 

—

​

 

—

End of year

​

$

86,985

​

$

86,135

​

$

78,592

​

Intangible Assets Subject to Amortization

Goodwill related to the acquisition of Hancock Bancorp, Inc. was increased by $850 thousand in 2022 due to adjustments to deferred tax assets related to the filing of the final Hancock Bancorp, Inc. tax return.

​

Intangible assets subject to amortization at December 31, 2022 and 2021 are as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

2022

    

2021

​

​

Gross

​

Accumulated

​

Gross

​

Accumulated

(Dollar amounts in thousands)

​

Amount

​

Amortization

​

Amount

​

Amortization

Core deposit intangible

​

$

21,857

​

$

15,143

​

$

21,857

​

$

13,833

​

​

$

21,857

​

$

15,143

​

$

21,857

​

$

13,833

​

Estimated Amortization Expense

Estimated amortization expense for the next five years is as follows:

​

​

​

​

​

​

    

In thousands

2023

​

$

1,128

2024

​

 

888

2025

​

 

786

2026

​

 

679

2027

​

 

590