XML 45 R33.htm IDEA: XBRL DOCUMENT v3.22.4
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2022
ACQUISITIONS  
Schedule of consideration paid and the amounts of the assets acquired and liabilities assumed

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Measurement

​

​

​

​

​

​

As Initially

​

Period

​

​

​

​

(Dollar amounts in thousands)

    

Reported

​

Adjustments

​

As Adjusted

​

Consideration

​

  

​

​

  

​

​

  

​

​

Cash consideration

​

$

31,358

​

$

—

​

$

31,358

​

​

​

​

​

​

​

​

​

​

​

​

Fair value of total consideration transferred

​

$

31,358

​

$

—

​

$

31,358

​

​

​

​

​

​

​

​

​

​

​

​

Assets acquired

​

 

  

​

 

  

​

 

  

​

Cash

​

$

3,046

​

$

5,220

​

$

8,266

​

Investment securities available-for-sale

​

 

57,054

​

 

(5,220)

​

 

51,834

​

Federal funds sold

​

 

10,470

​

 

—

​

 

10,470

​

Bank owned life insurance

​

 

9,753

​

 

—

​

 

9,753

​

Federal Home Loan Bank stock

​

 

1,362

​

 

—

​

 

1,362

​

Loans

​

 

227,827

​

 

—

​

 

227,827

​

Premises and equipment

​

 

8,180

​

 

—

​

 

8,180

​

Core deposit intangibles

​

 

652

​

 

—

​

 

652

​

Other assets

​

 

4,567

​

 

(850)

​

 

3,717

​

Total assets acquired

​

 

322,911

​

 

(850)

​

 

322,061

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities assumed

​

 

  

​

 

  

​

 

  

​

Deposits

​

 

286,098

​

 

—

​

 

286,098

​

FHLB advances

​

 

11,042

​

 

—

​

 

11,042

​

Other liabilities

​

 

1,956

​

 

—

​

 

1,956

​

Total liabilities assumed

​

 

299,096

​

 

—

​

 

299,096

​

​

​

​

​

​

​

​

​

​

​

​

Net identifiable assets

​

 

23,815

​

 

(850)

​

 

22,965

​

Goodwill

​

$

7,543

​

$

850

​

$

8,393

​

​

Schedule of pro forma financial information

​

​

​

​

​

​

​

​

​

    

Year ended December 31, 

(Dollar amounts in thousands, except per share data)

​

2021

​

2020

Net interest income

​

$

150,806

​

$

156,051

Net income

​

$

53,714

​

$

55,958

Basic and diluted earnings per share

​

$

4.07

​

$

4.08

​