XML 42 R30.htm IDEA: XBRL DOCUMENT v3.22.4
FAIR VALUES OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2022
FAIR VALUES OF FINANCIAL INSTRUMENTS  
Schedule of assets and liabilities measured at fair value

The fair value of derivatives is based on valuation models using observable market data as of the measurement date (Level 2 inputs).

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

​

​

Fair Value Measurements Using

​

​

Significant Unobservable Inputs (Level 3)

(Dollar amounts in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

U.S. Government agencies

​

$

—

​

$

98,473

​

$

—

​

$

98,473

Mortgage Backed Securities-residential

​

 

—

​

 

620,248

​

 

—

​

 

620,248

Mortgage Backed Securities-commercial

​

 

—

​

 

9,677

​

 

—

​

 

9,677

Collateralized mortgage obligations

​

 

—

​

 

203,485

​

 

—

​

 

203,485

State and municipal

​

 

—

​

 

358,608

​

 

1,545

​

 

360,153

Municipal taxable

​

 

—

​

 

32,515

​

 

—

​

 

32,515

U.S. Treasury

​

 

—

​

 

2,944

​

 

—

​

 

2,944

Collateralized debt obligations

​

 

—

​

 

—

​

 

2,986

​

 

2,986

TOTAL

​

$

—

​

$

1,325,950

​

$

4,531

​

$

1,330,481

Derivative Assets

​

​

​

​

​

2,838

​

 

  

​

 

  

Derivative Liabilities

​

​

​

​

 

(2,838)

​

 

  

​

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2021

​

​

Fair Value Measurements Using

​

​

Significant Unobservable Inputs (Level 3)

(Dollar amounts in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

U.S. Government agencies

​

$

—

​

$

120,123

​

$

—

​

$

120,123

Mortgage Backed Securities-residential

​

​

—

​

​

626,428

​

​

—

​

​

626,428

Mortgage Backed Securities-commercial

 

​

—

 

​

15,671

 

​

—

 

​

15,671

Collateralized mortgage obligations

 

​

—

 

​

175,005

 

​

—

 

​

175,005

State and municipal

 

​

—

 

​

378,203

 

​

1,895

 

​

380,098

Municipal taxable

 

​

—

 

​

38,626

 

​

—

 

​

38,626

U.S. Treasury

 

​

—

 

​

204

 

​

—

 

​

204

Collateralized debt obligations

 

​

—

 

​

—

 

​

3,359

 

​

3,359

TOTAL

​

$

—

​

$

1,354,260

​

$

5,254

​

$

1,359,514

Derivative Assets

​

​

​

​

​

1,030

​

 

  

​

 

  

Derivative Liabilities

​

​

​

​

 

(1,030)

​

 

  

​

 

  

​

Roll forward of financial instruments having fair value measurements using significant unobservable inputs (Level 3)

​

The table below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the twelve months ended December 31, 2022 and 2021.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended

​

​

December 31, 2022

​

    

State and 

    

​

​

    

​

​

    

​

​

​

​

municipal 

​

Collateralized 

​

​

​

​

​

(Dollar amounts in thousands)

    

obligations

    

debt obligations

    

Other securities

    

Total

Beginning balance, January 1

​

$

1,895

​

$

3,359

​

$

—

​

$

5,254

Total realized/unrealized gains or losses

​

 

​

​

​

​

​

​

​

​

 

  

Included in earnings

​

 

—

​

 

—

​

 

—

​

 

—

Included in other comprehensive income

​

 

—

​

 

(373)

​

 

—

​

 

(373)

Transfers

​

 

—

​

 

—

​

 

—

​

 

—

Settlements

​

 

(350)

​

 

—

​

 

—

​

 

(350)

Ending balance, December 31

​

$

1,545

​

$

2,986

​

$

—

​

$

4,531

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Fair Value Measurements Using Significant Unobservable Inputs (Level 3) 

​

​

Year Ended

​

​

December 31, 2021

​

​

State and 

​

​

​

​

​

​

​

​

​

​

​

municipal 

​

Collateralized 

​

​

​

​

​

​

(Dollar amounts in thousands)

    

obligations

    

debt obligations

    

Other securities

​

Total

Beginning balance, January 1

​

$

1,895

​

$

3,136

​

$

—

​

$

5,031

Total realized/unrealized gains or losses

 

​

  

 

​

  

 

​

  

​

​

  

Included in earnings

 

​

—

 

​

—

 

​

—

​

​

—

Included in other comprehensive income

 

​

—

 

​

223

 

​

—

​

​

223

Purchases

 

​

—

 

​

—

 

​

—

​

​

—

Settlements

 

​

—

 

​

—

 

​

—

​

​

—

Ending balance, December 31

​

$

1,895

​

$

3,359

​

$

—

​

$

5,254

​

Quantitative information about recurring and non-recurring Level 3

The following tables present quantitative information about recurring and non-recurring Level 3 fair value measurements at December 31, 2022 and 2021.

​

​

​

​

​

​

​

​

​

​

​

​

(Dollar amounts in thousands)

    

Fair Value

    

Valuation Technique(s)

    

Unobservable Input(s)

    

Range

    

State and municipal obligations

​

$

1,545

 

Discounted cash flow

 

Discount rate

 

3.73%-4.44

%

Collateralized debt obligations

​

$

2,986

 

Discounted cash flow

 

Discount rate

 

5.34

%

Collateral dependent loans

​

$

4,477

 

Discounted cash flow

 

Discount rate for age of appraisal and market conditions

 

0.00%-50.00

%

​

​

​

​

​

​

​

​

​

​

​

​

(Dollar amounts in thousands)

    

Fair Value

    

Valuation Technique(s)

    

Unobservable Input(s)

    

Range

 

State and municipal obligations

​

$

1,895

 

Discounted cash flow

 

Discount rate

 

3.41%-4.44

%

Collateralized debt obligations

​

$

3,359

 

Discounted cash flow

 

Discount rate

 

1.83

%

Collateral dependent loans

​

​

12,839

 

Discounted cash flow

 

Discount rate for age of appraisal and market conditions

 

0.00%-50.00

%

​

Schedule of carrying amount and estimated fair value of financial instruments

The carrying amount and estimated fair value of assets and liabilities are presented in the tables below and were determined based on the above assumptions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2022

​

​

Carrying

​

Fair Value

(Dollar amounts in thousands)

    

Value

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash and due from banks

​

$

222,517

​

$

29,400

​

$

193,117

​

$

—

​

$

222,517

Federal funds sold

​

​

9,374

​

​

—

​

​

9,374

​

​

—

​

​

9,374

Securities available-for-sale

​

 

1,330,481

​

 

—

​

 

1,325,950

​

 

4,531

​

 

1,330,481

Restricted stock

​

 

15,378

​

 

n/a

 

​

n/a

 

​

n/a

 

​

n/a

Loans, net

​

 

3,027,659

​

 

—

​

 

—

​

 

2,930,680

​

 

2,930,680

Accrued interest receivable

​

 

21,288

​

 

—

​

 

5,529

​

 

15,759

​

 

21,288

Deposits

​

 

(4,368,871)

​

 

—

​

 

(4,369,402)

​

 

—

​

 

(4,369,402)

Short-term borrowings

​

 

(70,875)

​

 

—

​

 

(70,875)

​

 

—

​

 

(70,875)

Other borrowings

​

 

(9,589)

​

 

—

​

 

(8,788)

​

 

—

​

 

(8,788)

Accrued interest payable

​

 

(483)

​

 

—

​

 

(483)

​

 

—

​

 

(483)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2021

​

​

Carrying

​

Fair Value

(Dollar amounts in thousands)

    

Value

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash and due from banks

​

$

688,027

​

$

24,901

​

$

663,126

​

$

—

​

$

688,027

Federal funds sold

​

​

308

​

​

—

​

​

308

​

​

—

​

​

308

Securities available-for-sale

 

​

1,359,514

 

​

—

 

​

1,354,260

 

​

5,254

 

​

1,359,514

Restricted stock

 

​

16,200

 

​

n/a

 

​

n/a

 

​

n/a

 

​

n/a

Loans, net

 

​

2,767,590

 

​

—

 

​

—

 

​

2,682,257

 

​

2,682,257

Accrued interest receivable

 

​

16,946

 

​

—

 

​

4,709

 

​

12,237

 

​

16,946

Deposits

 

​

(4,409,569)

 

​

—

 

​

(4,418,117)

 

​

—

 

​

(4,418,117)

Short-term borrowings

 

​

(93,374)

 

​

—

 

​

(93,374)

 

​

—

 

​

(93,374)

Other borrowings

 

​

(15,937)

 

​

—

 

​

(16,483)

 

​

—

 

​

(16,483)

Accrued interest payable

 

​

(687)

 

​

—

 

​

(687)

 

​

—

 

​

(687)