Allowance for Credit Losses

Schedule of recorded investment in non-performing loans by class of loans


	September 30, 2022
	Loans Past				Nonaccrual
	Due Over				With No
	90 Days Still				Allowance
(Dollar amounts in thousands)	Accruing		Nonaccrual		For Credit Loss
Commercial
Commercial & Industrial	$	242	$	1,647	$	322
Farmland		—		287		272
Non Farm, Non Residential		—		2,456		2,443
Agriculture		—		393		361
All Other Commercial		15		28		—
Residential
First Liens		480		1,599		—
Home Equity		—		140		—
Junior Liens		95		263		—
Multifamily		—		204		—
All Other Residential		—		108		—
Consumer
Motor Vehicle		402		1,492		—
All Other Consumer		1		530		—
TOTAL	$	1,235	$	9,147	$	3,398


	December 31, 2021
	Loans Past				Nonaccrual
	Due Over				With No
	90 Days Still				Allowance
(Dollar amounts in thousands)	Accruing		Nonaccrual		For Credit Loss
Commercial
Commercial & Industrial	$	14	$	1,950	$	1,662
Farmland		—		15		—
Non Farm, Non Residential		—		2,911		2,898
Agriculture		—		111		—
All Other Commercial		—		4		—
Residential
First Liens		346		2,339		33
Home Equity		—		84		—
Junior Liens		89		294		—
Multifamily		—		225		—
All Other Residential		—		107		—
Consumer
Motor Vehicle		94		864		—
All Other Consumer		—		686		—
TOTAL	$	543	$	9,590	$	4,593

Schedule of aging of the recorded investment in loans by past due category and class of loans


	September 30, 2022
					90 Days
	30-59 Days		60-89 Days		and Greater		Total
(Dollar amounts in thousands)	Past Due		Past Due		Past Due		Past Due		Current		Total
Commercial
Commercial & Industrial	$	2,437	$	217	$	1,267	$	3,921	$	677,656	$	681,577
Farmland		—		—		272		272		128,175		128,447
Non Farm, Non Residential		312		80		—		392		359,662		360,054
Agriculture		—		—		—		—		120,903		120,903
All Other Commercial		301		—		30		331		434,394		434,725
Residential
First Liens		935		1,056		1,038		3,029		329,304		332,333
Home Equity		616		40		102		758		63,834		64,592
Junior Liens		257		29		241		527		56,214		56,741
Multifamily		467		99		—		566		193,728		194,294
All Other Residential		—		38		—		38		30,169		30,207
Consumer
Motor Vehicle		10,129		2,088		853		13,070		525,363		538,433
All Other Consumer		273		56		3		332		33,713		34,045
TOTAL	$	15,727	$	3,703	$	3,806	$	23,236	$	2,953,115	$	2,976,351


	December 31, 2021
					90 Days
	30-59 Days		60-89 Days		and Greater		Total
(Dollar amounts in thousands)	Past Due		Past Due		Past Due		Past Due		Current		Total
Commercial
Commercial & Industrial	$	1,132	$	388	$	1,614	$	3,134	$	693,949	$	697,083
Farmland		57		—		—		57		141,189		141,246
Non Farm, Non Residential		62		—		—		62		361,174		361,236
Agriculture		90		42		89		221		141,682		141,903
All Other Commercial		390		—		—		390		340,076		340,466
Residential
First Liens		4,686		680		949		6,315		336,064		342,379
Home Equity		131		24		58		213		62,085		62,298
Junior Liens		179		120		283		582		50,048		50,630
Multifamily		342		146		—		488		178,849		179,337
All Other Residential		284		291		—		575		30,843		31,418
Consumer
Motor Vehicle		7,633		1,105		486		9,224		433,095		442,319
All Other Consumer		192		37		—		229		33,425		33,654
TOTAL	$	15,178	$	2,833	$	3,479	$	21,490	$	2,802,479	$	2,823,969

Schedule of commercial loan portfolio by risk category


		September 30, 2022
		Term Loans at Amortized Cost Basis by Origination Year												Revolving
		2022		2021		2020		2019		2018		Prior		Loans		Total
Commercial
Commercial and Industrial	Pass	$	118,289	$	143,777	$	57,461	$	63,594	$	28,655	$	110,184	$	106,028	$	627,988
	Special Mention		1,635		2,954		413		611		3,516		4,065		288	$	13,482
	Substandard		718		752		2,621		1,228		2,096		6,573		11,148	$	25,136
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		9,694		1,588		913		560		211		112		—	$	13,078
	Subtotal	$	130,336	$	149,071	$	61,408	$	65,993	$	34,478	$	120,934	$	117,464	$	679,684

Farmland	Pass	$	13,583	$	23,014	$	9,382	$	10,191	$	10,752	$	50,206	$	267	$	117,395
	Special Mention		—		—		1,164		882		—		3,796		—	$	5,842
	Substandard		—		—		461		272		55		2,332		—	$	3,120
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		—		—		—		—		—		20		—	$	20
	Subtotal	$	13,583	$	23,014	$	11,007	$	11,345	$	10,807	$	56,354	$	267	$	126,377

Non Farm, Non Residential	Pass	$	70,604	$	76,794	$	35,195	$	19,915	$	31,852	$	114,737	$	1,757	$	350,854
	Special Mention		—		—		—		931		—		370		—	$	1,301
	Substandard		—		—		—		521		—		6,436		—	$	6,957
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		—		—		—		—		—		286		—	$	286
	Subtotal	$	70,604	$	76,794	$	35,195	$	21,367	$	31,852	$	121,829	$	1,757	$	359,398

Agriculture	Pass	$	7,934	$	9,730	$	8,381	$	8,855	$	1,987	$	19,173	$	56,124	$	112,184
	Special Mention		89		—		10		5		—		712		3,450	$	4,266
	Substandard		—		—		—		430		1,370		384		—	$	2,184
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		75		42		86		67		30		—		—	$	300
	Subtotal	$	8,098	$	9,772	$	8,477	$	9,357	$	3,387	$	20,269	$	59,574	$	118,934

Other Commercial	Pass	$	117,094	$	74,954	$	89,027	$	20,029	$	29,456	$	87,301	$	3,240	$	421,101
	Special Mention		24		—		—		11		—		11,070		—	$	11,105
	Substandard		—		15		—		—		—		22		10	$	47
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		17		84		—		—		31		487		—	$	619
	Subtotal	$	117,135	$	75,053	$	89,027	$	20,040	$	29,487	$	98,880	$	3,250	$	432,872

Residential
Multifamily >5 Residential	Pass	$	58,035	$	33,076	$	46,842	$	12,212	$	5,087	$	34,770	$	932	$	190,954
	Special Mention		—		—		—		—		—		90		—	$	90
	Substandard		—		—		—		—		—		1,301		—	$	1,301
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		—		1,129		—		—		—		267		—	$	1,396
	Subtotal	$	58,035	$	34,205	$	46,842	$	12,212	$	5,087	$	36,428	$	932	$	193,741

Total	Pass	$	385,539	$	361,345	$	246,288	$	134,796	$	107,789	$	416,371	$	168,348	$	1,820,476
	Special Mention		1,748		2,954		1,587		2,440		3,516		20,103		3,738	$	36,086
	Substandard		718		767		3,082		2,451		3,521		17,048		11,158	$	38,745
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		9,786		2,843		999		627		272		1,172		—	$	15,699
Total commercial loans		$	397,791	$	367,909	$	251,956	$	140,314	$	115,098	$	454,694	$	183,244	$	1,911,006


		December 31, 2021
		Term Loans at Amortized Cost Basis by Origination Year												Revolving
		2021		2020		2019		2018		2017		Prior		Loans		Total
Commercial
Commercial and Industrial	Pass	$	163,588	$	71,271	$	80,668	$	40,441	$	37,739	$	113,887	$	111,594	$	619,188
	Special Mention		7,561		393		1,841		5,375		263		4,523		7,482	$	27,438
	Substandard		4,521		896		348		5,148		2,325		7,934		2,648	$	23,820
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		21,134		1,610		959		466		189		140		—	$	24,498
	Subtotal	$	196,804	$	74,170	$	83,816	$	51,430	$	40,516	$	126,484	$	121,724	$	694,944

Farmland	Pass	$	25,673	$	12,060	$	13,111	$	13,246	$	11,049	$	49,158	$	1,418	$	125,715
	Special Mention		—		1,191		914		—		342		3,247		—	$	5,694
	Substandard		3,455		444		—		326		558		2,876		—	$	7,659
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		—		—		—		—		—		—		—	$	—
	Subtotal	$	29,128	$	13,695	$	14,025	$	13,572	$	11,949	$	55,281	$	1,418	$	139,068

Non Farm, Non Residential	Pass	$	81,203	$	37,971	$	24,716	$	32,775	$	54,732	$	97,241	$	10,548	$	339,186
	Special Mention		—		—		1,103		182		1,948		1,996		—	$	5,229
	Substandard		—		—		910		—		1,440		13,391		—	$	15,741
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		—		—		—		—		—		402		—	$	402
	Subtotal	$	81,203	$	37,971	$	26,729	$	32,957	$	58,120	$	113,030	$	10,548	$	360,558

Agriculture	Pass	$	14,426	$	10,386	$	10,135	$	2,585	$	4,932	$	15,755	$	68,937	$	127,156
	Special Mention		—		—		1,000		—		537		271		5,257	$	7,065
	Substandard		—		20		216		—		46		485		4,828	$	5,595
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		110		120		131		55		1		—		—	$	417
	Subtotal	$	14,536	$	10,526	$	11,482	$	2,640	$	5,516	$	16,511	$	79,022	$	140,233

Other Commercial	Pass	$	77,821	$	69,117	$	33,231	$	36,495	$	53,479	$	58,819	$	3,488	$	332,450
	Special Mention		—		—		—		—		—		6,106		—	$	6,106
	Substandard		72		—		25		475		—		9		—	$	581
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		89		—		—		37		—		—		—	$	126
	Subtotal	$	77,982	$	69,117	$	33,256	$	37,007	$	53,479	$	64,934	$	3,488	$	339,263

Residential
Multifamily >5 Residential	Pass	$	37,244	$	63,312	$	16,037	$	7,471	$	5,370	$	35,284	$	1,434	$	166,152
	Special Mention		—		—		—		—		—		10,282		—	$	10,282
	Substandard		—		—		—		—		—		958		—	$	958
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		1,149		—		—		—		44		384		—	$	1,577
	Subtotal	$	38,393	$	63,312	$	16,037	$	7,471	$	5,414	$	46,908	$	1,434	$	178,969

Total	Pass	$	399,955	$	264,117	$	177,898	$	133,013	$	167,301	$	370,144	$	197,419	$	1,709,847
	Special Mention		7,561		1,584		4,858		5,557		3,090		26,425		12,739	$	61,814
	Substandard		8,048		1,360		1,499		5,949		4,369		25,653		7,476	$	54,354
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		22,482		1,730		1,090		558		234		926		—	$	27,020
Total commercial loans		$	438,046	$	268,791	$	185,345	$	145,077	$	174,994	$	423,148	$	217,634	$	1,853,035


		September 30, 2022
		Term Loans at Amortized Cost Basis by Origination Year												Revolving
		2022		2021		2020		2019		2018		Prior		Loans		Total
Residential
First Liens	Performing	$	53,596	$	68,418	$	42,892	$	17,521	$	20,943	$	122,753	$	3,201	$	329,324
	Non-performing		—		—		—		33		64		2,068		—	$	2,165
	Subtotal	$	53,596	$	68,418	$	42,892	$	17,554	$	21,007	$	124,821	$	3,201	$	331,489

Home Equity	Performing	$	1,823	$	—	$	8	$	115	$	90	$	1,074	$	61,175	$	64,285
	Non-performing		—		—		79		—		15		45		—	$	139
	Subtotal	$	1,823	$	—	$	87	$	115	$	105	$	1,119	$	61,175	$	64,424

Junior Liens	Performing	$	16,412	$	11,274	$	7,963	$	6,220	$	5,877	$	6,783	$	1,737	$	56,266
	Non-performing		—		—		26		65		74		192		—	$	357
	Subtotal	$	16,412	$	11,274	$	7,989	$	6,285	$	5,951	$	6,975	$	1,737	$	56,623

Other Residential	Performing	$	9,348	$	13,341	$	4,450	$	1,322	$	503	$	1,051	$	—	$	30,015
	Non-performing		—		—		—		50		38		20		—	$	108
	Subtotal	$	9,348	$	13,341	$	4,450	$	1,372	$	541	$	1,071	$	—	$	30,123

Consumer
Motor Vehicle	Performing	$	251,757	$	132,338	$	100,690	$	34,889	$	11,308	$	3,552	$	6	$	534,540
	Non-performing		306		694		426		247		60		39		—	$	1,772
	Subtotal	$	252,063	$	133,032	$	101,116	$	35,136	$	11,368	$	3,591	$	6	$	536,312

Other Consumer	Performing	$	11,785	$	9,216	$	4,804	$	1,502	$	506	$	884	$	4,702	$	33,399
	Non-performing		28		269		132		69		19		15		2	$	534
	Subtotal	$	11,813	$	9,485	$	4,936	$	1,571	$	525	$	899	$	4,704	$	33,933

Total	Performing	$	344,721	$	234,587	$	160,807	$	61,569	$	39,227	$	136,097	$	70,821	$	1,047,829
	Non-performing		334		963		663		464		270		2,379		2	$	5,075
Total other loans		$	345,055	$	235,550	$	161,470	$	62,033	$	39,497	$	138,476	$	70,823	$	1,052,904


		December 31, 2021
		Term Loans at Amortized Cost Basis by Origination Year												Revolving
		2021		2020		2019		2018		2017		Prior		Loans		Total
Residential
First Liens	Performing	$	86,224	$	49,633	$	22,262	$	24,377	$	26,437	$	126,828	$	3,061	$	338,822
	Non-performing		—		—		35		69		160		2,421		—	$	2,685
	Subtotal	$	86,224	$	49,633	$	22,297	$	24,446	$	26,597	$	129,249	$	3,061	$	341,507

Home Equity	Performing	$	757	$	9	$	152	$	719	$	62	$	1,332	$	59,059	$	62,090
	Non-performing		—		25		—		—		3		57		—	$	85
	Subtotal	$	757	$	34	$	152	$	719	$	65	$	1,389	$	59,059	$	62,175

Junior Liens	Performing	$	13,255	$	10,189	$	8,124	$	7,888	$	4,158	$	5,554	$	968	$	50,136
	Non-performing		—		6		64		97		119		94		—	$	380
	Subtotal	$	13,255	$	10,195	$	8,188	$	7,985	$	4,277	$	5,648	$	968	$	50,516

Other Residential	Performing	$	20,218	$	6,665	$	1,697	$	662	$	883	$	1,092	$	—	$	31,217
	Non-performing		—		—		55		43		—		27		—	$	125
	Subtotal	$	20,218	$	6,665	$	1,752	$	705	$	883	$	1,119	$	—	$	31,342

Consumer
Motor Vehicle	Performing	$	188,675	$	155,156	$	60,676	$	23,367	$	9,307	$	2,384	$	—	$	439,565
	Non-performing		199		373		191		109		43		23		—	$	938
	Subtotal	$	188,874	$	155,529	$	60,867	$	23,476	$	9,350	$	2,407	$	—	$	440,503

Other Consumer	Performing	$	14,924	$	8,225	$	3,119	$	948	$	304	$	1,121	$	4,194	$	32,835
	Non-performing		342		181		107		35		18		3		2	$	688
	Subtotal	$	15,266	$	8,406	$	3,226	$	983	$	322	$	1,124	$	4,196	$	33,523

Total	Performing	$	324,053	$	229,877	$	96,030	$	57,961	$	41,151	$	138,311	$	67,282	$	954,665
	Non-performing		541		585		452		353		343		2,625		2	$	4,901
Total other loans		$	324,594	$	230,462	$	96,482	$	58,314	$	41,494	$	140,936	$	67,284	$	959,566