XML 57 R44.htm IDEA: XBRL DOCUMENT v3.20.4
PARENT COMPANY CONDENSED FINANCIAL STATEMENTS: (Tables)
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheet
CONDENSED BALANCE SHEETS
 December 31,
(Dollar amounts in thousands)20202019
ASSETS  
Cash deposits in affiliated banks$2,480 $4,394 
Investments in subsidiaries597,888 566,384 
Land and headquarters building, net4,614 4,807 
Other6,000 23 
Total Assets$610,982 $575,608 
LIABILITIES AND SHAREHOLDERS' EQUITY  
Liabilities  
Borrowings$— $10,177 
Dividends payable7,182 7,142 
Other liabilities6,808 681 
TOTAL LIABILITIES13,990 18,000 
Shareholders' Equity596,992 557,608 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$610,982 $575,608 
Schedule of Condensed Income Statement
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME  
 Years Ended December 31,
(Dollar amounts in thousands)202020192018
Dividends from subsidiaries$31,069 $81,281 $13,651 
Other income1,054 720 720 
Interest on borrowings(374)(142)— 
Other operating expenses(3,430)(4,327)(2,814)
Income before income taxes and equity in undistributed earnings of subsidiaries28,319 77,532 11,557 
Income tax benefit801 908 934 
Income before equity in undistributed earnings of subsidiaries29,120 78,440 12,491 
Equity in undistributed earnings of subsidiaries24,724 (29,568)34,092 
Net income$53,844 $48,872 $46,583 
Comprehensive income$71,109 $64,825 $40,199 
Schedule of Condensed Cash Flow Statement
CONDENSED STATEMENTS OF CASH FLOWS   
 Years Ended December 31,
(Dollar amounts in thousands)202020192018
CASH FLOWS FROM OPERATING ACTIVITIES:   
Net Income$53,844 $48,872 $46,583 
Adjustments to reconcile net income to net cash provided by operating activities:   
Depreciation and amortization328 193 193 
Equity in undistributed earnings(24,724)(29,568)(34,092)
Contribution of shares to ESOP1,471 1,251 1,087 
Restricted stock compensation820 801 745 
Increase (decrease) in other liabilities6,127 (2,150)(585)
(Increase) decrease in other assets(5,977)1,187 (900)
NET CASH FROM OPERATING ACTIVITIES31,889 20,586 13,031 
CASH FLOWS FROM INVESTING ACTIVITIES:   
Cash received (disbursed) from acquisitions— (6,571)— 
NET CASH FROM INVESTING ACTIVITIES— (6,571)— 
CASH FLOWS FROM FINANCING ACTIVITIES:   
Principal payments on borrowings(10,310)— — 
Purchase of treasury stock(9,220)(315)(391)
Dividends paid(14,273)(12,648)(12,496)
NET CASH FROM FINANCING ACTIVITES(33,803)(12,963)(12,887)
NET (DECREASE) INCREASE IN CASH(1,914)1,052 144 
CASH, BEGINNING OF YEAR4,394 3,342 3,198 
CASH, END OF YEAR$2,480 $4,394 $3,342 
Supplemental disclosures of cash flow information:   
Cash paid during the year for:   
Interest$375 $— $— 
Income taxes$7,538 $9,595 $7,185