XML 37 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
PARENT COMPANY CONDENSED FINANCIAL STATEMENTS: (Tables)
 12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheet
CONDENSED BALANCE SHEETS
 
 
 
 
 
 
December 31,
(Dollar amounts in thousands)
 
2019
 
2018
ASSETS
 
 

 
 

Cash deposits in affiliated banks
 
$
4,394

 
$
3,342

Investments in subsidiaries
 
566,384

 
442,547

Land and headquarters building, net
 
4,807

 
5,000

Other
 
23

 
900

Total Assets
 
$
575,608

 
$
451,789

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 

 
 

Liabilities
 
 

 
 

Borrowings
 
$
10,177

 
$
—

Dividends payable
 
7,142

 
6,258

Other liabilities
 
681

 
2,830

TOTAL LIABILITIES
 
18,000

 
9,088

Shareholders' Equity
 
557,608

 
442,701

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
 
$
575,608

 
$
451,789
Schedule of Condensed Income Statement
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
 
 
 
 
 
 
Years Ended December 31,
(Dollar amounts in thousands)
 
2019
 
2018
 
2017
Dividends from subsidiaries
 
$
81,281

 
$
13,651

 
$
30,814

Other income
 
720

 
720

 
720

Other operating expenses
 
(4,327
)
 
(2,814
)
 
(2,647
)
Income before income taxes and equity in undistributed earnings of subsidiaries
 
77,532

 
11,557

 
28,887

Income tax benefit
 
908

 
934

 
889

Income before equity in undistributed earnings of subsidiaries
 
78,440

 
12,491

 
29,776

Equity in undistributed earnings of subsidiaries
 
(29,568
)
 
34,092

 
(645
)
Net income
 
$
48,872

 
$
46,583

 
$
29,131

 
 
 
 
 
 
 
Comprehensive income
 
$
64,825

 
$
40,199

 
$
28,591
Schedule of Condensed Cash Flow Statement
CONDENSED STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
 
Years Ended December 31,
(Dollar amounts in thousands)
 
2019
 
2018
 
2017
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 

 
 

 
 

Net Income
 
$
48,872

 
$
46,583

 
$
29,131

Adjustments to reconcile net income to net cash provided by operating activities:
 
 

 
 

 
 

Depreciation and amortization
 
193

 
193

 
195

Equity in undistributed earnings
 
(29,568
)
 
(34,092
)
 
645

Contribution of shares to ESOP
 
1,251

 
1,087

 
1,062

Restricted stock compensation
 
801

 
745

 
706

Increase (decrease) in other liabilities
 
(2,150
)
 
(585
)
 
(247
)
(Increase) decrease in other assets
 
1,187

 
(900
)
 
—

NET CASH FROM OPERATING ACTIVITIES
 
20,586

 
13,031

 
31,492

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 

 
 

 
 

Cash received (disbursed) from acquisitions
 
(6,571
)
 
—

 
—

NET CASH FROM INVESTING ACTIVITIES
 
(6,571
)
 
—

 
—

CASH FLOWS FROM FINANCING ACTIVITIES:
 
 

 
 

 
 

Purchase of treasury stock
 
(315
)
 
(391
)
 
(503
)
Dividends paid
 
(12,648
)
 
(12,496
)
 
(30,556
)
NET CASH FROM FINANCING ACTIVITES
 
(12,963
)
 
(12,887
)
 
(31,059
)
NET (DECREASE) INCREASE IN CASH
 
1,052

 
144

 
433

CASH, BEGINNING OF YEAR
 
3,342

 
3,198

 
2,765

CASH, END OF YEAR
 
$
4,394

 
$
3,342

 
$
3,198

Supplemental disclosures of cash flow information:
 
 

 
 

 
 

Cash paid during the year for:
 
 

 
 

 
 

Interest
 
$
—

 
$
—

 
$
—

Income taxes
 
$
9,595

 
$
7,185

 
$
11,158