XML 28 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Securities (Tables)
3 Months Ended
Mar. 31, 2018
Investments, Debt and Equity Securities [Abstract]  
Amortized cost and fair value of investments classified as available-for-sale
 
 
 
 
 
March 31, 2018
(Dollar amounts in thousands)
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair Value
U.S. Government agencies
 
$
13,797

 
$
13

 
$
(408
)
 
$
13,402

Mortgage Backed Securities - residential
 
204,967

 
1,335

 
(4,695
)
 
201,607

Collateralized mortgage obligations
 
357,971

 
81

 
(10,922
)
 
347,130

State and municipal obligations
 
226,771

 
2,948

 
(1,830
)
 
227,889

Collateralized debt obligations
 
8,496

 
7,034

 

 
15,530

TOTAL
 
$
812,002

 
$
11,411

 
$
(17,855
)
 
$
805,558

 
 
 
 
 
December 31, 2017
(Dollar amounts in thousands)
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair Value
U.S. Government agencies
 
$
13,989

 
$
24

 
$
(318
)
 
$
13,695

Mortgage Backed Securities-residential
 
215,079

 
2,071

 
(1,812
)
 
215,338

Mortgage Backed Securities-commercial
 
1

 

 

 
1

Collateralized mortgage obligations
 
346,005

 
370

 
(6,705
)
 
339,670

State and municipal obligations
 
227,651

 
4,671

 
(700
)
 
231,622

Collateralized debt obligations
 
8,644

 
5,961

 

 
14,605

TOTAL
 
$
811,369

 
$
13,097

 
$
(9,535
)
 
$
814,931

Schedule of contractual maturities of debt securities
Contractual maturities of debt securities at March 31, 2018 were as follows. Securities not due at a single maturity or with no maturity date, primarily mortgage-backed and equity securities are shown separately.
 
 
Available-for-Sale
 
 
Amortized
 
Fair
(Dollar amounts in thousands)
 
Cost
 
Value
Due in one year or less
 
$
4,313

 
$
4,321

Due after one but within five years
 
30,613

 
31,131

Due after five but within ten years
 
77,372

 
78,672

Due after ten years
 
136,766

 
142,697

 
 
249,064

 
256,821

Mortgage-backed securities and collateralized mortgage obligations
 
562,938

 
548,737

TOTAL
 
$
812,002

 
$
805,558

Schedule of gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position
The following tables show the securities’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position, at March 31, 2018 and December 31, 2017
 
 
March 31, 2018
 
 
Less Than 12 Months
 
More Than 12 Months
 
Total
 
 
 
 
Unrealized
 
 
 
Unrealized
 
 
 
Unrealized
(Dollar amounts in thousands)
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
Fair Value
 
Losses
U.S. Government agencies
 
$
9,212

 
$
(191
)
 
$
3,419

 
$
(217
)
 
$
12,631

 
$
(408
)
Mortgage Backed Securities - Residential
 
$
114,928

 
$
(2,398
)
 
$
50,851

 
$
(2,297
)
 
$
165,779

 
$
(4,695
)
Collateralized mortgage obligations
 
200,046

 
(3,784
)
 
137,790

 
(7,138
)
 
337,836

 
(10,922
)
State and municipal obligations
 
65,612

 
(997
)
 
18,298

 
(833
)
 
83,910

 
(1,830
)
Total temporarily impaired securities
 
$
389,798

 
$
(7,370
)
 
$
210,358

 
$
(10,485
)
 
$
600,156

 
$
(17,855
)
 
 
 
December 31, 2017
 
 
Less Than 12 Months
 
More Than 12 Months
 
Total
 
 
 
 
Unrealized
 
 
 
Unrealized
 
 
 
Unrealized
(Dollar amounts in thousands)
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
Fair Value
 
Losses
US Government entity mortgage-backed securities
 
$
9,321

 
$
(86
)
 
$
3,538

 
$
(232
)
 
$
12,859

 
$
(318
)
Mortgage Backed Securities - Residential
 
$
79,918

 
$
(425
)
 
$
53,815

 
$
(1,387
)
 
$
133,733

 
$
(1,812
)
Collateralized mortgage obligations
 
150,182

 
(1,418
)
 
146,750

 
(5,287
)
 
296,932

 
(6,705
)
State and municipal obligations
 
27,347

 
(183
)
 
18,660

 
(517
)
 
46,007

 
(700
)
Total temporarily impaired securities
 
$
266,768

 
$
(2,112
)
 
$
222,763

 
$
(7,423
)
 
$
489,531

 
$
(9,535
)
Rollforward of the credit losses recognized in earnings
The table below presents a rollforward of the credit losses recognized in earnings for the three month periods ended March 31, 2018 and 2017:
 
 
Three Months Ended March 31,
(Dollar amounts in thousands)
 
2018
 
2017
Beginning balance
 
$
7,132

 
$
13,974

Increases to the amount related to the credit
 
 

 
 

Loss for which other-than-temporary was previously recognized
 

 

Reductions for increases in cash flows collected
 

 

Reductions for securities called during the period
 

 
(6,842
)
Ending balance
 
$
7,132

 
$
7,132