XML 28 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Securities (Tables)
9 Months Ended
Sep. 30, 2017
Investments, Debt and Equity Securities [Abstract]  
Amortized cost and fair value of investments classified as available-for-sale
 
 
 
 
 
September 30, 2017
(Dollar amounts in thousands)
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair Value
U.S. Government agencies
 
$
14,690

 
$
30

 
$
(186
)
 
$
14,534

Mortgage Backed Securities - residential
 
225,789

 
3,412

 
(861
)
 
228,340

Mortgage Backed Securities - commercial
 
1

 

 

 
1

Collateralized mortgage obligations
 
349,949

 
1,401

 
(3,745
)
 
347,605

State and municipal obligations
 
224,978

 
6,682

 
(408
)
 
231,252

Collateralized debt obligations
 
8,815

 
4,877

 

 
13,692

TOTAL
 
$
824,222

 
$
16,402

 
$
(5,200
)
 
$
835,424

 
 
 
 
 
December 31, 2016
(Dollar amounts in thousands)
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair Value
U.S. Government agencies
 
$
13,594

 
$
32

 
$
(377
)
 
$
13,249

Mortgage Backed Securities-residential
 
261,878

 
3,200

 
(4,073
)
 
261,005

Mortgage Backed Securities-commercial
 
4

 

 

 
4

Collateralized mortgage obligations
 
353,499

 
1,021

 
(6,344
)
 
348,176

State and municipal obligations
 
217,365

 
3,954

 
(2,396
)
 
218,923

Collateralized debt obligations
 
9,181

 
4,411

 
(1,224
)
 
12,368

TOTAL
 
$
855,521

 
$
12,618

 
$
(14,414
)
 
$
853,725

Schedule of contractual maturities of debt securities
Contractual maturities of debt securities at September 30, 2017 were as follows. Securities not due at a single maturity or with no maturity date, primarily mortgage-backed and equity securities are shown separately.
 
 
Available-for-Sale
 
 
Amortized
 
Fair
(Dollar amounts in thousands)
 
Cost
 
Value
Due in one year or less
 
$
5,342

 
$
5,374

Due after one but within five years
 
43,735

 
45,078

Due after five but within ten years
 
82,145

 
85,260

Due after ten years
 
117,261

 
123,766

 
 
248,483

 
259,478

Mortgage-backed securities and collateralized mortgage obligations
 
575,739

 
575,946

TOTAL
 
$
824,222

 
$
835,424

Schedule of gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position
The following tables show the securities’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position, at September 30, 2017 and December 31, 2016
 
 
September 30, 2017
 
 
Less Than 12 Months
 
More Than 12 Months
 
Total
 
 
 
 
Unrealized
 
 
 
Unrealized
 
 
 
Unrealized
(Dollar amounts in thousands)
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
Fair Value
 
Losses
U.S. Government agencies
 
$
13,691

 
$
(186
)
 
$

 
$

 
$
13,691

 
$
(186
)
Mortgage Backed Securities - Residential
 
$
60,513

 
$
(806
)
 
$
3,698

 
$
(55
)
 
$
64,211

 
$
(861
)
Collateralized mortgage obligations
 
128,330

 
(1,541
)
 
72,731

 
(2,204
)
 
201,061

 
(3,745
)
State and municipal obligations
 
14,422

 
(123
)
 
11,356

 
(285
)
 
25,778

 
(408
)
Total temporarily impaired securities
 
$
216,956

 
$
(2,656
)
 
$
87,785

 
$
(2,544
)
 
$
304,741

 
$
(5,200
)
 
 
 
December 31, 2016
 
 
Less Than 12 Months
 
More Than 12 Months
 
Total
 
 
 
 
Unrealized
 
 
 
Unrealized
 
 
 
Unrealized
(Dollar amounts in thousands)
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
Fair Value
 
Losses
US Government entity mortgage-backed securities
 
$
12,224

 
$
(377
)
 
$

 
$

 
$
12,224

 
$
(377
)
Mortgage Backed Securities - Residential
 
$
202,248

 
$
(4,072
)
 
$
152

 
$
(1
)
 
$
202,400

 
$
(4,073
)
Collateralized mortgage obligations
 
169,717

 
(3,086
)
 
79,999

 
(3,258
)
 
249,716

 
(6,344
)
State and municipal obligations
 
72,852

 
(2,396
)
 

 

 
72,852

 
(2,396
)
Collateralized Debt Obligations
 
7,561

 
(1,224
)
 

 

 
7,561

 
(1,224
)
Total temporarily impaired securities
 
$
464,602

 
$
(11,155
)
 
$
80,151

 
$
(3,259
)
 
$
544,753

 
$
(14,414
)
Rollforward of the credit losses recognized in earnings
The table below presents a rollforward of the credit losses recognized in earnings for the three and nine month periods ended September 30, 2017 and 2016:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Dollar amounts in thousands)
 
2017
 
2016
 
2017
 
2016
Beginning balance
 
$
7,132

 
$
13,974

 
$
13,974

 
$
13,995

Increases to the amount related to the credit
 
 

 
 

 
 

 
 

Loss for which other-than-temporary was previously recognized
 

 

 

 

Reductions for increases in cash flows collected
 

 

 


 
(21
)
Reductions for securities called during the period
 

 

 
(6,842
)
 

Ending balance
 
$
7,132

 
$
13,974

 
$
7,132

 
$
13,974