XML 28 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
Securities (Tables)
6 Months Ended
Jun. 30, 2017
Investments, Debt and Equity Securities [Abstract]  
Amortized cost and fair value of investments classified as available-for-sale
 
 
 
 
 
June 30, 2017
(Dollar amounts in thousands)
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair Value
U.S. Government agencies
 
$
14,898

 
$
50

 
$
(141
)
 
$
14,807

Mortgage Backed Securities - residential
 
239,368

 
4,011

 
(819
)
 
242,560

Mortgage Backed Securities - commercial
 
2

 

 

 
2

Collateralized mortgage obligations
 
353,334

 
1,811

 
(3,596
)
 
351,549

State and municipal obligations
 
223,797

 
7,023

 
(444
)
 
230,376

Collateralized debt obligations
 
8,953

 
3,330

 

 
12,283

TOTAL
 
$
840,352

 
$
16,225

 
$
(5,000
)
 
$
851,577

 
 
 
 
 
December 31, 2016
(Dollar amounts in thousands)
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair Value
U.S. Government agencies
 
$
13,594

 
$
32

 
$
(377
)
 
$
13,249

Mortgage Backed Securities-residential
 
261,878

 
3,200

 
(4,073
)
 
261,005

Mortgage Backed Securities-commercial
 
4

 

 

 
4

Collateralized mortgage obligations
 
353,499

 
1,021

 
(6,344
)
 
348,176

State and municipal obligations
 
217,365

 
3,954

 
(2,396
)
 
218,923

Collateralized debt obligations
 
9,181

 
4,411

 
(1,224
)
 
12,368

TOTAL
 
$
855,521

 
$
12,618

 
$
(14,414
)
 
$
853,725

Schedule of contractual maturities of debt securities
Contractual maturities of debt securities at June 30, 2017 were as follows. Securities not due at a single maturity or with no maturity date, primarily mortgage-backed and equity securities are shown separately.
 
 
Available-for-Sale
 
 
Amortized
 
Fair
(Dollar amounts in thousands)
 
Cost
 
Value
Due in one year or less
 
$
6,173

 
$
6,222

Due after one but within five years
 
46,878

 
48,312

Due after five but within ten years
 
83,435

 
86,898

Due after ten years
 
111,162

 
116,034

 
 
247,648

 
257,466

Mortgage-backed securities and collateralized mortgage obligations
 
592,704

 
594,111

TOTAL
 
$
840,352

 
$
851,577

Schedule of gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position
The following tables show the securities’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position, at June 30, 2017 and December 31, 2016
 
 
June 30, 2017
 
 
Less Than 12 Months
 
More Than 12 Months
 
Total
 
 
 
 
Unrealized
 
 
 
Unrealized
 
 
 
Unrealized
(Dollar amounts in thousands)
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
Fair Value
 
Losses
U.S. Government agencies
 
$
5,777

 
$
(141
)
 
$

 
$

 
$
5,777

 
$
(141
)
Mortgage Backed Securities - Residential
 
$
70,455

 
$
(819
)
 
$
94

 
$

 
$
70,549

 
$
(819
)
Mortgage Backed Securities - Commercial
 
1

 

 

 

 
1

 

Collateralized mortgage obligations
 
104,720

 
(1,489
)
 
73,343

 
(2,107
)
 
178,063

 
(3,596
)
State and municipal obligations
 
23,345

 
(444
)
 

 

 
23,345

 
(444
)
Total temporarily impaired securities
 
$
204,298

 
$
(2,893
)
 
$
73,437

 
$
(2,107
)
 
$
277,735

 
$
(5,000
)
 
 
 
December 31, 2016
 
 
Less Than 12 Months
 
More Than 12 Months
 
Total
 
 
 
 
Unrealized
 
 
 
Unrealized
 
 
 
Unrealized
(Dollar amounts in thousands)
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
Fair Value
 
Losses
US Government entity mortgage-backed securities
 
$
12,224

 
$
(377
)
 
$

 
$

 
$
12,224

 
$
(377
)
Mortgage Backed Securities - Residential
 
$
202,248

 
$
(4,072
)
 
$
152

 
$
(1
)
 
$
202,400

 
$
(4,073
)
Collateralized mortgage obligations
 
169,717

 
(3,086
)
 
79,999

 
(3,258
)
 
249,716

 
(6,344
)
State and municipal obligations
 
72,852

 
(2,396
)
 

 

 
72,852

 
(2,396
)
Collateralized Debt Obligations
 
7,561

 
(1,224
)
 

 

 
7,561

 
(1,224
)
Total temporarily impaired securities
 
$
464,602

 
$
(11,155
)
 
$
80,151

 
$
(3,259
)
 
$
544,753

 
$
(14,414
)
Rollforward of the credit losses recognized in earnings
The table below presents a rollforward of the credit losses recognized in earnings for the three and six month periods ended June 30, 2017 and 2016:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(Dollar amounts in thousands)
 
2017
 
2016
 
2017
 
2016
Beginning balance
 
$
7,132

 
$
13,995

 
$
13,974

 
$
13,995

Increases to the amount related to the credit
 
 

 
 

 
 

 
 

Loss for which other-than-temporary was previously recognized
 

 

 

 

Reductions for increases in cash flows collected
 

 
(21
)
 


 
(21
)
Reductions for securities called during the period
 

 

 
(6,842
)
 

Ending balance
 
$
7,132

 
$
13,974

 
$
7,132

 
$
13,974