INDIANA | 35-1546989 |
(State or other jurisdiction | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
One First Financial Plaza, Terre Haute, IN | 47807 |
(Address of principal executive office) | (Zip Code) |
(812)238-6000 | |
(Registrant's telephone number, including area code) |
Large accelerated filer ¨ | Accelerated filer x |
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company ¨ |
Emerging growth company ¨ |
Page No. | |
Item 1. | Financial Statements |
June 30, 2017 | December 31, 2016 | ||||||
(unaudited) | |||||||
ASSETS | |||||||
Cash and due from banks | $ | 55,379 | $ | 75,012 | |||
Federal funds sold | — | 6,952 | |||||
Securities available-for-sale | 851,577 | 853,725 | |||||
Loans: | |||||||
Commercial | 1,107,658 | 1,106,182 | |||||
Residential | 429,827 | 423,911 | |||||
Consumer | 316,542 | 305,881 | |||||
1,854,027 | 1,835,974 | ||||||
(Less) plus: | |||||||
Net deferred loan costs | 3,003 | 3,206 | |||||
Allowance for loan losses | (19,680 | ) | (18,773 | ) | |||
1,837,350 | 1,820,407 | ||||||
Restricted stock | 10,369 | 10,359 | |||||
Accrued interest receivable | 11,564 | 12,311 | |||||
Premises and equipment, net | 48,296 | 49,240 | |||||
Bank-owned life insurance | 84,343 | 83,737 | |||||
Goodwill | 34,355 | 34,355 | |||||
Other intangible assets | 1,857 | 2,109 | |||||
Other real estate owned | 2,384 | 2,531 | |||||
Other assets | 37,214 | 37,789 | |||||
TOTAL ASSETS | $ | 2,974,688 | $ | 2,988,527 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Deposits: | |||||||
Non-interest-bearing | $ | 415,945 | $ | 564,092 | |||
Interest-bearing: | |||||||
Certificates of deposit exceeding the FDIC insurance limits | 42,820 | 43,759 | |||||
Other interest-bearing deposits | 1,968,958 | 1,820,675 | |||||
2,427,723 | 2,428,526 | ||||||
Short-term borrowings | 51,880 | 80,989 | |||||
FHLB advances | 132 | 132 | |||||
Other liabilities | 60,499 | 64,485 | |||||
TOTAL LIABILITIES | 2,540,234 | 2,574,132 | |||||
Shareholders’ equity | |||||||
Common stock, $.125 stated value per share; | |||||||
Authorized shares-40,000,000 | |||||||
Issued shares-14,595,320 in 2017 and 14,578,758 in 2016 | |||||||
Outstanding shares-12,223,750 in 2017 and 12,216,712 in 2016 | 1,821 | 1,820 | |||||
Additional paid-in capital | 74,877 | 74,525 | |||||
Retained earnings | 433,435 | 421,826 | |||||
Accumulated other comprehensive loss | (5,564 | ) | (14,164 | ) | |||
Less: Treasury shares at cost-2,371,570 in 2017 and 2,362,046 in 2016 | (70,115 | ) | (69,612 | ) | |||
TOTAL SHAREHOLDERS’ EQUITY | 434,454 | 414,395 | |||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 2,974,688 | $ | 2,988,527 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||
INTEREST INCOME: | |||||||||||||||
Loans, including related fees | $ | 22,325 | $ | 21,271 | $ | 44,266 | $ | 42,455 | |||||||
Securities: | |||||||||||||||
Taxable | 3,630 | 3,694 | 7,387 | 7,525 | |||||||||||
Tax-exempt | 1,843 | 1,818 | 3,670 | 3,640 | |||||||||||
Other | 330 | 367 | 651 | 731 | |||||||||||
TOTAL INTEREST INCOME | 28,128 | 27,150 | 55,974 | 54,351 | |||||||||||
INTEREST EXPENSE: | |||||||||||||||
Deposits | 1,471 | 1,030 | 2,746 | 2,017 | |||||||||||
Short-term borrowings | 73 | 26 | 117 | 49 | |||||||||||
Other borrowings | 24 | 35 | 44 | 69 | |||||||||||
TOTAL INTEREST EXPENSE | 1,568 | 1,091 | 2,907 | 2,135 | |||||||||||
NET INTEREST INCOME | 26,560 | 26,059 | 53,067 | 52,216 | |||||||||||
Provision for loan losses | 1,040 | 435 | 2,636 | 1,270 | |||||||||||
NET INTEREST INCOME AFTER PROVISION | |||||||||||||||
FOR LOAN LOSSES | 25,520 | 25,624 | 50,431 | 50,946 | |||||||||||
NON-INTEREST INCOME: | |||||||||||||||
Trust and financial services | 1,149 | 1,292 | 2,466 | 2,626 | |||||||||||
Service charges and fees on deposit accounts | 3,004 | 2,601 | 5,781 | 5,105 | |||||||||||
Other service charges and fees | 3,114 | 3,149 | 6,299 | 6,149 | |||||||||||
Securities gains/(losses), net | 15 | 10 | 17 | 13 | |||||||||||
Insurance commissions | 36 | 33 | 58 | 2,305 | |||||||||||
Gain on sale of certain assets and liabilities of insurance brokerage operation | — | — | — | 13,021 | |||||||||||
Gain on sales of mortgage loans | 393 | 481 | 720 | 885 | |||||||||||
Other | 402 | 648 | 3,821 | 476 | |||||||||||
TOTAL NON-INTEREST INCOME | 8,113 | 8,214 | 19,162 | 30,580 | |||||||||||
NON-INTEREST EXPENSE: | |||||||||||||||
Salaries and employee benefits | 12,519 | 13,142 | 25,895 | 26,737 | |||||||||||
Occupancy expense | 1,761 | 1,722 | 3,529 | 3,453 | |||||||||||
Equipment expense | 1,835 | 1,808 | 3,632 | 3,645 | |||||||||||
FDIC Expense | 228 | 403 | 461 | 854 | |||||||||||
Other | 5,745 | 5,685 | 11,148 | 11,418 | |||||||||||
TOTAL NON-INTEREST EXPENSE | 22,088 | 22,760 | 44,665 | 46,107 | |||||||||||
INCOME BEFORE INCOME TAXES | 11,545 | 11,078 | 24,928 | 35,419 | |||||||||||
Provision for income taxes | 3,193 | 2,846 | 7,207 | 13,512 | |||||||||||
NET INCOME | 8,352 | 8,232 | 17,721 | 21,907 | |||||||||||
OTHER COMPREHENSIVE INCOME | |||||||||||||||
Change in unrealized gains/(losses) on securities, net of reclassifications and taxes | 5,045 | 1,262 | 8,233 | 5,300 | |||||||||||
Change in funded status of post retirement benefits, net of taxes | 184 | 304 | 367 | 608 | |||||||||||
COMPREHENSIVE INCOME | $ | 13,581 | $ | 9,798 | $ | 26,321 | $ | 27,815 | |||||||
PER SHARE DATA | |||||||||||||||
Basic and Diluted Earnings per Share | $ | 0.68 | $ | 0.68 | $ | 1.45 | $ | 1.76 | |||||||
Weighted average number of shares outstanding (in thousands) | 12,224 | 12,236 | 12,221 | 12,441 |
Common Stock | Additional Capital | Retained Earnings | Accumulated Other Comprehensive Income/(Loss) | Treasury Stock | Total | ||||||||||||||||||
Balance, April 1, 2016 | $ | 1,818 | $ | 73,566 | $ | 409,308 | $ | (5,059 | ) | $ | (67,721 | ) | $ | 411,912 | |||||||||
Net income | — | — | 8,232 | — | — | 8,232 | |||||||||||||||||
Other comprehensive income | — | — | — | 1,566 | — | 1,566 | |||||||||||||||||
Omnibus Equity Incentive Plan | — | 171 | — | — | — | 171 | |||||||||||||||||
Treasury shares purchased (72,174 shares) | — | — | $ | — | $ | — | (2,540 | ) | (2,540 | ) | |||||||||||||
Cash dividends, $.49 per share | $ | (6,117 | ) | $ | (6,117 | ) | |||||||||||||||||
Balance, June 30, 2016 | $ | 1,818 | $ | 73,737 | $ | 411,423 | $ | (3,493 | ) | $ | (70,261 | ) | $ | 413,224 | |||||||||
Balance, April 1, 2017 | $ | 1,820 | $ | 74,701 | $ | 431,195 | $ | (10,793 | ) | $ | (70,115 | ) | $ | 426,808 | |||||||||
Net income | — | — | 8,352 | — | — | 8,352 | |||||||||||||||||
Other comprehensive income | — | — | — | 5,229 | — | 5,229 | |||||||||||||||||
Omnibus Equity Incentive Plan | 1 | 176 | — | — | — | 177 | |||||||||||||||||
Cash dividends, $.49 per share | $ | (6,112 | ) | $ | (6,112 | ) | |||||||||||||||||
Balance, June 30, 2017 | $ | 1,821 | $ | 74,877 | $ | 433,435 | $ | (5,564 | ) | $ | (70,115 | ) | $ | 434,454 |
Common Stock | Additional Capital | Retained Earnings | Accumulated Other Comprehensive Income/(Loss) | Treasury Stock | Total | ||||||||||||||||||
Balance, January 1, 2016 | $ | 1,817 | $ | 73,396 | $ | 395,633 | $ | (9,401 | ) | $ | (51,129 | ) | $ | 410,316 | |||||||||
Net income | — | — | 21,907 | — | — | 21,907 | |||||||||||||||||
Other comprehensive income | — | — | — | 5,908 | — | 5,908 | |||||||||||||||||
Omnibus Equity Incentive Plan | 1 | 341 | — | — | — | 342 | |||||||||||||||||
Treasury shares purchased (567,780 shares) | — | — | — | — | (19,132 | ) | (19,132 | ) | |||||||||||||||
Cash dividends, $.49 per share | — | — | (6,117 | ) | — | — | (6,117 | ) | |||||||||||||||
Balance, June 30, 2016 | $ | 1,818 | $ | 73,737 | $ | 411,423 | $ | (3,493 | ) | $ | (70,261 | ) | $ | 413,224 | |||||||||
Balance, January 1, 2017 | $ | 1,820 | $ | 74,525 | $ | 421,826 | $ | (14,164 | ) | $ | (69,612 | ) | $ | 414,395 | |||||||||
Net income | — | — | 17,721 | — | — | 17,721 | |||||||||||||||||
Other comprehensive income | — | — | — | 8,600 | — | 8,600 | |||||||||||||||||
Omnibus Equity Incentive Plan | 1 | 352 | — | — | — | 353 | |||||||||||||||||
Treasury shares purchased (9,524 shares) | — | — | — | — | (503 | ) | (503 | ) | |||||||||||||||
Cash dividends, $.49 per share | — | — | (6,112 | ) | — | — | (6,112 | ) | |||||||||||||||
Balance, June 30, 2017 | $ | 1,821 | $ | 74,877 | $ | 433,435 | $ | (5,564 | ) | $ | (70,115 | ) | $ | 434,454 |
Six Months Ended June 30, | |||||||
2017 | 2016 | ||||||
(Unaudited) | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net Income | $ | 17,721 | $ | 21,907 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Net amortization (accretion) of premiums and discounts on investments | 1,812 | 1,746 | |||||
Provision for loan losses | 2,636 | 1,270 | |||||
Securities (gains) losses | (17 | ) | (13 | ) | |||
(Gain) loss on sale of other real estate | 36 | 91 | |||||
Gain on sale of certain assets and liabilities of insurance brokerage operation | — | (13,021 | ) | ||||
Restricted stock compensation | 353 | 342 | |||||
Depreciation and amortization | 2,274 | 2,514 | |||||
Other, net | (7,796 | ) | (2,926 | ) | |||
NET CASH FROM OPERATING ACTIVITIES | 17,019 | 11,910 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Proceeds from sales of securities available-for-sale | 783 | — | |||||
Calls, maturities and principal reductions on securities available-for-sale | 70,087 | 71,998 | |||||
Purchases of securities available-for-sale | (57,468 | ) | (50,743 | ) | |||
Loans made to customers, net of repayment | (20,025 | ) | (40,671 | ) | |||
Purchase of restricted stock | (10 | ) | (10 | ) | |||
Proceeds from sale of certain assets and liabilities of insurance brokerage operation | — | 17,094 | |||||
Proceeds from sales of other real estate owned | 633 | 571 | |||||
Net change in federal funds sold | 6,952 | 4,315 | |||||
Additions to premises and equipment | (1,078 | ) | (996 | ) | |||
NET CASH FROM INVESTING ACTIVITIES | (126 | ) | 1,558 | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Net change in deposits | (806 | ) | (48,067 | ) | |||
Net change in short-term borrowings | (29,109 | ) | 28,416 | ||||
Maturities of other borrowings | (50,000 | ) | (6,050 | ) | |||
Proceeds from other borrowings | 50,000 | 4,350 | |||||
Purchase of treasury stock | (503 | ) | (19,132 | ) | |||
Dividends paid | (6,108 | ) | (6,242 | ) | |||
NET CASH FROM FINANCING ACTIVITIES | (36,526 | ) | (46,725 | ) | |||
NET CHANGE IN CASH AND CASH EQUIVALENTS | (19,633 | ) | (33,257 | ) | |||
CASH AND DUE FROM BANKS, BEGINNING OF PERIOD | 75,012 | 88,695 | |||||
CASH AND DUE FROM BANKS, END OF PERIOD | $ | 55,379 | $ | 55,438 |
1. | Significant Accounting Policies |
2. | Allowance for Loan Losses |
Allowance for Loan Losses: | June 30, 2017 | |||||||||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||
Beginning balance | $ | 9,377 | $ | 1,496 | $ | 6,334 | $ | 2,188 | $ | 19,395 | ||||||||||
Provision for loan losses | 917 | (231 | ) | 817 | (463 | ) | 1,040 | |||||||||||||
Loans charged -off | (360 | ) | (203 | ) | (1,527 | ) | — | (2,090 | ) | |||||||||||
Recoveries | 289 | 452 | 594 | — | 1,335 | |||||||||||||||
Ending Balance | $ | 10,223 | $ | 1,514 | $ | 6,218 | $ | 1,725 | $ | 19,680 |
Allowance for Loan Losses: | June 30, 2016 | |||||||||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||
Beginning balance | $ | 11,168 | $ | 1,769 | $ | 5,106 | $ | 1,883 | $ | 19,926 | ||||||||||
Provision for loan losses | (816 | ) | (22 | ) | 749 | 524 | 435 | |||||||||||||
Loans charged -off | (555 | ) | (232 | ) | (1,055 | ) | — | (1,842 | ) | |||||||||||
Recoveries | 447 | 80 | 458 | — | 985 | |||||||||||||||
Ending Balance | $ | 10,244 | $ | 1,595 | $ | 5,258 | $ | 2,407 | $ | 19,504 |
Allowance for Loan Losses: | June 30, 2017 | |||||||||||||||||||
Beginning balance | $ | 9,731 | $ | 1,553 | $ | 5,767 | $ | 1,722 | $ | 18,773 | ||||||||||
Provision for loan losses | 403 | (180 | ) | 2,410 | 3 | 2,636 | ||||||||||||||
Loans charged -off | (778 | ) | (464 | ) | (3,122 | ) | — | (4,364 | ) | |||||||||||
Recoveries | 867 | 605 | 1,163 | — | 2,635 | |||||||||||||||
Ending Balance | $ | 10,223 | $ | 1,514 | $ | 6,218 | $ | 1,725 | $ | 19,680 |
Allowance for Loan Losses: | June 30, 2016 | |||||||||||||||||||
Beginning balance | $ | 11,482 | $ | 1,834 | $ | 4,945 | $ | 1,685 | $ | 19,946 | ||||||||||
Provision for loan losses | (1,091 | ) | 103 | 1,536 | 722 | 1,270 | ||||||||||||||
Loans charged -off | (822 | ) | (471 | ) | (2,189 | ) | — | (3,482 | ) | |||||||||||
Recoveries | 675 | 129 | 966 | — | 1,770 | |||||||||||||||
Ending Balance | $ | 10,244 | $ | 1,595 | $ | 5,258 | $ | 2,407 | $ | 19,504 |
Allowance for Loan Losses | June 30, 2017 | |||||||||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||
Individually evaluated for impairment | $ | 359 | $ | 48 | $ | — | $ | — | $ | 407 | ||||||||||
Collectively evaluated for impairment | 9,864 | 1,466 | 6,218 | 1,725 | 19,273 | |||||||||||||||
Acquired with deteriorated credit quality | — | — | — | — | — | |||||||||||||||
Ending Balance | $ | 10,223 | $ | 1,514 | $ | 6,218 | $ | 1,725 | $ | 19,680 |
Loans: | June 30, 2017 | |||||||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Total | ||||||||||||||
Individually evaluated for impairment | $ | 6,865 | $ | 506 | $ | — | $ | 7,371 | ||||||||||
Collectively evaluated for impairment | 1,104,804 | 430,487 | 317,753 | 1,853,044 | ||||||||||||||
Acquired with deteriorated credit quality | 1,933 | — | — | 1,933 | ||||||||||||||
Ending Balance | $ | 1,113,602 | $ | 430,993 | $ | 317,753 | $ | 1,862,348 |
Allowance for Loan Losses: | December 31, 2016 | |||||||||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||
Individually evaluated for impairment | 242 | 89 | — | — | 331 | |||||||||||||||
Collectively evaluated for impairment | 9,489 | 1,464 | 5,767 | 1,722 | 18,442 | |||||||||||||||
Acquired with deteriorated credit quality | — | — | — | — | — | |||||||||||||||
Ending Balance | $ | 9,731 | $ | 1,553 | $ | 5,767 | $ | 1,722 | $ | 18,773 |
Loans | December 31, 2016 | |||||||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Total | ||||||||||||||
Individually evaluated for impairment | 8,051 | 549 | — | 8,600 | ||||||||||||||
Collectively evaluated for impairment | 1,101,269 | 423,099 | 307,226 | 1,831,594 | ||||||||||||||
Acquired with deteriorated credit quality | 3,415 | 1,431 | — | 4,846 | ||||||||||||||
Ending Balance | $ | 1,112,735 | $ | 425,079 | $ | 307,226 | $ | 1,845,040 |
June 30, 2017 | ||||||||||||||||||||||||
Unpaid Principal | Recorded | Allowance for Loan Losses | Average Recorded | Interest Income | Cash Basis Interest | |||||||||||||||||||
(Dollar amounts in thousands) | Balance | Investment | Allocated | Investment | Recognized | Recognized | ||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | $ | 968 | $ | 968 | $ | — | $ | 1,079 | $ | — | $ | — | ||||||||||||
Farmland | 930 | 930 | — | 585 | — | — | ||||||||||||||||||
Non Farm, Non Residential | 2,773 | 2,773 | — | 2,927 | — | — | ||||||||||||||||||
Agriculture | — | — | — | 286 | — | — | ||||||||||||||||||
All Other Commercial | 1,311 | 1,311 | — | 1,339 | — | — | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 23 | 23 | — | 24 | — | — | ||||||||||||||||||
Home Equity | — | — | — | — | — | — | ||||||||||||||||||
Junior Liens | — | — | — | — | — | — | ||||||||||||||||||
Multifamily | — | — | — | — | — | — | ||||||||||||||||||
All Other Residential | — | — | — | — | — | — | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | — | — | — | — | — | — | ||||||||||||||||||
All Other Consumer | — | — | — | — | — | — | ||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | 513 | 513 | 154 | 525 | — | — | ||||||||||||||||||
Farmland | — | — | — | — | — | — | ||||||||||||||||||
Non Farm, Non Residential | — | — | — | 219 | — | — | ||||||||||||||||||
Agriculture | 571 | 370 | 205 | 123 | — | — | ||||||||||||||||||
All Other Commercial | — | — | — | — | — | — | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 483 | 483 | 48 | 503 | — | — | ||||||||||||||||||
Home Equity | — | — | — | — | — | — | ||||||||||||||||||
Junior Liens | — | — | — | — | — | — | ||||||||||||||||||
Multifamily | — | — | — | — | — | — | ||||||||||||||||||
All Other Residential | — | — | — | — | — | — | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | — | — | — | — | — | — | ||||||||||||||||||
All Other Consumer | — | — | — | — | — | — | ||||||||||||||||||
TOTAL | $ | 7,572 | $ | 7,371 | $ | 407 | $ | 7,610 | $ | — | $ | — |
December 31, 2016 | ||||||||||||||||||||||||
Unpaid Principal | Recorded | Allowance for Loan Losses | Average Recorded | Interest Income | Cash Basis Interest Income | |||||||||||||||||||
(Dollar amounts in thousands) | Balance | Investment | Allocated | Investment | Recognized | Recognized | ||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | $ | 1,181 | $ | 1,181 | $ | — | $ | 981 | $ | — | $ | — | ||||||||||||
Farmland | 826 | 826 | — | 770 | — | — | ||||||||||||||||||
Non Farm, Non Residential | 3,368 | 2,996 | — | 3,096 | — | — | ||||||||||||||||||
Agriculture | 622 | 487 | — | 351 | — | — | ||||||||||||||||||
All Other Commercial | 1,367 | 1,367 | — | 1,477 | — | — | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 25 | 25 | — | 27 | — | — | ||||||||||||||||||
Home Equity | — | — | — | — | — | — | ||||||||||||||||||
Junior Liens | — | — | — | — | — | — | ||||||||||||||||||
Multifamily | — | — | — | — | — | — | ||||||||||||||||||
All Other Residential | — | — | — | — | — | — | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | — | — | — | — | — | — | ||||||||||||||||||
All Other Consumer | — | — | — | — | — | — | ||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | 537 | 537 | 36 | 819 | — | — | ||||||||||||||||||
Farmland | — | — | — | — | — | — | ||||||||||||||||||
Non Farm, Non Residential | 657 | 657 | 206 | 1,016 | — | |||||||||||||||||||
Agriculture | — | — | — | 114 | — | — | ||||||||||||||||||
All Other Commercial | — | — | — | 45 | — | — | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 524 | 524 | 89 | 647 | — | — | ||||||||||||||||||
Home Equity | — | — | — | — | — | — | ||||||||||||||||||
Junior Liens | — | — | — | — | — | — | ||||||||||||||||||
Multifamily | — | — | — | — | — | — | ||||||||||||||||||
All Other Residential | — | — | — | — | — | — | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | — | — | — | — | — | — | ||||||||||||||||||
All Other Consumer | — | — | — | — | — | — | ||||||||||||||||||
TOTAL | $ | 9,107 | $ | 8,600 | $ | 331 | $ | 9,343 | $ | — | $ | — |
Three Months Ended June 30, 2017 | Six Months Ended June 30, 2017 | |||||||||||||||||||||||
Average Recorded | Interest Income | Cash Basis Interest Income | Average Recorded | Interest Income | Cash Basis Interest Income | |||||||||||||||||||
(Dollar amounts in thousands) | Investment | Recognized | Recognized | Investment | Recognized | Recognized | ||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||||||
Commercial & Industrial | $ | 1,029 | $ | — | $ | — | $ | 1,079 | $ | — | $ | — | ||||||||||||
Farmland | 465 | — | — | 585 | — | — | ||||||||||||||||||
Non Farm, Non Residential | 2,893 | — | — | 2,927 | — | — | ||||||||||||||||||
Agriculture | 185 | — | — | 286 | — | — | ||||||||||||||||||
All Other Commercial | 1,325 | — | — | 1,339 | — | — | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 24 | — | — | 24 | — | — | ||||||||||||||||||
Home Equity | — | — | — | — | — | — | ||||||||||||||||||
Junior Liens | — | — | — | — | — | — | ||||||||||||||||||
Multifamily | — | — | — | — | — | — | ||||||||||||||||||
All Other Residential | — | — | — | — | — | — | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | — | — | — | — | — | — | ||||||||||||||||||
All Other Consumer | — | — | — | — | — | — | ||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | 519 | — | — | 525 | — | — | ||||||||||||||||||
Farmland | — | — | — | — | — | — | ||||||||||||||||||
Non Farm, Non Residential | — | — | — | 219 | — | — | ||||||||||||||||||
Agriculture | 185 | — | — | 123 | — | — | ||||||||||||||||||
All Other Commercial | — | — | — | — | — | — | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 493 | — | — | 503 | — | — | ||||||||||||||||||
Home Equity | — | — | — | — | — | — | ||||||||||||||||||
Junior Liens | — | — | — | — | — | — | ||||||||||||||||||
Multifamily | — | — | — | — | — | — | ||||||||||||||||||
All Other Residential | — | — | — | — | — | — | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | — | — | — | — | — | — | ||||||||||||||||||
All Other Consumer | — | — | — | — | — | — | ||||||||||||||||||
TOTAL | $ | 7,118 | $ | — | $ | — | $ | 7,610 | $ | — | $ | — |
Three Months Ended June 30, 2016 | Six Months Ended June 30, 2016 | |||||||||||||||||||||||
Average Recorded | Interest Income | Cash Basis Interest Income | Average Recorded | Interest Income | Cash Basis Interest Income | |||||||||||||||||||
(Dollar amounts in thousands) | Investment | Recognized | Recognized | Investment | Recognized | Recognized | ||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | $ | 650 | $ | — | $ | — | $ | 841 | $ | — | $ | — | ||||||||||||
Farmland | 733 | — | — | 488 | — | — | ||||||||||||||||||
Non Farm, Non Residential | 3,119 | — | — | 3,147 | — | — | ||||||||||||||||||
Agriculture | 318 | — | — | 212 | — | — | ||||||||||||||||||
All Other Commercial | 1,431 | — | — | 1,540 | — | — | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 28 | — | — | 28 | — | — | ||||||||||||||||||
Home Equity | — | — | — | — | — | — | ||||||||||||||||||
Junior Liens | — | — | — | — | — | — | ||||||||||||||||||
Multifamily | — | — | — | — | — | — | ||||||||||||||||||
All Other Residential | — | — | — | — | — | — | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | — | — | — | — | — | — | ||||||||||||||||||
All Other Consumer | — | — | — | — | — | — | ||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | 797 | — | — | 864 | — | — | ||||||||||||||||||
Farmland | — | — | — | — | — | — | ||||||||||||||||||
Non Farm, Non Residential | 1,153 | — | — | 1,240 | — | — | ||||||||||||||||||
Agriculture | — | — | — | — | — | — | ||||||||||||||||||
All Other Commercial | — | — | — | 75 | — | — | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 646 | — | — | 722 | — | — | ||||||||||||||||||
Home Equity | — | — | — | — | — | — | ||||||||||||||||||
Junior Liens | — | — | — | — | — | — | ||||||||||||||||||
Multifamily | — | — | — | — | — | — | ||||||||||||||||||
All Other Residential | — | — | — | — | — | — | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | — | — | — | — | — | — | ||||||||||||||||||
All Other Consumer | — | — | — | — | — | — | ||||||||||||||||||
TOTAL | $ | 8,875 | $ | — | $ | — | $ | 9,157 | $ | — | $ | — | ||||||||||||
June 30, 2017 | ||||||||||||||||
Loans Past Due Over 90 Day Still | Troubled Debt | Nonaccrual Excluding | ||||||||||||||
(Dollar amounts in thousands) | Accruing | Accruing | Nonaccrual | TDR | ||||||||||||
Commercial | ||||||||||||||||
Commercial & Industrial | $ | — | $ | 3 | $ | 327 | $ | 1,928 | ||||||||
Farmland | 20 | — | — | 1,032 | ||||||||||||
Non Farm, Non Residential | — | 2 | 2,730 | 371 | ||||||||||||
Agriculture | 64 | — | — | 578 | ||||||||||||
All Other Commercial | — | — | — | 1,330 | ||||||||||||
Residential | ||||||||||||||||
First Liens | 748 | 3,464 | 806 | 4,573 | ||||||||||||
Home Equity | 14 | — | — | 272 | ||||||||||||
Junior Liens | 28 | — | — | 160 | ||||||||||||
Multifamily | — | — | — | — | ||||||||||||
All Other Residential | 13 | — | — | 86 | ||||||||||||
Consumer | ||||||||||||||||
Motor Vehicle | 298 | 16 | — | 233 | ||||||||||||
All Other Consumer | — | 166 | 540 | 692 | ||||||||||||
TOTAL | $ | 1,185 | $ | 3,651 | $ | 4,403 | $ | 11,255 |
December 31, 2016 | ||||||||||||||||
Loans Past Due Over 90 Day Still | Troubled Debt | Nonaccrual Excluding | ||||||||||||||
(Dollar amounts in thousands) | Accruing | Accruing | Nonaccrual | TDR | ||||||||||||
Commercial | ||||||||||||||||
Commercial & Industrial | $ | 45 | $ | 3 | $ | 383 | $ | 2,405 | ||||||||
Farmland | — | — | — | 978 | ||||||||||||
Non Farm, Non Residential | — | 60 | 2,941 | 1,027 | ||||||||||||
Agriculture | — | — | — | 744 | ||||||||||||
All Other Commercial | — | — | — | 1,380 | ||||||||||||
Residential | ||||||||||||||||
First Liens | 276 | 3,525 | 995 | 5,496 | ||||||||||||
Home Equity | — | — | — | 285 | ||||||||||||
Junior Liens | 55 | — | — | 202 | ||||||||||||
Multifamily | — | — | — | — | ||||||||||||
All Other Residential | — | — | — | 94 | ||||||||||||
Consumer | ||||||||||||||||
Motor Vehicle | 293 | 60 | — | 140 | ||||||||||||
All Other Consumer | — | 150 | 517 | 741 | ||||||||||||
TOTAL | $ | 669 | $ | 3,798 | $ | 4,836 | $ | 13,492 |
June 30, 2017 | ||||||||||||||||||||||||
30-59 Days | 60-89 Days | Greater than 90 days | Total | |||||||||||||||||||||
(Dollar amounts in thousands) | Past Due | Past Due | Past Due | Past Due | Current | Total | ||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | $ | 605 | $ | 77 | $ | 938 | $ | 1,620 | $ | 461,790 | $ | 463,410 | ||||||||||||
Farmland | 678 | 2,309 | 950 | 3,937 | 105,852 | 109,789 | ||||||||||||||||||
Non Farm, Non Residential | 152 | — | — | 152 | 203,835 | 203,987 | ||||||||||||||||||
Agriculture | 287 | — | 434 | 721 | 147,025 | 147,746 | ||||||||||||||||||
All Other Commercial | 1 | — | 19 | 20 | 188,650 | 188,670 | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 725 | 910 | 1,542 | 3,177 | 257,853 | 261,030 | ||||||||||||||||||
Home Equity | 93 | 46 | 25 | 164 | 35,265 | 35,429 | ||||||||||||||||||
Junior Liens | 235 | 145 | 100 | 480 | 37,730 | 38,210 | ||||||||||||||||||
Multifamily | — | — | — | — | 83,053 | 83,053 | ||||||||||||||||||
All Other Residential | — | — | 13 | 13 | 13,258 | 13,271 | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | 2,639 | 525 | 311 | 3,475 | 289,787 | 293,262 | ||||||||||||||||||
All Other Consumer | 83 | 7 | 1 | 91 | 24,400 | 24,491 | ||||||||||||||||||
TOTAL | $ | 5,498 | $ | 4,019 | $ | 4,333 | $ | 13,850 | $ | 1,848,498 | $ | 1,862,348 |
December 31, 2016 | ||||||||||||||||||||||||
30-59 Days | 60-89 Days | Greater than 90 days | Total | |||||||||||||||||||||
(Dollar amounts in thousands) | Past Due | Past Due | Past Due | Past Due | Current | Total | ||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | $ | 370 | $ | 114 | $ | 1,199 | $ | 1,683 | $ | 474,406 | $ | 476,089 | ||||||||||||
Farmland | 235 | 22 | 46 | 303 | 110,897 | 111,200 | ||||||||||||||||||
Non Farm, Non Residential | 153 | — | 215 | 368 | 195,120 | 195,488 | ||||||||||||||||||
Agriculture | 246 | — | 467 | 713 | 151,059 | 151,772 | ||||||||||||||||||
All Other Commercial | 15 | — | — | 15 | 178,171 | 178,186 | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 3,862 | 954 | 1,516 | 6,332 | 264,446 | 270,778 | ||||||||||||||||||
Home Equity | 186 | 64 | 27 | 277 | 35,782 | 36,059 | ||||||||||||||||||
Junior Liens | 271 | — | 224 | 495 | 36,912 | 37,407 | ||||||||||||||||||
Multifamily | — | — | — | — | 67,799 | 67,799 | ||||||||||||||||||
All Other Residential | 42 | 12 | — | 54 | 12,982 | 13,036 | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | 4,048 | 732 | 313 | 5,093 | 277,604 | 282,697 | ||||||||||||||||||
All Other Consumer | 143 | 22 | 3 | 168 | 24,361 | 24,529 | ||||||||||||||||||
TOTAL | $ | 9,571 | $ | 1,920 | $ | 4,010 | $ | 15,501 | $ | 1,829,539 | $ | 1,845,040 |
2017 | ||||||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Total | ||||||||||||
April 1, | $ | 3,302 | $ | 4,068 | $ | 788 | $ | 8,158 | ||||||||
Added | — | 227 | 41 | 268 | ||||||||||||
Charged Off | — | (7 | ) | (48 | ) | (55 | ) | |||||||||
Payments | (241 | ) | (90 | ) | (56 | ) | (387 | ) | ||||||||
June 30, | $ | 3,061 | $ | 4,198 | $ | 725 | $ | 7,984 |
2017 | ||||||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Total | ||||||||||||
January 1, | $ | 3,386 | $ | 4,447 | $ | 732 | $ | 8,565 | ||||||||
Added | — | 227 | 209 | 436 | ||||||||||||
Charged Off | — | (40 | ) | (71 | ) | (111 | ) | |||||||||
Payments | (325 | ) | (436 | ) | (145 | ) | (906 | ) | ||||||||
June 30, | $ | 3,061 | $ | 4,198 | $ | 725 | $ | 7,984 |
2016 | ||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Total | ||||||||
April 1, | 3,529 | 5,285 | 695 | 9,509 | ||||||||
Added | — | 43 | 62 | 105 | ||||||||
Charged Off | — | (125 | ) | (6 | ) | (131 | ) | |||||
Payments | (76 | ) | (170 | ) | (82 | ) | (328 | ) | ||||
June 30, | 3,453 | 5,033 | 669 | 9,155 |
2016 | ||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Total | ||||||||
January 1, | 3,584 | 5,593 | 683 | 9,860 | ||||||||
Added | — | 123 | 150 | 273 | ||||||||
Charged Off | — | (181 | ) | (26 | ) | (207 | ) | |||||
Payments | (131 | ) | (502 | ) | (138 | ) | (771 | ) | ||||
June 30, | 3,453 | 5,033 | 669 | 9,155 |
June 30, 2017 | ||||||||||||||||||||||||
(Dollar amounts in thousands) | Pass | Special Mention | Substandard | Doubtful | Not Rated | Total | ||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | $ | 423,394 | $ | 9,541 | $ | 21,668 | $ | 339 | $ | 7,123 | $ | 462,065 | ||||||||||||
Farmland | 89,607 | 9,108 | 9,511 | — | 11 | 108,237 | ||||||||||||||||||
Non Farm, Non Residential | 185,767 | 2,924 | 14,858 | — | — | 203,549 | ||||||||||||||||||
Agriculture | 117,685 | 12,637 | 15,358 | — | 384 | 146,064 | ||||||||||||||||||
All Other Commercial | 177,635 | 372 | 7,869 | — | 1,867 | 187,743 | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 44,650 | 1,613 | 3,909 | 13 | 210,014 | 260,199 | ||||||||||||||||||
Home Equity | 375 | — | 89 | — | 34,902 | 35,366 | ||||||||||||||||||
Junior Liens | 1,750 | 81 | 328 | 101 | 35,869 | 38,129 | ||||||||||||||||||
Multifamily | 82,793 | — | — | — | 101 | 82,894 | ||||||||||||||||||
All Other Residential | — | — | 31 | — | 13,208 | 13,239 | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | — | — | 435 | — | 291,716 | 292,151 | ||||||||||||||||||
All Other Consumer | — | — | 34 | — | 24,357 | 24,391 | ||||||||||||||||||
TOTAL | $ | 1,123,656 | $ | 36,276 | $ | 74,090 | $ | 453 | $ | 619,552 | $ | 1,854,027 |
December 31, 2016 | ||||||||||||||||||||||||
(Dollar amounts in thousands) | Pass | Special Mention | Substandard | Doubtful | Not Rated | Total | ||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | $ | 427,262 | $ | 16,286 | $ | 25,177 | $ | 449 | $ | 5,730 | $ | 474,904 | ||||||||||||
Farmland | 95,115 | 8,300 | 5,238 | — | 532 | 109,185 | ||||||||||||||||||
Non Farm, Non Residential | 172,739 | 5,745 | 16,601 | — | — | 195,085 | ||||||||||||||||||
Agriculture | 121,983 | 13,885 | 12,301 | — | 1,366 | 149,535 | ||||||||||||||||||
All Other Commercial | 163,492 | 596 | 10,058 | 76 | 3,251 | 177,473 | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 43,674 | 1,541 | 4,466 | 18 | 220,249 | 269,948 | ||||||||||||||||||
Home Equity | 363 | — | 86 | — | 35,554 | 36,003 | ||||||||||||||||||
Junior Liens | 1,826 | 85 | 401 | 26 | 34,977 | 37,315 | ||||||||||||||||||
Multifamily | 66,133 | 1,430 | 15 | — | 65 | 67,643 | ||||||||||||||||||
All Other Residential | — | — | — | — | 13,002 | 13,002 | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | — | — | 331 | — | 281,134 | 281,465 | ||||||||||||||||||
All Other Consumer | — | — | 25 | — | 24,391 | 24,416 | ||||||||||||||||||
TOTAL | $ | 1,092,587 | $ | 47,868 | $ | 74,699 | $ | 569 | $ | 620,251 | $ | 1,835,974 |
3. | Securities |
June 30, 2017 | ||||||||||||||||
(Dollar amounts in thousands) | Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | ||||||||||||
U.S. Government agencies | $ | 14,898 | $ | 50 | $ | (141 | ) | $ | 14,807 | |||||||
Mortgage Backed Securities - residential | 239,368 | 4,011 | (819 | ) | 242,560 | |||||||||||
Mortgage Backed Securities - commercial | 2 | — | — | 2 | ||||||||||||
Collateralized mortgage obligations | 353,334 | 1,811 | (3,596 | ) | 351,549 | |||||||||||
State and municipal obligations | 223,797 | 7,023 | (444 | ) | 230,376 | |||||||||||
Collateralized debt obligations | 8,953 | 3,330 | — | 12,283 | ||||||||||||
TOTAL | $ | 840,352 | $ | 16,225 | $ | (5,000 | ) | $ | 851,577 |
December 31, 2016 | ||||||||||||||||
(Dollar amounts in thousands) | Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | ||||||||||||
U.S. Government agencies | $ | 13,594 | $ | 32 | $ | (377 | ) | $ | 13,249 | |||||||
Mortgage Backed Securities-residential | 261,878 | 3,200 | (4,073 | ) | 261,005 | |||||||||||
Mortgage Backed Securities-commercial | 4 | — | — | 4 | ||||||||||||
Collateralized mortgage obligations | 353,499 | 1,021 | (6,344 | ) | 348,176 | |||||||||||
State and municipal obligations | 217,365 | 3,954 | (2,396 | ) | 218,923 | |||||||||||
Collateralized debt obligations | 9,181 | 4,411 | (1,224 | ) | 12,368 | |||||||||||
TOTAL | $ | 855,521 | $ | 12,618 | $ | (14,414 | ) | $ | 853,725 |
Available-for-Sale | ||||||||
Amortized | Fair | |||||||
(Dollar amounts in thousands) | Cost | Value | ||||||
Due in one year or less | $ | 6,173 | $ | 6,222 | ||||
Due after one but within five years | 46,878 | 48,312 | ||||||
Due after five but within ten years | 83,435 | 86,898 | ||||||
Due after ten years | 111,162 | 116,034 | ||||||
247,648 | 257,466 | |||||||
Mortgage-backed securities and collateralized mortgage obligations | 592,704 | 594,111 | ||||||
TOTAL | $ | 840,352 | $ | 851,577 |
June 30, 2017 | ||||||||||||||||||||||||
Less Than 12 Months | More Than 12 Months | Total | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
(Dollar amounts in thousands) | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
U.S. Government agencies | $ | 5,777 | $ | (141 | ) | $ | — | $ | — | $ | 5,777 | $ | (141 | ) | ||||||||||
Mortgage Backed Securities - Residential | $ | 70,455 | $ | (819 | ) | $ | 94 | $ | — | $ | 70,549 | $ | (819 | ) | ||||||||||
Mortgage Backed Securities - Commercial | 1 | — | — | — | 1 | — | ||||||||||||||||||
Collateralized mortgage obligations | 104,720 | (1,489 | ) | 73,343 | (2,107 | ) | 178,063 | (3,596 | ) | |||||||||||||||
State and municipal obligations | 23,345 | (444 | ) | — | — | 23,345 | (444 | ) | ||||||||||||||||
Total temporarily impaired securities | $ | 204,298 | $ | (2,893 | ) | $ | 73,437 | $ | (2,107 | ) | $ | 277,735 | $ | (5,000 | ) |
December 31, 2016 | ||||||||||||||||||||||||
Less Than 12 Months | More Than 12 Months | Total | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
(Dollar amounts in thousands) | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
US Government entity mortgage-backed securities | $ | 12,224 | $ | (377 | ) | $ | — | $ | — | $ | 12,224 | $ | (377 | ) | ||||||||||
Mortgage Backed Securities - Residential | $ | 202,248 | $ | (4,072 | ) | $ | 152 | $ | (1 | ) | $ | 202,400 | $ | (4,073 | ) | |||||||||
Collateralized mortgage obligations | 169,717 | (3,086 | ) | 79,999 | (3,258 | ) | 249,716 | (6,344 | ) | |||||||||||||||
State and municipal obligations | 72,852 | (2,396 | ) | — | — | 72,852 | (2,396 | ) | ||||||||||||||||
Collateralized Debt Obligations | 7,561 | (1,224 | ) | — | — | 7,561 | (1,224 | ) | ||||||||||||||||
Total temporarily impaired securities | $ | 464,602 | $ | (11,155 | ) | $ | 80,151 | $ | (3,259 | ) | $ | 544,753 | $ | (14,414 | ) |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(Dollar amounts in thousands) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Beginning balance | $ | 7,132 | $ | 13,995 | $ | 13,974 | $ | 13,995 | ||||||||
Increases to the amount related to the credit | ||||||||||||||||
Loss for which other-than-temporary was previously recognized | — | — | — | — | ||||||||||||
Reductions for increases in cash flows collected | — | (21 | ) | (21 | ) | |||||||||||
Reductions for securities called during the period | — | — | (6,842 | ) | — | |||||||||||
Ending balance | $ | 7,132 | $ | 13,974 | $ | 7,132 | $ | 13,974 |
4. | Fair Value |
June 30, 2017 | ||||||||||||||||
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||
(Dollar amounts in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
U.S. Government agencies | $ | — | $ | 14,807 | $ | — | $ | 14,807 | ||||||||
Mortgage Backed Securities-residential | — | 242,560 | — | 242,560 | ||||||||||||
Mortgage Backed Securities-commercial | — | 2 | — | 2 | ||||||||||||
Collateralized mortgage obligations | — | 351,549 | — | 351,549 | ||||||||||||
State and municipal | — | 226,696 | 3,680 | 230,376 | ||||||||||||
Collateralized debt obligations | — | — | 12,283 | 12,283 | ||||||||||||
TOTAL | $ | — | $ | 835,614 | $ | 15,963 | $ | 851,577 | ||||||||
Derivative Assets | 526 | |||||||||||||||
Derivative Liabilities | (526 | ) |
December 31, 2016 | ||||||||||||||||
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||
(Dollar amounts in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
U.S. Government agencies | $ | — | $ | 13,249 | $ | — | $ | 13,249 | ||||||||
Mortgage Backed Securities-residential | — | 261,005 | — | 261,005 | ||||||||||||
Mortgage Backed Securities-commercial | — | 4 | — | 4 | ||||||||||||
Collateralized mortgage obligations | — | 348,176 | — | 348,176 | ||||||||||||
State and municipal | — | 214,713 | 4,210 | 218,923 | ||||||||||||
Collateralized debt obligations | — | — | 12,368 | 12,368 | ||||||||||||
TOTAL | $ | — | $ | 837,147 | $ | 16,578 | $ | 853,725 | ||||||||
Derivative Assets | 653 | |||||||||||||||
Derivative Liabilities | (653 | ) |
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | |||||||||||
Three Months Ended June 30, 2017 | |||||||||||
State and municipal obligations | Collateralized debt obligations | Total | |||||||||
Beginning balance, April 1 | $ | 3,680 | $ | 11,993 | $ | 15,673 | |||||
Total realized/unrealized gains or losses | |||||||||||
Included in earnings | — | — | — | ||||||||
Included in other comprehensive income | — | 398 | 398 | ||||||||
Transfers | — | — | — | ||||||||
Settlements | — | (108 | ) | (108 | ) | ||||||
Ending balance, June 30 | $ | 3,680 | $ | 12,283 | $ | 15,963 |
Six Months Ended June 30, 2017 | |||||||||||
State and municipal obligations | Collateralized debt obligations | Total | |||||||||
Beginning balance, January 1 | $ | 4,210 | $ | 12,368 | $ | 16,578 | |||||
Total realized/unrealized gains or losses | |||||||||||
Included in earnings | — | — | — | ||||||||
Included in other comprehensive income | — | 143 | 143 | ||||||||
Transfers | — | — | — | ||||||||
Settlements | (530 | ) | (228 | ) | (758 | ) | |||||
Ending balance, June 30 | $ | 3,680 | $ | 12,283 | $ | 15,963 |
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||
Year Ended December 31, 2016 | ||||||||||||
State and municipal obligations | Collateralized debt obligations | Total | ||||||||||
Beginning balance, January 1 | $ | 4,725 | $ | 14,875 | $ | 19,600 | ||||||
Total realized/unrealized gains or losses | ||||||||||||
Included in earnings | — | — | — | |||||||||
Included in other comprehensive income | — | (2,066 | ) | (2,066 | ) | |||||||
Purchases | — | — | — | |||||||||
Settlements | (515 | ) | (441 | ) | (956 | ) | ||||||
Ending balance, December 31 | $ | 4,210 | $ | 12,368 | $ | 16,578 |
Fair Value | Valuation Technique(s) | Unobservable Input(s) | Range | |||||||
State and municipal obligations | $ | 3,680 | Discounted cash flow | Discount rate Probability of default | 2.30%-5.45% 0% | |||||
Other real estate | $ | 2,384 | Sales comparison/income approach | Discount rate for age of appraisal and market conditions | 5.00%-20.00% | |||||
Impaired Loans | $ | 959 | Sales comparison/income approach | Discount rate for age of appraisal and market conditions | 0.00%-50.00% |
Fair Value | Valuation Technique(s) | Unobservable Input(s) | Range | |||||||
State and municipal obligations | $ | 4,210 | Discounted cash flow | Discount rate Probability of default | 3.05%-5.50% 0% | |||||
Other real estate | $ | 2,531 | Sales comparison/income approach | Discount rate for age of appraisal and market conditions | 5.00%-20.00% | |||||
Impaired Loans | 1,387 | Sales comparison/income approach | Discount rate for age of appraisal and market conditions | 0.00%-50.00% |
June 30, 2017 | ||||||||||||
(Dollar amounts in thousands) | Carrying Value | Allowance for Loan Losses Allocated | Fair Value | |||||||||
Commercial | ||||||||||||
Commercial & Industrial | $ | 513 | $ | 154 | $ | 359 | ||||||
Farmland | — | — | — | |||||||||
Non Farm, Non Residential | — | — | — | |||||||||
Agriculture | 370 | 205 | 165 | |||||||||
All Other Commercial | — | — | — | |||||||||
Residential | ||||||||||||
First Liens | 483 | 48 | 435 | |||||||||
Home Equity | — | — | — | |||||||||
Junior Liens | — | — | — | |||||||||
Multifamily | — | — | — | |||||||||
All Other Residential | — | — | — | |||||||||
Consumer | ||||||||||||
Motor Vehicle | — | — | — | |||||||||
All Other Consumer | — | — | — | |||||||||
TOTAL | $ | 1,366 | $ | 407 | $ | 959 |
December 31, 2016 | ||||||||||||
(Dollar amounts in thousands) | Carrying Value | Allowance for Loan Losses Allocated | Fair Value | |||||||||
Commercial | ||||||||||||
Commercial & Industrial | $ | 537 | $ | 36 | $ | 501 | ||||||
Farmland | — | — | — | |||||||||
Non Farm, Non Residential | 657 | 206 | 451 | |||||||||
Agriculture | — | — | — | |||||||||
All Other Commercial | — | — | — | |||||||||
Residential | ||||||||||||
First Liens | 524 | 89 | 435 | |||||||||
Home Equity | — | — | — | |||||||||
Junior Liens | — | — | — | |||||||||
Multifamily | — | — | — | |||||||||
All Other Residential | — | — | — | |||||||||
Consumer | ||||||||||||
Motor Vehicle | — | — | — | |||||||||
All Other Consumer | — | — | — | |||||||||
TOTAL | $ | 1,718 | $ | 331 | $ | 1,387 |
June 30, 2017 | ||||||||||||||||||||
Carrying | Fair Value | |||||||||||||||||||
(Dollar amounts in thousands) | Value | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||
Cash and due from banks | $ | 55,379 | $ | 18,860 | $ | 36,519 | $ | — | $ | 55,379 | ||||||||||
Securities available-for-sale | 851,577 | — | 835,614 | 15,963 | 851,577 | |||||||||||||||
Restricted stock | 10,369 | n/a | n/a | n/a | n/a | |||||||||||||||
Loans, net | 1,837,350 | — | — | 1,851,920 | 1,851,920 | |||||||||||||||
Accrued interest receivable | 11,564 | — | 3,522 | 8,042 | 11,564 | |||||||||||||||
Deposits | (2,427,723 | ) | — | (2,427,396 | ) | — | (2,427,396 | ) | ||||||||||||
Short-term borrowings | (51,880 | ) | — | (51,880 | ) | — | (51,880 | ) | ||||||||||||
Federal Home Loan Bank advances | (132 | ) | — | (136 | ) | — | (136 | ) | ||||||||||||
Accrued interest payable | (327 | ) | — | (327 | ) | — | (327 | ) |
December 31, 2016 | ||||||||||||||||||||
Carrying | Fair Value | |||||||||||||||||||
(Dollar amounts in thousands) | Value | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||
Cash and due from banks | $ | 75,012 | $ | 21,047 | $ | 53,965 | $ | — | $ | 75,012 | ||||||||||
Federal funds sold | 6,952 | — | 6,952 | — | 6,952 | |||||||||||||||
Securities available-for-sale | 853,725 | — | 837,147 | 16,578 | 853,725 | |||||||||||||||
Restricted stock | 10,359 | n/a | n/a | n/a | n/a | |||||||||||||||
Loans, net | 1,820,407 | — | — | 1,854,046 | 1,854,046 | |||||||||||||||
Accrued interest receivable | 12,311 | — | 3,340 | 8,971 | 12,311 | |||||||||||||||
Deposits | (2,428,526 | ) | — | (2,414,555 | ) | — | (2,414,555 | ) | ||||||||||||
Short-term borrowings | (80,989 | ) | — | (80,989 | ) | — | (80,989 | ) | ||||||||||||
Federal Home Loan Bank advances | (132 | ) | — | (137 | ) | — | (137 | ) | ||||||||||||
Accrued interest payable | (363 | ) | — | (363 | ) | — | (363 | ) |
5. | Short-Term Borrowings |
(000 's) | |||||||
June 30, 2017 | December 31, 2016 | ||||||
Federal Funds Purchased | $ | 28,662 | $ | 49,982 | |||
Repurchase Agreements | 23,218 | 31,007 | |||||
$ | 51,880 | $ | 80,989 |
June 30, 2017 | ||||||||||||||||||||
Repurchase Agreements | Remaining Contractual Maturity of the Agreements | |||||||||||||||||||
(Dollar amounts in thousands) | Overnight and continuous | Up to 30 days | 30 - 90 days | Greater than 90 days | Total | |||||||||||||||
Mortgage Backed Securities - Residential and Collateralized Mortgage Obligations | $ | 6,626 | $ | 150 | $ | 251 | $ | 16,191 | $ | 23,218 |
December 31, 2016 | ||||||||||||||||||||
Repurchase Agreements | Remaining Contractual Maturity of the Agreements | |||||||||||||||||||
(Dollar amounts in thousands) | Overnight and continuous | Up to 30 days | 30 - 90 days | Greater than 90 days | Total | |||||||||||||||
Mortgage Backed Securities - Residential and Collateralized Mortgage Obligations | $ | 11,238 | $ | 9,495 | $ | 9,516 | $ | 758 | $ | 31,007 |
6. | Components of Net Periodic Benefit Cost |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
(000's) | (000's) | |||||||||||||||||||||||||||||||
Pension Benefits | Post-Retirement Health Benefits | Pension Benefits | Post-Retirement Health Benefits | |||||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||||||||||||
Service cost | $ | 358 | $ | 470 | $ | 13 | $ | 14 | $ | 716 | $ | 941 | $ | 26 | $ | 27 | ||||||||||||||||
Interest cost | 905 | 932 | 43 | 46 | 1,810 | 1,865 | 86 | 93 | ||||||||||||||||||||||||
Expected return on plan assets | (985 | ) | (857 | ) | — | — | (1,970 | ) | (1,715 | ) | — | — | ||||||||||||||||||||
Net amortization of net (gain) loss | 301 | 484 | — | — | 602 | 967 | — | — | ||||||||||||||||||||||||
Net Periodic Benefit Cost | $ | 579 | $ | 1,029 | $ | 56 | $ | 60 | $ | 1,158 | $ | 2,058 | $ | 112 | $ | 120 |
7. | New accounting standards |
8. | Acquisitions, Divestitures and FDIC Indemnification Asset |
2017 | ||||||||||||
(Dollar amounts in thousands) | Commercial | Consumer | Total | |||||||||
Beginning balance, April 1, | $ | 2,009 | $ | — | $ | 2,009 | ||||||
Discount accretion | ||||||||||||
Disposals | (26 | ) | — | (26 | ) | |||||||
ASC 310-30 Loans, June 30, | $ | 1,983 | $ | — | $ | 1,983 |
2017 | ||||||||||||
(Dollar amounts in thousands) | Commercial | Consumer | Total | |||||||||
Beginning balance, January 1, | $ | 3,451 | $ | 1,430 | $ | 4,881 | ||||||
Discount accretion | — | — | — | |||||||||
Disposals | (1,468 | ) | (1,430 | ) | (2,898 | ) | ||||||
ASC 310-30 Loans, June 30, | $ | 1,983 | $ | — | $ | 1,983 |
2016 | ||||||||||||
(Dollar amounts in thousands) | Commercial | Consumer | Total | |||||||||
Beginning balance, April 1, | $ | 4,036 | $ | 1,467 | $ | 5,503 | ||||||
Discount accretion | — | — | — | |||||||||
Disposals | (124 | ) | (11 | ) | (135 | ) | ||||||
ASC 310-30 Loans, June 30, | $ | 3,912 | $ | 1,456 | $ | 5,368 |
2016 | ||||||||||||
(Dollar amounts in thousands) | Commercial | Consumer | Total | |||||||||
Beginning balance, January 1, | $ | 4,122 | $ | 1,480 | $ | 5,602 | ||||||
Disposals | (210 | ) | (24 | ) | (234 | ) | ||||||
ASC 310-30 Loans, June 30, | $ | 3,912 | $ | 1,456 | $ | 5,368 |
9. | Accumulated Other Comprehensive Income |
Unrealized | ||||||||||||
gains and | 2017 | |||||||||||
(Losses) on available- for-sale | Retirement | |||||||||||
(Dollar amounts in thousands) | Securities | plans | Total | |||||||||
Beginning balance, April 1, | $ | 2,111 | $ | (12,904 | ) | $ | (10,793 | ) | ||||
Change in other comprehensive income (loss) before reclassification | 5,055 | — | 5,055 | |||||||||
Amounts reclassified from accumulated other comprehensive income | (10 | ) | 184 | 174 | ||||||||
Net Current period other comprehensive other income | 5,045 | 184 | 5,229 | |||||||||
Ending balance, June 30, | $ | 7,156 | $ | (12,720 | ) | $ | (5,564 | ) |
Unrealized | ||||||||||||
gains and | 2017 | |||||||||||
(Losses) on available- for-sale | Retirement | |||||||||||
(Dollar amounts in thousands) | Securities | plans | Total | |||||||||
Beginning balance, January 1, | $ | (1,077 | ) | $ | (13,087 | ) | $ | (14,164 | ) | |||
Change in other comprehensive income (loss) before reclassification | 8,244 | — | 8,244 | |||||||||
Amounts reclassified from accumulated other comprehensive income | (11 | ) | 367 | 356 | ||||||||
Net Current period other comprehensive other income | 8,233 | 367 | 8,600 | |||||||||
Ending balance, June 30, | $ | 7,156 | $ | (12,720 | ) | $ | (5,564 | ) |
Unrealized | ||||||||||||
gains and | 2016 | |||||||||||
(Losses) on available- for-sale | Retirement | |||||||||||
(Dollar amounts in thousands) | Securities | plans | Total | |||||||||
Beginning balance, April 1, | $ | 13,091 | $ | (18,150 | ) | $ | (5,059 | ) | ||||
Change in other comprehensive income (loss) before reclassification | 1,269 | — | 1,269 | |||||||||
Amounts reclassified from accumulated other comprehensive income | (7 | ) | 304 | 297 | ||||||||
Net Current period other comprehensive other income | 1,262 | 304 | 1,566 | |||||||||
Ending balance, June 30, | $ | 14,353 | $ | (17,846 | ) | $ | (3,493 | ) |
Unrealized | ||||||||||||
gains and | 2016 | |||||||||||
(Losses) on available- for-sale | Retirement | |||||||||||
(Dollar amounts in thousands) | Securities | plans | Total | |||||||||
Beginning balance, January 1, | $ | 9,053 | $ | (18,454 | ) | $ | (9,401 | ) | ||||
Change in other comprehensive income (loss) before reclassification | 5,308 | — | 5,308 | |||||||||
Amounts reclassified from accumulated other comprehensive income | (8 | ) | 608 | 600 | ||||||||
Net Current period other comprehensive other income | 5,300 | 608 | 5,908 | |||||||||
Ending balance, June 30, | $ | 14,353 | $ | (17,846 | ) | $ | (3,493 | ) |
Balance at | Current Period | Balance at | ||||||||||
(Dollar amounts in thousands) | 4/1/2017 | Change | 6/30/2017 | |||||||||
Unrealized gains (losses) on securities available-for-sale | ||||||||||||
without other than temporary impairment | $ | 326 | $ | 4,803 | $ | 5,129 | ||||||
Unrealized gains (losses) on securities available-for-sale | ||||||||||||
with other than temporary impairment | 1,785 | 242 | 2,027 | |||||||||
Total unrealized loss on securities available-for-sale | $ | 2,111 | $ | 5,045 | $ | 7,156 | ||||||
Unrealized loss on retirement plans | (12,904 | ) | 184 | (12,720 | ) | |||||||
TOTAL | $ | (10,793 | ) | $ | 5,229 | $ | (5,564 | ) | ||||
Balance at | Current Period | Balance at | ||||||||||
(Dollar amounts in thousands) | 1/1/2017 | Change | 6/30/2017 | |||||||||
Unrealized gains (losses) on securities available-for-sale | ||||||||||||
without other than temporary impairment | $ | (3,018 | ) | $ | 8,147 | $ | 5,129 | |||||
Unrealized gains (losses) on securities available-for-sale | ||||||||||||
with other than temporary impairment | 1,941 | 86 | 2,027 | |||||||||
Total unrealized loss on securities available-for-sale | $ | (1,077 | ) | $ | 8,233 | $ | 7,156 | |||||
Unrealized loss on retirement plans | (13,087 | ) | 367 | (12,720 | ) | |||||||
TOTAL | $ | (14,164 | ) | $ | 8,600 | $ | (5,564 | ) |
Balance at | Current Period | Balance at | ||||||||||
(Dollar amounts in thousands) | 4/1/2016 | Change | 6/30/2016 | |||||||||
Unrealized gains (losses) on securities available-for-sale | ||||||||||||
without other than temporary impairment | $ | 10,880 | $ | 2,240 | $ | 13,120 | ||||||
Unrealized gains (losses) on securities available-for-sale | ||||||||||||
with other than temporary impairment | 2,211 | (978 | ) | 1,233 | ||||||||
Total unrealized loss on securities available-for-sale | $ | 13,091 | $ | 1,262 | $ | 14,353 | ||||||
Unrealized loss on retirement plans | (18,150 | ) | 304 | (17,846 | ) | |||||||
TOTAL | $ | (5,059 | ) | $ | 1,566 | $ | (3,493 | ) |
Balance at | Current Period | Balance at | ||||||||||
(Dollar amounts in thousands) | 1/1/2016 | Change | 6/30/2016 | |||||||||
Unrealized gains (losses) on securities available-for-sale | ||||||||||||
without other than temporary impairment | $ | 6,083 | $ | 7,037 | $ | 13,120 | ||||||
Unrealized gains (losses) on securities available-for-sale | ||||||||||||
with other than temporary impairment | 2,970 | (1,737 | ) | 1,233 | ||||||||
Total unrealized loss on securities available-for-sale | $ | 9,053 | $ | 5,300 | $ | 14,353 | ||||||
Unrealized loss on retirement plans | (18,454 | ) | 608 | (17,846 | ) | |||||||
TOTAL | $ | (9,401 | ) | $ | 5,908 | $ | (3,493 | ) |
Three Months Ended June 30, 2017 | ||||||
Details about accumulated | Amount reclassified from | Affected line item in | ||||
other comprehensive | accumulated other | the statement where | ||||
income components | comprehensive income | net income is presented | ||||
(in thousands) | ||||||
Unrealized gains and losses | $ | 15 | Net securities gains (losses) | |||
on available-for-sale | (5 | ) | Income tax expense | |||
securities | $ | 10 | Net of tax | |||
Amortization of | $ | (301 | ) | (a) Salary and benefits | ||
retirement plan items | 117 | Income tax expense | ||||
$ | (184 | ) | Net of tax | |||
Total reclassifications for the period | $ | (174 | ) | Net of tax |
Six Months Ended June 30, 2017 | ||||||
Details about accumulated | Amount reclassified from | Affected line item in | ||||
other comprehensive | accumulated other | the statement where | ||||
income components | comprehensive income | net income is presented | ||||
(in thousands) | ||||||
Unrealized gains and losses | $ | 17 | Net securities gains (losses) | |||
on available-for-sale | (6 | ) | Income tax expense | |||
securities | $ | 11 | Net of tax | |||
Amortization of | $ | (602 | ) | (a) Salary and benefits | ||
retirement plan items | 235 | Income tax expense | ||||
$ | (367 | ) | Net of tax | |||
Total reclassifications for the period | $ | (356 | ) | Net of tax |
Three Months Ended June 30, 2016 | ||||||
Details about accumulated | Amount reclassified from | Affected line item in | ||||
other comprehensive | accumulated other | the statement where | ||||
income components | comprehensive income | net income is presented | ||||
(in thousands) | ||||||
Unrealized gains and losses | $ | 10 | Net securities gains (losses) | |||
on available-for-sale | (3 | ) | Income tax expense | |||
securities | $ | 7 | Net of tax | |||
Amortization of | $ | (507 | ) | (a) Salary and benefits | ||
retirement plan items | 203 | Income tax expense | ||||
$ | (304 | ) | Net of tax | |||
Total reclassifications for the period | $ | (297 | ) | Net of tax |
Six Months Ended June 30, 2016 | ||||||
Details about accumulated | Amount reclassified from | Affected line item in | ||||
other comprehensive | accumulated other | the statement where | ||||
income components | comprehensive income | net income is presented | ||||
(in thousands) | ||||||
Unrealized gains and losses | $ | 13 | Net securities gains (losses) | |||
on available-for-sale | (5 | ) | Income tax expense | |||
securities | $ | 8 | Net of tax | |||
Amortization of | $ | (1,014 | ) | (a) Salary and benefits | ||
retirement plan items | 406 | Income tax expense | ||||
$ | (608 | ) | Net of tax | |||
Total reclassifications for the period | $ | (600 | ) | Net of tax |
(000's) | |||||||
June 30, 2017 | December 31, 2016 | ||||||
Non-accrual loans | $ | 11,255 | $ | 13,492 | |||
Accruing restructured loans | 3,650 | 3,729 | |||||
Nonaccrual restructured loans | 4,334 | 4,836 | |||||
Accruing loans past due over 90 days | 1,117 | 610 | |||||
$ | 20,356 | $ | 22,667 | ||||
Ratio of the allowance for loan losses | |||||||
as a percentage of non-performing loans | 96.7 | % | 82.8 | % |
(000's) | |||||||
June 30, 2017 | December 31, 2016 | ||||||
Non-accrual loans | |||||||
Commercial loans | $ | 5,239 | $ | 6,534 | |||
Residential loans | 5,091 | 6,077 | |||||
Consumer loans | 925 | 881 | |||||
$ | 11,255 | $ | 13,492 | ||||
Past due 90 days or more | |||||||
Commercial loans | $ | 80 | $ | 44 | |||
Residential loans | 755 | 287 | |||||
Consumer loans | 282 | 279 | |||||
$ | 1,117 | $ | 610 |
Basis Point | Percentage Change in Net Interest Income | ||||||||
Interest Rate Change | 12 months | 24 months | 36 months | ||||||
Down 200 | -3.75 | % | -7.55 | % | -10.66 | % | |||
Down 100 | -2.64 | -4.46 | -6.22 | ||||||
Up 100 | 1.92 | 5.77 | 9.77 | ||||||
Up 200 | 0.79 | 7.95 | 15.72 |
June 30, 2017 | December 31, 2016 | To Be Well Capitalized | ||||||
Common equity tier 1 capital | ||||||||
Corporation | 17.80 | % | 17.43 | % | N/A | |||
First Financial Bank | 17.14 | % | 16.92 | % | 6.50 | % | ||
Total risk-based capital | ||||||||
Corporation | 18.66 | % | 18.26 | % | N/A | |||
First Financial Bank | 17.88 | % | 17.64 | % | 10.00 | % | ||
Tier I risk-based capital | ||||||||
Corporation | 17.80 | % | 17.43 | % | N/A | |||
First Financial Bank | 17.14 | % | 16.92 | % | 8.00 | % | ||
Tier I leverage capital | ||||||||
Corporation | 13.73 | % | 13.39 | % | N/A | |||
First Financial Bank | 13.14 | % | 12.82 | % | 5.00 | % |
ITEM 4. | Controls and Procedures |
ITEM 1. | Legal Proceedings. |
ITEM 1A. | Risk Factors. |
ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
(c) | |||||||||
Total Number Of Shares | |||||||||
Purchased As Part Of | (c) Maximum | ||||||||
(a) Total Number Of | (b) Average Price | Publicly Announced Plans | Number of Shares That May Yet | ||||||
Shares Purchased | Paid Per Share | Or Programs * | Be Purchased * | ||||||
April 1-30, 2017 | — | — | — | — | |||||
May 1-31, 2017 | — | — | — | — | |||||
June 1-30, 2017 | — | — | — | — | |||||
Total | — | — | — | 71,882 |
ITEM 3. | Defaults upon Senior Securities. |
ITEM 4. | Mine Safety Disclosures |
ITEM 5. | Other Information. |
ITEM 6. | Exhibits. |
Exhibit No.: | Description of Exhibit: |
3.1 | Amended and Restated Articles of Incorporation of First Financial Corporation, incorporated by reference to Exhibit 3(i) of the Corporation’s Form 10-Q filed for the quarter ended September 30, 2002. |
3.2 | Code of By-Laws of First Financial Corporation, incorporated by reference to Exhibit 3(ii) of the Corporation’s Form 8-K filed on August 24, 2012. |
10.1* | Employment Agreement for Norman L. Lowery, dated and effective July 1, 2017, incorporated by reference to Exhibit 10.01 of the Corporation’s Form 8-K filed on March 29, 2017. |
10.2* | 2001 Long-Term Incentive Plan of First Financial Corporation, incorporated by reference to Exhibit 10.3 of the Corporation’s Form 10-Q filed for the quarter ended September 30, 2002. |
10.5* | 2005 Long-Term Incentive Plan of First Financial Corporation, incorporated by reference to Exhibit 10.7 of the Corporation’s Form 8-K filed on September 4, 2007. |
10.6* | 2005 Executives Deferred Compensation Plan, incorporated by reference to Exhibit 10.5 of the Corporation’s Form 8-K filed on September 4, 2007. |
10.7* | 2005 Executives Supplemental Retirement Plan, incorporated by reference to Exhibit 10.6 of the Corporation’s Form 8-K filed on September 4, 2007. |
10.9* | First Financial Corporation 2010 Long-Term Incentive Compensation Plan incorporated by reference to Exhibit 10. 9 of the Corporation’s Form 10-K filed March 15, 2011. |
10.10* | First Financial Corporation 2011 Short-Term Incentive Compensation Plan incorporated by reference to Exhibit 10.10 of the Corporation’s Form 10-K filed March 15, 2011. |
10.11* | First Financial Corporation 2011 Omnibus Equity Incentive Plan incorporated by reference to Exhibit 10.11 of the Corporation’s Form 10-Q for the quarter ended March 31, 2011 filed on May 9, 2011. |
10.12* | Form of Restricted Stock Award Agreement under the First Financial Corporation 2011 Omnibus Equity Incentive Plan |
10.13* | Employment Agreement for Norman D. Lowery, dated December 27, 2016, incorporated by reference to Exhibit 10.1 of the Corporation’s Form 8-K filed January 24, 2017. |
10.14* | Employment Agreement for Rodger A. McHargue, dated December 27, 2016, incorporated by reference to Exhibit 10.2 of the Corporation’s Form 8-K filed January 24, 2017. |
10.15* | Employment Agreement for Steven H. Holliday, dated December 27, 2016, incorporated by reference to Exhibit 10.3 of the Corporation’s Form 8-K filed January 24, 2017. |
10.16* | Employment Agreement for Karen L. Stinson-Milienu, dated December 27, 2016, incorporated by reference to Exhibit 10.4 of the Corporation’s Form 8-K filed January 24, 2017. |
31.1 | Sarbanes-Oxley Act 302 Certification for Quarterly Report on Form 10-Q for the quarter ended June 30, 2017 by Principal Executive Officer, dated August 2, 2017. |
31.2 | Sarbanes-Oxley Act 302 Certification for Quarterly Report on Form 10-Q for the quarter ended June 30, 2017 by Principal Financial Officer, dated August 2, 2017. |
32.1 | Certification, dated August 2, 2017, of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2005 on Form 10-Q for the quarter ended June 30, 2017. |
101.1 | Financial statements from the Quarterly Report on Form 10-Q of the Corporation for the quarter ended June 30, 2017, formatted in XBRL pursuant to Rule 405 : (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income and Comprehensive Income, (iii) Consolidated Statements of Cash Flows, (iv) Consolidated Statements of Shareholders’ Equity, and (v) Notes to Consolidated Financial Statements, as blocks of text and in detail**. |
FIRST FINANCIAL CORPORATION | |||
(Registrant) | |||
Date: | August 2, 2017 | By /s/ Norman L. Lowery | |
Norman L. Lowery, Vice Chairman, President and CEO | |||
(Principal Executive Officer) | |||
Date: | August 2, 2017 | By /s/ Rodger A. McHargue | |
Rodger A. McHargue, Treasurer and CFO | |||
(Principal Financial Officer) |
1 | I have reviewed this quarterly report on Form 10-Q of First Financial Corporation; | |
2 | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |
3 | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | |
4 | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and l5d-15(f)) for the registrant and have: | |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purpose in accordance with generally accepted accounting principles; | |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and | |
5 | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): | |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and | |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls over financial reporting. |
By /s/ Norman L. Lowery |
Norman L. Lowery, |
Vice Chairman, President and CEO |
(Principal Executive Officer) |
1 | I have reviewed this quarterly report on Form 10-Q of First Financial Corporation; | |
2 | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |
3 | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | |
4 | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and l5d-15(f)) for the registrant and have: | |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purpose in accordance with generally accepted accounting principles; | |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and | |
5 | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): | |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and | |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls over financial reporting. |
By /s/ Rodger A. McHargue |
Rodger A. McHargue |
Treasurer and CFO |
(Principal Financial Officer) |
August 2, 2017 | By /s/ Norman L. Lowery |
Norman L. Lowery, Vice Chairman, President & CEO | |
(Principal Executive Officer) | |
August 2, 2017 | By /s/ Rodger A. McHargue |
Rodger A. McHargue, Treasurer & CFO | |
(Principal Financial Officer) |
Document And Entity Information - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2017 |
Jul. 31, 2017 |
|
Document Information [Line Items] | ||
Entity Registrant Name | FIRST FINANCIAL CORP /IN/ | |
Entity Central Index Key | 0000714562 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2017 | |
Document Fiscal Year Focus | 2017 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 12,223,750 | |
Trading Symbol | THFF |
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Common stock, stated value per share | $ 0.125 | $ 0.125 |
Common stock, Authorized shares | 40,000,000 | 40,000,000 |
Common stock, Issued shares | 14,595,320 | 14,578,758 |
Common stock, Outstanding shares | 12,223,750 | 12,216,712 |
Treasury, shares | 2,371,570 | 2,362,026 |
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY - USD ($) $ in Thousands |
Total |
Common Stock [Member] |
Additional Capital [Member] |
Retained Earnings [Member] |
Accumulated Other Comprehensive Income/(Loss) [Member] |
Treasury Stock [Member] |
---|---|---|---|---|---|---|
Balance at Dec. 31, 2015 | $ 410,316 | $ 1,817 | $ 73,396 | $ 395,633 | $ (9,401) | $ (51,129) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 21,907 | 0 | 0 | 21,907 | 0 | 0 |
Other comprehensive income (loss) | 5,908 | 0 | 0 | 0 | 5,908 | 0 |
Omnibus Equity Incentive Plan | 342 | 1 | 341 | 0 | 0 | 0 |
Payments for Repurchase of Common Stock | (19,132) | 0 | 0 | 0 | ||
Dividends, Common Stock, Cash | (6,117) | 0 | 0 | (6,117) | 0 | 0 |
Balance at Jun. 30, 2016 | 413,224 | 1,818 | 73,737 | 411,423 | (3,493) | (70,261) |
Balance at Mar. 31, 2016 | 411,912 | 1,818 | 73,566 | 409,308 | (5,059) | (67,721) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 8,232 | 0 | 0 | 8,232 | 0 | 0 |
Other comprehensive income (loss) | 1,566 | 0 | 0 | 0 | 1,566 | 0 |
Omnibus Equity Incentive Plan | 171 | 0 | 171 | 0 | 0 | 0 |
Payments for Repurchase of Common Stock | (2,540) | 0 | 0 | 0 | 0 | |
Dividends, Common Stock, Cash | (6,117) | (6,117) | ||||
Balance at Jun. 30, 2016 | 413,224 | 1,818 | 73,737 | 411,423 | (3,493) | (70,261) |
Balance at Dec. 31, 2016 | 414,395 | 1,820 | 74,525 | 421,826 | (14,164) | (69,612) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 17,721 | 0 | 0 | 17,721 | 0 | 0 |
Other comprehensive income (loss) | 8,600 | 0 | 0 | 0 | 8,600 | 0 |
Omnibus Equity Incentive Plan | 353 | 1 | 352 | 0 | 0 | 0 |
Payments for Repurchase of Common Stock | (503) | 0 | 0 | 0 | ||
Dividends, Common Stock, Cash | (6,112) | 0 | 0 | (6,112) | 0 | 0 |
Balance at Jun. 30, 2017 | 434,454 | 1,821 | 74,877 | 433,435 | (5,564) | (70,115) |
Balance at Mar. 31, 2017 | 426,808 | 1,820 | 74,701 | 431,195 | (10,793) | (70,115) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 8,352 | 0 | 0 | 8,352 | 0 | 0 |
Other comprehensive income (loss) | 5,229 | 0 | 0 | 0 | 5,229 | 0 |
Omnibus Equity Incentive Plan | 177 | 1 | 176 | 0 | 0 | 0 |
Payments for Repurchase of Common Stock | 0 | 0 | 0 | 0 | 0 | |
Dividends, Common Stock, Cash | (6,112) | (6,112) | ||||
Balance at Jun. 30, 2017 | $ 434,454 | $ 1,821 | $ 74,877 | $ 433,435 | $ (5,564) | $ (70,115) |
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (Parenthetical) - $ / shares |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Treasury stock purchase (in shares) | 9,524 | 495,606 | 9,524 | 495,606 |
Cash Dividends (in dollars per share) | $ 0 | $ 0 | $ 0 | $ 0 |
Significant Accounting Policies |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Accounting Policies [Abstract] | |
Significant Accounting Policies | Significant Accounting Policies The significant accounting policies followed by the Corporation and its subsidiaries for interim financial reporting are consistent with the accounting policies followed for annual financial reporting. All adjustments which are, in the opinion of management, necessary for a fair statement of the results for the periods reported have been included in the accompanying consolidated financial statements and are of a normal recurring nature. The Corporation reports financial information for only one segment, banking. Some items in the prior year financials were reclassified to conform to the current presentation. The Omnibus Equity Incentive Plan is a long-term incentive plan that was designed to align the interests of participants with the interests of shareholders. Under the plan, awards may be made based on certain performance measures. The grants are made in restricted stock units that are subject to a vesting schedule. These shares vest over 3 years in increments of 33%, 33%, and 34% respectively. At the six months ended 2017 and 2016, 16,562 and 20,943 shares were awarded, respectively. These shares had a grant date value of $773 thousand and $677 thousand for 2017 and 2016, vest over three years and their grant is not subject to future performance measures. Outstanding shares are increased at the award date for the total shares awarded. |
Allowance for Loan Losses |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for Loan and Lease Losses Write-offs, Net [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for Loan Losses | The following table presents the activity of the allowance for loan losses by portfolio segment for the three months ended June 30.
The following table presents the activity of the allowance for loan losses by portfolio segment for the six months ended June 30.
The following table presents the allocation of the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method at June 30, 2017 and December 31, 2016.
In the second quarter of 2017, the Corporation revised its historical loss period from four years to seven years as the Corporation believes the longer period is more appropriate as net charge-offs have been lower in recent years. The impact of this change was not material to the overall allowance for loan losses balance, however the unallocated portion was reduced by the change. The following tables present loans individually evaluated for impairment by class of loans.
The tables below presents the recorded investment in non-performing loans.
Subsequent to June 30, 2017, the Corporation place a $2.8 million loan on nonaccrual that is not included in the table above.
There were $121 thousand of loans covered by loss share agreements with the FDIC included in loans past due over 90 days still on accrual at June 30, 2017 and there were $80 thousand at December 31, 2016. There were $66 thousand of covered loans included in non-accrual loans at June 30, 2017 and there were $112 thousand at December 31, 2016. There were no covered loans at June 30, 2017 or December 31, 2016 that were deemed impaired. Non-performing loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. The following tables presents the aging of the recorded investment in loans by past due category and class of loans.
During the three and six months ended June 30, 2017 and 2016, the terms of certain loans were modified as troubled debt restructurings (TDRs). The following tables present the activity for TDR's.
Modification of the terms of such loans typically include one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. No modification in 2017 or 2016 resulted in the permanent reduction of the recorded investment in the loan. Modifications involving a reduction of the stated interest rate of the loan were for periods ranging from twelve months to five years. Modifications involving an extension of the maturity date were for periods ranging from twelve months to ten years. Troubled debt restructurings during the three and six months ended June 30, 2017 and 2016 did not result in any material charge-offs or additional provision expense. The Corporation has no allocations as of June 30, 2017 and has allocated $7 thousand of specific reserves to customers whose loan terms have been modified in troubled debt restructurings at June 30, 2016. The Corporation has not committed to lend additional amounts as of June 30, 2017 and 2016 to customers with outstanding loans that are classified as troubled debt restructurings. None of the charge-offs during the three and six months ended June 30, 2017 and 2016 were of restructurings that had occurred in the previous 12 months. Credit Quality Indicators: The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes non-homogeneous loans, such as commercial loans, with an outstanding balance greater than $100 thousand. Any consumer loans outstanding to a borrower who had commercial loans analyzed will be similarly risk rated. This analysis is performed on a quarterly basis. The Corporation uses the following definitions for risk ratings: Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Substandard: Loans classified as substandard are inadequately protected by the current net worth and debt service capacity of the borrower or of any pledged collateral. These loans have a well-defined weakness or weaknesses which have clearly jeopardized repayment of principal and interest as originally intended. They are characterized by the distinct possibility that the institution will sustain some future loss if the deficiencies are not corrected. Doubtful: Loans classified as doubtful have all the weaknesses inherent in those graded substandard, with the added characteristic that the severity of the weaknesses makes collection or liquidation in full highly questionable or improbable based upon currently existing facts, conditions, and values. Furthermore, non-homogeneous loans which were not individually analyzed, but are 90+ days past due or on non-accrual are classified as substandard. Loans included in homogeneous pools, such as residential or consumer may be classified as substandard due to 90+ days delinquency, non-accrual status, bankruptcy, or loan restructuring. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than $100 thousand or are included in groups of homogeneous loans. As of June 30, 2017 and December 31, 2016, and based on the most recent analysis performed, the risk category of loans by class of loans are as follows:
|
Securities |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities |
Contractual maturities of debt securities at June 30, 2017 were as follows. Securities not due at a single maturity or with no maturity date, primarily mortgage-backed and equity securities are shown separately.
There were $15 thousand and $17 thousand in gross gains and no losses from investment sales/calls realized by the Corporation for the three and six months ended June 30, 2017. For the three and six months ended June 30, 2016 there were $10 thousand and $13 thousand in gross gains and no losses on sales of investment securities. The following tables show the securities’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position, at June 30, 2017 and December 31, 2016.
Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities are generally evaluated for OTTI under FASB ASC 320, Investments - Debt and Equity Securities. However, certain purchased beneficial interests, including non-agency mortgage-backed securities, asset-backed securities, and collateralized debt obligations, that had credit ratings at the time of purchase of below AA are evaluated using the model outlined in FASB ASC 325-40, Beneficial Interests in Securitized Financial Assets. When OTTI occurs under either model, the amount of the OTTI recognized in earnings depends on whether an entity intends to sell the security or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss. If an entity intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss, the OTTI shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the OTTI shall be separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment. Gross unrealized losses on investment securities were $5.0 million as of June 30, 2017 and $14.4 million as of December 31, 2016. A majority of these losses represent negative adjustments to market value relative to the interest rate environment reflecting the increase in market rates and not losses related to the creditworthiness of the issuer. Based upon our review of the issuers, we do not believe these investments to be other than temporarily impaired. Management does not intend to sell these securities and it is not more likely than not that we will be required to sell them before their anticipated recovery. There are three collateralized debt obligations securities with previously recorded OTTI but there was no additional OTTI recorded in 2017 or 2016. During the quarter ended March 31, 2017, one of the obligations was partially called, resulting in the elimination of the OTTI associated with that obligation. A cash recovery of $3.1 million was received and recognized in non-interest income for the period as the book value of the security was previously written down to zero. Management has consistently used Standard & Poors pricing to value these investments. There are a number of other pricing sources available to determine fair value for these investments. These sources utilize a variety of methods to determine fair value. The result is a wide range of estimates of fair value for these securities. The Standard & Poors pricing ranges from 61.8 to 65.41 while Moody Investor Service pricing ranges from 18.07 to 48.11, with others falling somewhere in between. We recognize that the Standard & Poors pricing utilized is an estimate, but have been consistent in using this source and its estimate of fair value. The table below presents a rollforward of the credit losses recognized in earnings for the three and six month periods ended June 30, 2017 and 2016:
|
Fair Value |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value | FASB ASC No. 820-10 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value: Level 1: Quoted prices (unadjusted) of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. Level 2: Significant other observable inputs other than Level I prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. The fair value of most securities available for sale is determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). For those securities that cannot be priced using quoted market prices or observable inputs a Level 3 valuation is determined. These securities are primarily trust preferred securities, which are priced using Level 3 due to current market illiquidity and certain investments in state and municipal securities. The fair value of the trust preferred securities is obtained from a third party provider without adjustment. As described previously, management obtains values from other pricing sources to validate the Standard & Poors pricing that they currently utilize. The fair value of state and municipal obligations are derived by comparing the securities to current market rates plus an appropriate credit spread to determine an estimated value. Illiquidity spreads are then considered. Credit reviews are performed on each of the issuers. The significant unobservable inputs used in the fair value measurement of the Corporation’s state and municipal obligations are credit spreads related to specific issuers. Significantly higher credit spread assumptions would result in significantly lower fair value measurement. Conversely, significantly lower credit spreads would result in a significantly higher fair value measurements. The fair value of derivatives is based on valuation models using observable market data as of the measurement date (Level 2 inputs).
There were no transfers between Level 1 and Level 2 during 2017 and 2016. The tables below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2017 and the year ended December 31, 2016.
The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at June 30, 2017.
The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at December 31, 2016.
Impaired loans disclosed in footnote 2, which are measured for impairment using the fair value of collateral, are valued at Level 3. They are carried at a fair value of $959 thousand, after a valuation allowance of $407 thousand at June 30, 2017 and at a fair value of $1.4 million, net of a valuation allowance of $331 thousand at December 31, 2016. The impact to the provision for loan losses for the three and six months ended June 30, 2017 and for the 12 months ended December 31, 2016 was a $179 thousand increase, a $76 thousand increase, and a $523 thousand decrease, respectively. Other real estate owned is valued at Level 3. Other real estate owned at June 30, 2017 with a value of $2.4 million was reduced $903 thousand for fair value adjustment. At June 30, 2017 other real estate owned was comprised of $1.9 million from commercial loans and $472 thousand from residential loans. Other real estate owned at December 31, 2016 with a value of $2.5 million was reduced $930 thousand for fair value adjustment. At December 31, 2016 other real estate owned was comprised of $2.0 million from commercial loans and $483 thousand from residential loans. Fair value is measured based on the value of the collateral securing those loans, and is determined using several methods. Generally the fair value of real estate is determined based on appraisals by qualified licensed appraisers. Appraisals for real estate generally use three methods to derive value: cost, sales or market comparison and income approach. The cost method bases value on the cost to replace current property. The market comparison evaluates the sales price of similar properties in the same market area. The income approach considers net operating income generated by the property and the investor’s required return. The final fair value is based on a reconciliation of these three approaches. If an appraisal is not available, the fair value may be determined by using a cash flow analysis, a broker’s opinion of value, the net present value of future cash flows, or an observable market price from an active market. Fair value of other real estate is based upon the current appraised values of the properties as determined by qualified licensed appraisers and the Company’s judgment of other relevant market conditions. Appraisals are obtained annually and reductions in value are recorded as a valuation through a charge to expense. The primary unobservable input used by management in estimating fair value are additional discounts to the appraised value to consider market conditions and the age of the appraisal, which are based on management’s past experience in resolving these types of properties. These discounts range from 0% to 50%. Values for non-real estate collateral, such as business equipment, are based on appraisals performed by qualified licensed appraisers or the customers financial statements. Values for non real estate collateral use much higher discounts than real estate collateral. Other real estate and impaired loans carried at fair value are primarily comprised of smaller balance properties. The following tables presents loans identified as impaired by class of loans, and carried at fair value on a non-recuring basis, as of June 30, 2017 and December 31, 2016, which are all considered Level 3.
The carrying amounts and estimated fair value of financial instruments at June 30, 2017 and December 31, 2016, are shown below. Carrying amount is the estimated fair value for cash and due from banks, federal funds sold, short-term borrowings, accrued interest receivable and payable, demand deposits, short-term debt and variable-rate loans or deposits that reprice frequently and fully. Security fair values were described previously. For fixed-rate, non-impaired loans or deposits, variable rate loans or deposits with infrequent repricing or repricing limits, and for longer-term borrowings, fair value is based on discounted cash flows using current market rates applied to the estimated life and considering credit risk. The valuation of impaired loans was described previously. Loan fair value estimates do not necessarily represent an exit price. Fair values of loans held for sale are based on market bids on the loans or similar loans. It was not practicable to determine the fair value of Federal Home Loan Bank stock due to restrictions placed on its transferability. Fair value of debt is based on current rates for similar financing. The fair value of off-balance sheet items is not considered material.
|
Short-Term Borrowings |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short-term Debt [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short-Term Borrowings | Short-Term Borrowings Period–end short-term borrowings were comprised of the following:
The Corporation enters into sales of securities under agreements to repurchase. The amounts received under these agreements represent short-term borrowings and are reflected as a liability in the consolidated balance sheets. The securities underlying these agreements are included in investment securities in the consolidated balance sheets. The Corporation has no control over the market value of the securities, which fluctuates due to market conditions. However, the Corporation is obligated to promptly transfer additional securities if the market value of the securities falls below the repurchase agreement price. The Corporation manages this risk by maintaining an unpledged securities portfolio that it believes is sufficient to cover a decline in the market value of the securities sold under agreements to repurchase. Collateral pledged to repurchase agreements by remaining maturity are as follows:
|
Components of Net Periodic Benefit Cost |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Benefits [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Net Periodic Benefit Cost | Components of Net Periodic Benefit Cost
Employer Contributions First Financial Corporation previously disclosed in its financial statements for the year ended December 31, 2016 that it expected to contribute $2.5 million and $858 thousand respectively to its Pension Plan and ESOP and $260 thousand to the Post Retirement Health Benefits Plan in 2017. Contributions of $977 thousand have been made to the Pension Plan thus far in 2017. Contributions of $111 thousand have been made through the first six months of 2017 for the Post Retirement Health Benefits plan. No contributions have been made in 2017 for the ESOP. The Pension plan was frozen for most employees at the end of 2012 and for those employees there will be discretionary contributions to the ESOP plan and a 401K plan in place of the former Pension benefit. In the first six months of 2017 and 2016 there has been $867 thousand and $826 thousand of expense accrued for potential contributions to these alternative retirement benefit options. |
New accounting standards |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
New accounting standards | New accounting standards Accounting Pronouncements Adopted: ASU No. 2016-09, "Improvements to Employee Share-Based Payment Accounting” includes provisions intended to simplify various aspects related to how share-based payments are accounted for and presented in the financial statements. Some of the key provisions of this new ASU include: (1) companies will no longer record excess tax benefits and certain tax deficiencies in additional paid-in capital (“APIC”). Instead, they will record all excess tax benefits and tax deficiencies as income tax expense or benefit in the income statement, and APIC pools will be eliminated. The guidance also eliminates the requirement that excess tax benefits be realized before companies can recognize them. In addition, the guidance requires companies to present excess tax benefits as an operating activity on the statement of cash flows rather than as a financing activity; (2) increase the amount an employer can withhold to cover income taxes on awards and still qualify for the exception to liability classification for shares used to satisfy the employer’s statutory income tax withholding obligation. The new guidance will also require an employer to classify the cash paid to a tax authority when shares are withheld to satisfy its statutory income tax withholding obligation as a financing activity on its statement of cash flows (current guidance did not specify how these cash flows should be classified); and (3) permit companies to make an accounting policy election for the impact of forfeitures on the recognition of expense for share-based payment awards. Forfeitures can be estimated, as required today, or recognized when they occur. The Corporation adopted ASU 2016-09 in the first quarter of 2017. The adoption of ASU No. 2016-09 did not have a material impact on the consolidated financial statements. Recent Accounting Pronouncements: In May 2014, the FASB issued an update (ASU No. 2014-09, Revenue from Contracts with Customers) creating FASB Topic 606, Revenue from Contracts with Customers. The guidance in this update affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards (for example, insurance contracts or lease contracts). The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance provides steps to follow to achieve the core principle. An entity should disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The amendments in this update become effective for annual periods and interim periods within those annual periods beginning after December 15, 2017. We do not expect the new standard to result in a material change from our current accounting for revenue because the majority of the Corporation’s revenue is not within the scope of Topic 606, but it will result in new disclosure requirements. In January 2016, the FASB issued ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities, amending ASU Subtopic 825-10. The amendments in this update make targeted improvements to generally accepted accounting principles (GAAP) as follows: 1) Require equity investments to be measured at fair value with changes in fair value recognized in net income.; 2) Simplify the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment.; 3) Eliminate the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities.; 4) Eliminate the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet.; 5) Require public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes.; 6) Require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments.; 7) Require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements.; and 8) Clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. The amendments in this update are effective for fiscal years beginning after December 15, 2017. The impact is not expected to be material to the financial statements. However, the fair value disclosures for our loan portfolio will consider the exit price upon adoption. In February 2016, the FASB issued ASU No. 2016-02, "Leases." Under the new guidance, lessees will be required to recognize the following for all leases (with the exception of short-term leases): 1) a lease liability, which is the present value of a lessee's obligation to make lease payments, and 2) a right-of-use asset, which is an asset that represents the lessee's right to use, or control the use of, a specified asset for the lease term. Lessor accounting under the new guidance remains largely unchanged as it is substantially equivalent to existing guidance for sales-type leases, direct financing leases, and operating leases. Leveraged leases have been eliminated, although lessors can continue to account for existing leveraged leases using the current accounting guidance. Other limited changes were made to align lessor accounting with the lessee accounting model and the new revenue recognition standard. All entities will classify leases to determine how to recognize lease-related revenue and expense. Quantitative and qualitative disclosures will be required by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The intention is to require enough information to supplement the amounts recorded in the financial statements so that users can understand more about the nature of an entity’s leasing activities. ASU No. 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018; early adoption is permitted. All entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. They have the option to use certain relief; full retrospective application is prohibited. The Corporation is currently evaluating the provisions of ASU No. 2016-02 and will be closely monitoring developments and additional guidance to determine the potential impact the new standard will have on the Corporation's Consolidated Financial Statements. In June 2016 ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASU 2016-13), was issued and requires entities to use a current expected credit loss ("CECL") model which is a new impairment model based on expected losses rather than incurred losses. Under this model an entity would recognize an impairment allowance equal to its current estimate of all contractual cash flows that the entity does not expect to collect from financial assets measured at amortized cost. The entity's estimate would consider relevant information about past events, current conditions, and reasonable and supportable forecasts, which will result in recognition of lifetime expected credit losses upon loan origination. ASU 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted for annual reporting periods beginning after December 15, 2018. Management has initiated an implementation committee to assist in assessing data and system needs for the new standard. Management anticipates the effect will be an increase to the allowance for loan losses upon adoption, however, the overall increase is uncertain at this time. In August of 2016 ASU 2016-15 "Statement of Cash Flows (Topic 230)" ("ASU 2016-15") was issued and is intended to reduce the diversity in practice around how certain transactions are classified within the statement of cash flows. ASU 2016-15 is effective for public companies for annual periods beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted with retrospective application. The Corporation is assessing ASU 2016-15 but does not expect a significant impact on its accounting and disclosures. In January 2017, the FASB issued ASU No. 2017-04, “Simplifying the Test for Goodwill Impairment.” The guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. Goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. All other goodwill impairment guidance will remain largely unchanged. ASU No. 2017-04 is effective for interim and annual reporting periods beginning after December 15, 2019, applied prospectively. Early adoption is permitted for any impairment tests performed after January 1, 2017. The Corporation is assessing ASU 2017-04 but does not expect a significant impact on its accounting and disclosures. In March 2017, the FASB issued ASU No. 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.” Under the new guidance, employers will present the service cost component of the net periodic benefit cost in the same income statement line item (e.g., Salaries and Benefits) as other employee compensation costs arising from services rendered during the period. In addition, only the service cost component will be eligible for capitalization in assets. Employers will present the other components separately (e.g., Other Noninterest Expense) from the line item that includes the service cost. ASU No. 2017-07 is effective for interim and annual reporting periods beginning after December 15, 2017. Early adoption is permitted, however, the Corporation has decided not to early adopt. Employers will apply the guidance on the presentation of the components of net periodic benefit cost in the income statement retrospectively. The guidance limiting the capitalization of net periodic benefit cost in assets to the service cost component will be applied prospectively. The Corporation is assessing ASU 2017-07 but does not expect a significant impact on its accounting and disclosures. In March 2017, the FASB issued ASU No. 2017-08, “Premium Amortization on Purchased Callable Debt Securities.” This ASU shortens the amortization period for the premium on certain purchased callable debt securities to the earliest call date. Today, entities generally amortize the premium over the contractual life of the security. The new guidance does not change the accounting for purchased callable debt securities held at a discount; the discount continues to be amortized to maturity. ASU No. 2017-08 is effective for interim and annual reporting periods beginning after December 15, 2018; early adoption is permitted. The guidance calls for a modified retrospective transition approach under which a cumulative-effect adjustment will be made to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The impact is not expected to be material on the financial statements of the provisions of ASU No. 2017-08 as the Corporation is already amortizing to call date. In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Topic 718): Scope of Modification”. ASU 2017-09 was issued to provide clarity and reduce both 1) diversity in practice and 2) cost and complexity when applying the guidance in Topic 718, Compensation - Stock Compensation, to a change to the terms or conditions of a share-based payment award. Diversity in practice has arisen in part because some entities apply modification accounting under Topic 718 for modifications to terms and conditions that they consider substantive, but do not when they conclude that particular modifications are not substantive. Others apply modification accounting for any change to an award, except for changes that they consider purely administrative in nature. Still others apply modification accounting when a change to an award changes the fair value, the vesting, or the classification of the award. In practice, it appears that the evaluation of a change in fair value, vesting, or classification may be used to evaluate whether a change is substantive. ASU 2017-09 include guidance on determining which changes to the terms and conditions of share-based payment awards require an entity to apply modification accounting under Topic 718. ASU 2017-09 is effective for the annual period, and interim periods within the annual periods, beginning after December 15, 2017. Early adoption is permitted, including adoption in any interim period for: (a) public business entities for reporting periods for which financial statements have not yet been issued, and (b) all other entities for reporting periods for which financial statements have not yet been made available for issuance. ASU 2017-09 should be applied prospectively to an award modified on or after the adoption date. The Corporation is currently in the process of evaluating the impact of ASU 2017-09 on its consolidated financial statements, but does not expect the adoption of ASU 2017-09 to have material impact on it consolidated financial statements. |
Acquisitions and FDIC Indemnification Asset |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions and FDIC Indemnification Asset | Acquisitions, Divestitures and FDIC Indemnification Asset The Bank is party to a loss sharing agreement with the FDIC as a result of a 2009 acquisition. Under the loss-sharing agreement (“LSA”), the Bank will share in the losses on assets covered under the agreement (referred to as covered assets). On losses up to $29 million, the FDIC has agreed to reimburse the Bank for 80 percent of the losses. On losses exceeding $29 million, the FDIC has agreed to reimburse the Bank for 95 percent of the losses. The loss-sharing agreement is subject to following servicing procedures as specified in the agreement with the FDIC. Loans acquired that are subject to the loss-sharing agreement with the FDIC are referred to as covered loans for disclosure purposes. Since the acquisition date the Bank has been reimbursed $19.4 million for losses and carrying expenses and currently carries an immaterial balance in the indemnification asset. The balance of loans covered by the loss share agreement at June 30, 2017 and December 31, 2016 totaled $4.7 million and $5.1 million, respectively. The only loans still covered by the loss share agreement are the single family loans; however recoveries on non-single family loans are still subject to sharing with the FDIC through July 2, 2017. FASB ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, applies to a loan with evidence of deterioration of credit quality since origination, acquired by completion of a transfer for which it is probable, at acquisition, that the investor will be unable to collect all contractually required payments receivable. FASB ASC 310-30 prohibits carrying over or creating an allowance for loan losses upon initial recognition. The carrying amount of loans accounted for in accordance with FASB ASC 310-30 at June 30, 2017 and 2016 are shown in the following table:
During the quarter ended March 31, 2016 the Corporation sold a significant portion of the assets and liabilities of the insurance operation for a gain of $13.0 million . The total assets, total revenues and net income of the insurance operation for 2015 were $13.0 million, $7.6 million and $168 thousand, respectively. For 2014 they were $15.8 million, $8.3 million and $554 thousand, respectively. The Corporation has chosen to focus its resources on the core banking activities. |
Accumulated Other Comprehensive Income |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income |
The following tables summarize the changes, net of tax within each classification of accumulated other comprehensive income/(loss) for the three and six months ended June 30, 2017 and 2016.
(a) Included in the computation of net periodic benefit cost. (see Footnote 6 for additional details).
(a) Included in the computation of net periodic benefit cost. (see Footnote 6 for additional details).
|
Allowance for Loan Losses (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for Loan and Lease Losses Write-offs, Net [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of allowances for loan losses by portfolio segment | The following table presents the activity of the allowance for loan losses by portfolio segment for the three months ended June 30.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allocation of the allowance for loan losses by portfolio segment based on the impairment method | The following table presents the allocation of the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method at June 30, 2017 and December 31, 2016.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of loans individually evaluated for impairment by class of loans | The following tables present loans individually evaluated for impairment by class of loans.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of non-performing loans | The tables below presents the recorded investment in non-performing loans.
Subsequent to June 30, 2017, the Corporation place a $2.8 million loan on nonaccrual that is not included in the table above.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Troubled Debt Restructurings on Financing Receivables | During the three and six months ended June 30, 2017 and 2016, the terms of certain loans were modified as troubled debt restructurings (TDRs). The following tables present the activity for TDR's.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Aging of recorded investment in loans by past due category and class of loans | The following tables presents the aging of the recorded investment in loans by past due category and class of loans.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Analysis of risk category of loans by class of loans | Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than $100 thousand or are included in groups of homogeneous loans. As of June 30, 2017 and December 31, 2016, and based on the most recent analysis performed, the risk category of loans by class of loans are as follows:
|
Securities (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized cost and fair value of investments classified as available-for-sale |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of contractual maturities of debt securities | Contractual maturities of debt securities at June 30, 2017 were as follows. Securities not due at a single maturity or with no maturity date, primarily mortgage-backed and equity securities are shown separately.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position | The following tables show the securities’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position, at June 30, 2017 and December 31, 2016.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rollforward of the credit losses recognized in earnings | The table below presents a rollforward of the credit losses recognized in earnings for the three and six month periods ended June 30, 2017 and 2016:
|
Fair Value (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of assets and liabilities measured at fair value | The fair value of derivatives is based on valuation models using observable market data as of the measurement date (Level 2 inputs).
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Roll forward of financial instruments having fair value measurements using significant unobservable inputs (Level 3) | The tables below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2017 and the year ended December 31, 2016.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quantitative information about recurring and non-recurring Level 3 | The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at June 30, 2017.
The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at December 31, 2016.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of loans identified as impaired by class of loans | The following tables presents loans identified as impaired by class of loans, and carried at fair value on a non-recuring basis, as of June 30, 2017 and December 31, 2016, which are all considered Level 3.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of carrying amount and estimated fair value of financial instruments | The fair value of off-balance sheet items is not considered material.
|
Short-Term Borrowings (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short-term Debt [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of short-term borrowings | Period–end short-term borrowings were comprised of the following:
|
Components of Net Periodic Benefit Cost (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Benefits [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Benefit Costs |
|
Acquisitions and FDIC Indemnification Asset (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of carrying amount of covered assets |
|
Accumulated Other Comprehensive Income (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accumulated Other Comprehensive Income | The following tables summarize the changes, net of tax within each classification of accumulated other comprehensive income/(loss) for the three and six months ended June 30, 2017 and 2016.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Accumulated Other Comprehensive Income Loss Other Than Temporary Impairment |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent |
(a) Included in the computation of net periodic benefit cost. (see Footnote 6 for additional details).
(a) Included in the computation of net periodic benefit cost. (see Footnote 6 for additional details). |
Significant Accounting Policies (Details Textual) $ in Thousands |
6 Months Ended | |
---|---|---|
Jun. 30, 2017
USD ($)
segment
shares
|
Jun. 30, 2016
USD ($)
shares
|
|
Accounting Policies [Abstract] | ||
Number of Reportable Segments | segment | 1 | |
Vesting period | 3 years | |
Incremental vesting rights for first year (as a percent) | 33.00% | |
Incremental vesting rights for second year (as a percent) | 33.00% | |
Incremental vesting rights for third year (as a percent) | 34.00% | |
Number of shares awarded | shares | 16,562 | 20,943 |
Grant date value | $ | $ 773 | $ 677 |
Allowance for Loan Losses (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|||||||||
Allowance for Loan Losses: | ||||||||||||
Beginning balance | $ 19,395 | $ 19,926 | $ 18,773 | $ 19,946 | ||||||||
Provision for loan losses | 1,040 | [1] | 435 | [2] | 2,636 | [1] | 1,270 | [2] | ||||
Loans charged off | (2,090) | (1,842) | (4,364) | (3,482) | ||||||||
Recoveries | 1,335 | 985 | 2,635 | 1,770 | ||||||||
Ending Balance | 19,680 | 19,504 | 19,680 | 19,504 | ||||||||
Commercial Portfolio Segment [Member] | ||||||||||||
Allowance for Loan Losses: | ||||||||||||
Beginning balance | 9,377 | 11,168 | 9,731 | 11,482 | ||||||||
Provision for loan losses | 917 | [1] | (816) | [2] | 403 | [1] | (1,091) | [2] | ||||
Loans charged off | (360) | (555) | (778) | (822) | ||||||||
Recoveries | 289 | 447 | 867 | 675 | ||||||||
Ending Balance | 10,223 | 10,244 | 10,223 | 10,244 | ||||||||
Residential Portfolio Segment [Member] | ||||||||||||
Allowance for Loan Losses: | ||||||||||||
Beginning balance | 1,496 | 1,769 | 1,553 | 1,834 | ||||||||
Provision for loan losses | (231) | [1] | (22) | [2] | (180) | [1] | 103 | [2] | ||||
Loans charged off | (203) | (232) | (464) | (471) | ||||||||
Recoveries | 452 | 80 | 605 | 129 | ||||||||
Ending Balance | 1,514 | 1,595 | 1,514 | 1,595 | ||||||||
Consumer Portfolio Segment [Member] | ||||||||||||
Allowance for Loan Losses: | ||||||||||||
Beginning balance | 6,334 | 5,106 | 5,767 | 4,945 | ||||||||
Provision for loan losses | 817 | [1] | 749 | [2] | 2,410 | [1] | 1,536 | [2] | ||||
Loans charged off | (1,527) | (1,055) | (3,122) | (2,189) | ||||||||
Recoveries | 594 | 458 | 1,163 | 966 | ||||||||
Ending Balance | 6,218 | 5,258 | 6,218 | 5,258 | ||||||||
Unallocated | ||||||||||||
Allowance for Loan Losses: | ||||||||||||
Beginning balance | 2,188 | 1,883 | 1,722 | 1,685 | ||||||||
Provision for loan losses | (463) | [1] | 524 | [2] | 3 | [1] | 722 | [2] | ||||
Loans charged off | 0 | 0 | 0 | 0 | ||||||||
Recoveries | 0 | 0 | 0 | 0 | ||||||||
Ending Balance | $ 1,725 | $ 2,407 | $ 1,725 | $ 2,407 | ||||||||
|
Allowance for Loan Losses Allowance for Loan Losses (Details 4) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Financing Receivable Portfolio Segment [Domain] | ||||
Financing Receivable, Modifications [Line Items] | ||||
Added | $ 268 | $ 105 | $ 436 | $ 273 |
Charged Off | (55) | (131) | (111) | (207) |
Payments | (387) | (328) | (906) | (771) |
Commercial Portfolio Segment [Member] | ||||
Financing Receivable, Modifications [Line Items] | ||||
Beginning Balance | 3,302 | 3,529 | 3,386 | 3,584 |
Added | 0 | 0 | 0 | 0 |
Charged Off | 0 | 0 | 0 | 0 |
Payments | (241) | (76) | (325) | (131) |
Ending Balance | 3,061 | 3,453 | 3,061 | 3,453 |
Residential Portfolio Segment [Member] | ||||
Financing Receivable, Modifications [Line Items] | ||||
Beginning Balance | 4,068 | 5,285 | 4,447 | 5,593 |
Added | 227 | 43 | 227 | 123 |
Charged Off | (7) | (125) | (40) | (181) |
Payments | (90) | (170) | (436) | (502) |
Ending Balance | 4,198 | 5,033 | 4,198 | 5,033 |
Consumer Portfolio Segment [Member] | ||||
Financing Receivable, Modifications [Line Items] | ||||
Beginning Balance | 788 | 695 | 732 | 683 |
Added | 41 | 62 | 209 | 150 |
Charged Off | (48) | (6) | (71) | (26) |
Payments | (56) | (82) | (145) | (138) |
Ending Balance | $ 725 | $ 669 | $ 725 | $ 669 |
Securities (Details 1) - USD ($) $ in Thousands |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Amortized Cost | ||
Due in one year or less | $ 6,173 | |
Due after one but within five years | 46,878 | |
Available-for-sale Securities, Debt Maturities, Year Six Through Ten, Amortized Cost Basis | 83,435 | |
Due after ten years | 111,162 | |
Total of securities having specified maturity period | 247,648 | |
TOTAL | 840,352 | $ 855,521 |
Available-for-sale Securities, Debt Maturities, without Single Maturity Date, Amortized Cost Basis | 592,704 | |
Fair Value | ||
Available-for-sale Securities, Debt Maturities, Next Twelve Months, Fair Value | 6,222 | |
Due after one but within five years | 48,312 | |
Due after five but within ten years | 86,898 | |
Due after ten years | 116,034 | |
Total of securities having specified maturities period | 257,466 | |
Available-for-sale Securities, Debt Maturities, without Single Maturity Date, Fair Value | 594,111 | |
Securities available-for-sale | $ 851,577 | $ 853,725 |
Securities (Details 3) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Rollforward of the credit losses recognized in earnings | ||||
Beginning balance | $ 7,132 | $ 13,995 | $ 13,974 | $ 13,995 |
Increases to the amount related to the credit loss for which other-than-temporary was previously recognized | 0 | 0 | 0 | 0 |
Reductions for increases in cash flows collected | 0 | (21) | (21) | |
Amounts realized for securities sold during the period | 0 | 0 | (6,842) | 0 |
Ending balance | $ 7,132 | $ 13,974 | $ 7,132 | $ 13,974 |
Short-Term Borrowings (Details) - USD ($) $ in Thousands |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Short-term Debt [Abstract] | ||
Federal Funds Purchased | $ 28,662 | $ 49,982 |
Securities Sold under Agreements to Repurchase | 23,218 | 31,007 |
Short-term borrowings | $ 51,880 | $ 80,989 |
Short-Term Borrowings Short-Term Borrowings (Details 1) - USD ($) $ in Thousands |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Assets Sold under Agreements to Repurchase [Line Items] | ||
Securities Sold under Agreements to Repurchase | $ 23,218 | $ 31,007 |
Maturity Overnight [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Securities Sold under Agreements to Repurchase | 6,626 | 11,238 |
Maturity up to 30 days [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Securities Sold under Agreements to Repurchase | 150 | 9,495 |
Maturity 30 to 90 Days [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Securities Sold under Agreements to Repurchase | 251 | 9,516 |
Maturity over 90 days [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Securities Sold under Agreements to Repurchase | $ 16,191 | $ 758 |
Components of Net Periodic Benefit Cost (Details Textual) - USD ($) $ in Thousands |
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Dec. 31, 2016 |
|
Defined Benefit Plan Disclosure [Line Items] | |||
Defined Benefits Plan Estimated Future Employer Contributions In Next Fiscal Year | $ 2,500 | ||
Defined Benefit Plan, Expected Future Benefit Payment, Remainder of Fiscal Year | 858 | ||
Defined Contribution Plan Employer Accrued Discretionary Contribution Amount | $ 867 | $ 826 | |
Post Retirement Health Benefits [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Defined Benefits Plan Estimated Future Employer Contributions In Next Fiscal Year | $ 260 | ||
Defined Benefit Plan, Plan Assets, Contributions by Employer | 111 | ||
Pension Plan [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Defined Benefit Plan, Plan Assets, Contributions by Employer | $ 977 |
&UL[5I;<]HX%'[OK]!X9_9M"\8V@;:T
M$W-I=MNTF83M3A^%$5B-;'EDD81_OT ,OXH*0'IO
ME#1BX5=2MG.$1%D!Q>*!M="HG0/C%$NUY$ RTPG0TP$F TP!&/89D;C1Q5HD=3(L=8(T=0(\=8#)
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MF PP!6#89T3B1E?5S':R1@E#;:<6MYT,N9T@NYT O1U@V&=$P$:'@@1W R)<$8G*THQQ@"J:2BPV"
MYARF>M!XK+DJ'>,1%Z5CR ZY*!TDW G+(FQ9-.= 1>",([6Q B"^44$8GYLY
M M'4#,0N2G..5 0..:['50%0H T6 G)]U\0- +*AM.H1*+(XI)#0F*#46F>TEL3'IR8T)"8Y)
M4W),0"I,70\ #/6\)#DF*#K&;C )27N)[_&\)*$E**(%^J+]K'=.76$CF&'1
M4B&)+_& W6SO3TCF2WR/\R5Y+8&!+=T $,AM\],[ X5O6W9N-<._N^
M*_?-_7S3MH>[)&F>-VY7-)^K@]MW_WFIZEW1=IOU:](<:E>LAT:[,I%I:I)=
ML=W/EXMAWV.]7%1O;;G=N\=ZUKSM=D7][X,KJ^/]7,P_=GS9OF[:?D>R7!R*
M5_>G:[\>'NMN*SGWLM[NW+[95OM9[5[NYS^)NY51?8-!\=?6'9N+[[-^*$]5
M]:W?^&U]/T][1ZYTSVW?1=%]O+N5*\N^I\['/V.G\_,Q^X:7WS]Z_V48?#>8
MIZ)QJZK\>[MN-_?S;#Y;NY?BK6R_5,=?W3@@FL_&T?_NWEW9R7LGW3&>J[(9
M_LZ>WYJVVHV]=%9VQ??3YW8_?!['_C^:X09R;"#/#82.-E!C ^4U2$[.AJ'^
M7+3%(:E/0Z[.;?>UW\4X++X=FF-_O]P-P^FN*/JG73S4_>?V%(_I/\]M
M=ZB'=-N]%/VIB_5V"CHT!2CEBD.]/R[7J^G90[=>M:]#LS_&AV[1OQX.=???
M)C;M^7ZIE^\/ONQ?=L/XH%BO3O5+_#,.?YT>NG177%O9[@_QV._;XZ*+S_?+
MG_1=9:: 2?'W/I[[F^O%F,ICVWX=;W[;WB_5Z"@V\6D8FZC3SUNL8M.,+24?
M_\Z-+J]]CH&WU^^M_S(EGY)YK/M8M64*=G&4) 9$S+K!V7(
M(8<<_=)LD-,+QKJ85M"5*/0F/T8RZ)#OO6UN[YW9?//2D7ZP-BA6A)JF)->-
M&3(T65)BK^,D+[SSP-ZG\4U^AX_3_LA-([0E
M%W3^96/_:T0'7LKFQH]0ZS_8;$BH73CN_=F,8S8:#KOI!['Y&Q?O4$L#!!0
M ( )QM DNUWRLIM0$ -(# 9 >&PO=V]R:W-H965T
5IW(PO.W@HI >AJ]QFX
M'#,
6P8+$:]+(](61Z5@CO+G_=?*51'\L9^UM9:
MDKBS7]2U>OD1$HW:F,5#+_$C4N+'>+I0$**A*HHUE>0N*MI2J:_.'X7:D)'\
MI'>,J6'0F/2.,2$=8XH'C1C),5)BA%UDG;'>;B9DT)CB02-&
&PO=V]R:W-H965T
LNV4"4:* GJ),"U,G8$2I* "6UF?1+ "6%!YCYROQ\
MT_>TIAL,6>0 =#)CV9?026HSV9?028H."@.G_((]W_ZX@BNDDLCN+2E!G12@
M3L;08B6(DJ:9 $P0)86GA?G:@ !P;R',#H4<;J+Z!BFV@^P;ZJD%R&DK'S6-69\M%61QGY6EZ#UE[
M%XFONF'_I?VQ([O[7T-/U?SZL=1&+9*/-E"/N3]AY 5A$/ &&&D$<*!+A.\H1Q'69_2C)-4]R+AKUHTHL,]HI/
M37M13EQV=&*5XKQ-4S8A Q,R8-C7"9TPYJ(C,=*/A?U8TH]*!0[@8 7/\$>
M!O 1U'LR4F4"99["3"I80@),)P!"F/&(%&LSC:=$,/(6$:3TH,OA7A,R"ADF
M@N4K)+@/'1,""UBH"71@=0HJ3R7"]5@U&:OGU2"P[ 35G9+I-?%4>-;2NQ'
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M!AENDK!J-56M$LQ8--:;%O%T:*PW35&PO=V]R:W-H965T