XML 28 R18.htm IDEA: XBRL DOCUMENT v3.4.0.3
Securities (Tables)
3 Months Ended
Mar. 31, 2016
Investments, Debt and Equity Securities [Abstract]  
Amortized cost and fair value of investments classified as available-for-sale
 
 
 
 
 
March 31, 2016
(Dollar amounts in thousands)
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair Value
U.S. Government agencies
 
$
10,570

 
$
198

 
$

 
$
10,768

Mortgage Backed Securities - residential
 
211,720

 
6,210

 
(16
)
 
217,914

Mortgage Backed Securities - commercial
 
8

 

 

 
8

Collateralized mortgage obligations
 
422,269

 
4,322

 
(2,384
)
 
424,207

State and municipal obligations
 
209,289

 
8,885

 
(47
)
 
218,127

Collateralized debt obligations
 
9,520

 
4,186

 
(554
)
 
13,152

TOTAL
 
$
863,376

 
$
23,801

 
$
(3,001
)
 
$
884,176

 
 
 
 
 
December 31, 2015
(Dollar amounts in thousands)
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair Value
U.S. Government agencies
 
$
10,670

 
$
46

 
$
(23
)
 
$
10,693

Mortgage Backed Securities-residential
 
208,705

 
5,089

 
(630
)
 
213,164

Mortgage Backed Securities-commercial
 
9

 

 

 
9

Collateralized mortgage obligations
 
441,500

 
2,141

 
(6,007
)
 
437,634

State and municipal obligations
 
206,291

 
8,475

 
(59
)
 
214,707

Collateralized debt obligations
 
9,621

 
5,254

 

 
14,875

TOTAL
 
$
876,796

 
$
21,005

 
$
(6,719
)
 
$
891,082

Schedule of contractual maturities of debt securities
Contractual maturities of debt securities at March 31, 2016 were as follows. Securities not due at a single maturity or with no maturity date, primarily mortgage-backed and equity securities are shown separately.
 
 
Available-for-Sale
 
 
Amortized
 
Fair
(Dollar amounts in thousands)
 
Cost
 
Value
Due in one year or less
 
$
5,798

 
$
5,900

Due after one but within five years
 
54,999

 
56,698

Due after five but within ten years
 
92,856

 
97,877

Due after ten years
 
75,726

 
81,572

 
 
229,379

 
242,047

Mortgage-backed securities and collateralized mortgage obligations
 
633,997

 
642,129

TOTAL
 
$
863,376

 
$
884,176

Schedule of gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position
The following tables show the securities’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position, at March 31, 2016 and December 31, 2015
 
 
March 31, 2016
 
 
Less Than 12 Months
 
More Than 12 Months
 
 
 
Total
 
 
 
 
Unrealized
 
 
 
Unrealized
 
 
 
Unrealized
(Dollar amounts in thousands)
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
Fair Value
 
Losses
Mortgage Backed Securities - Residential
 
$
15,659

 
$
(16
)
 
$

 
$

 
$
15,659

 
$
(16
)
Collateralized mortgage obligations
 
45,269

 
(363
)
 
120,504

 
(2,021
)
 
165,773

 
(2,384
)
State and municipal obligations
 
5,977

 
(41
)
 
407

 
(6
)
 
6,384

 
(47
)
Collateralized Debt Obligations
 

 

 
8,499

 
(554
)
 
8,499

 
(554
)
Total temporarily impaired securities
 
$
66,905

 
$
(420
)
 
$
129,410

 
$
(2,581
)
 
$
196,315

 
$
(3,001
)
 
 
 
December 31, 2015
 
 
Less Than 12 Months
 
More Than 12 Months
 
 
 
Total
 
 
 
 
Unrealized
 
 
 
Unrealized
 
 
 
Unrealized
(Dollar amounts in thousands)
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
Fair Value
 
Losses
US Government entity mortgage-backed securities
 
$
9,455

 
$
(23
)
 
$

 
$

 
$
9,455

 
$
(23
)
Mortgage Backed Securities - Residential
 
$
69,940

 
$
(428
)
 
$
11,766

 
$
(202
)
 
$
81,706

 
$
(630
)
Collateralized mortgage obligations
 
151,484

 
(1,535
)
 
139,435

 
(4,472
)
 
290,919

 
(6,007
)
State and municipal obligations
 
3,547

 
(16
)
 
3,045

 
(43
)
 
6,592

 
(59
)
Total temporarily impaired securities
 
$
234,426

 
$
(2,002
)
 
$
154,246

 
$
(4,717
)
 
$
388,672

 
$
(6,719
)
Rollforward of the credit losses recognized in earnings
The table below presents a rollforward of the credit losses recognized in earnings for the three month period ended March 31, 2016 and 2015:
 
 
Three Months Ended March 31,
 
(Dollar amounts in thousands)
 
2016
 
2015
 
Beginning balance
 
$
13,995

 
$
14,050

 
Increases to the amount related to the credit
 
 

 
 

 
Loss for which other-than-temporary was previously recognized
 

 

 
Reductions for increases in cash flows collected
 

 
(55
)
 
Amounts realized for securities sold during the period
 

 

 
Ending balance
 
$
13,995

 
$
13,995