INDIANA | 35-1546989 |
(State or other jurisdiction | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
One First Financial Plaza, Terre Haute, IN | 47807 |
(Address of principal executive office) | (Zip Code) |
(812)238-6000 | |
(Registrant's telephone number, including area code) |
Large accelerated filer ¨ | Accelerated filer x |
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company ¨ |
Page No. | |
Item 1. | Financial Statements |
March 31, 2016 | December 31, 2015 | ||||||
(unaudited) | |||||||
ASSETS | |||||||
Cash and due from banks | $ | 66,125 | $ | 88,695 | |||
Federal funds sold | 6,444 | 9,815 | |||||
Securities available-for-sale | 884,176 | 891,082 | |||||
Loans: | |||||||
Commercial | 1,047,599 | 1,043,980 | |||||
Residential | 436,873 | 444,447 | |||||
Consumer | 276,471 | 272,896 | |||||
1,760,943 | 1,761,323 | ||||||
(Less) plus: | |||||||
Net deferred loan costs | 2,716 | 2,485 | |||||
Allowance for loan losses | (19,926 | ) | (19,946 | ) | |||
1,743,733 | 1,743,862 | ||||||
Restricted stock | 10,838 | 10,838 | |||||
Accrued interest receivable | 11,907 | 11,733 | |||||
Premises and equipment, net | 50,394 | 50,531 | |||||
Bank-owned life insurance | 82,673 | 82,323 | |||||
Goodwill | 34,355 | 39,489 | |||||
Other intangible assets | 2,557 | 3,178 | |||||
Other real estate owned | 2,850 | 3,466 | |||||
Other assets | 43,188 | 44,573 | |||||
TOTAL ASSETS | $ | 2,939,240 | $ | 2,979,585 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Deposits: | |||||||
Non-interest-bearing | $ | 512,961 | $ | 563,302 | |||
Interest-bearing: | |||||||
Certificates of deposit exceeding the FDIC insurance limits | 46,817 | 46,753 | |||||
Other interest-bearing deposits | 1,840,877 | 1,832,314 | |||||
2,400,655 | 2,442,369 | ||||||
Short-term borrowings | 31,116 | 33,831 | |||||
FHLB advances | 12,252 | 12,677 | |||||
Other liabilities | 83,305 | 80,392 | |||||
TOTAL LIABILITIES | 2,527,328 | 2,569,269 | |||||
Shareholders’ equity | |||||||
Common stock, $.125 stated value per share; | |||||||
Authorized shares-40,000,000 | |||||||
Issued shares-14,578,758 in 2016 and 14,557,815 in 2015 | |||||||
Outstanding shares-12,265,355 in 2016 and 12,740,018 in 2015 | 1,818 | 1,817 | |||||
Additional paid-in capital | 73,566 | 73,396 | |||||
Retained earnings | 409,308 | 395,633 | |||||
Accumulated other comprehensive loss | (5,059 | ) | (9,401 | ) | |||
Less: Treasury shares at cost-2,313,403 in 2016 and 1,817,797 in 2015 | (67,721 | ) | (51,129 | ) | |||
TOTAL SHAREHOLDERS’ EQUITY | 411,912 | 410,316 | |||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 2,939,240 | $ | 2,979,585 |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
(unaudited) | (unaudited) | ||||||
INTEREST INCOME: | |||||||
Loans, including related fees | $ | 21,184 | $ | 20,807 | |||
Securities: | |||||||
Taxable | 3,831 | 4,061 | |||||
Tax-exempt | 1,822 | 1,779 | |||||
Other | 364 | 431 | |||||
TOTAL INTEREST INCOME | 27,201 | 27,078 | |||||
INTEREST EXPENSE: | |||||||
Deposits | 987 | 1,020 | |||||
Short-term borrowings | 23 | 13 | |||||
Other borrowings | 34 | 50 | |||||
TOTAL INTEREST EXPENSE | 1,044 | 1,083 | |||||
NET INTEREST INCOME | 26,157 | 25,995 | |||||
Provision for loan losses | 835 | 1,450 | |||||
NET INTEREST INCOME AFTER PROVISION | |||||||
FOR LOAN LOSSES | 25,322 | 24,545 | |||||
NON-INTEREST INCOME: | |||||||
Trust and financial services | 1,334 | 1,492 | |||||
Service charges and fees on deposit accounts | 2,504 | 2,326 | |||||
Other service charges and fees | 3,000 | 2,838 | |||||
Securities gains/(losses), net | 3 | 4 | |||||
Insurance commissions | 2,272 | 1,553 | |||||
Gain on sale of certain assets and liabilities of insurance brokerage operation | 13,021 | — | |||||
Gain on sales of mortgage loans | 404 | 359 | |||||
Other | (172 | ) | 1,489 | ||||
TOTAL NON-INTEREST INCOME | 22,366 | 10,061 | |||||
NON-INTEREST EXPENSE: | |||||||
Salaries and employee benefits | 13,595 | 15,058 | |||||
Occupancy expense | 1,731 | 1,864 | |||||
Equipment expense | 1,837 | 1,772 | |||||
FDIC Expense | 451 | 430 | |||||
Other | 5,733 | 4,869 | |||||
TOTAL NON-INTEREST EXPENSE | 23,347 | 23,993 | |||||
INCOME BEFORE INCOME TAXES | 24,341 | 10,613 | |||||
Provision for income taxes | 10,666 | 2,852 | |||||
NET INCOME | 13,675 | 7,761 | |||||
OTHER COMPREHENSIVE INCOME | |||||||
Change in unrealized gains/losses on securities, net of reclassifications and taxes | 4,039 | 4,762 | |||||
Change in funded status of post retirement benefits, net of taxes | 304 | 2,464 | |||||
COMPREHENSIVE INCOME | $ | 18,018 | $ | 14,987 | |||
PER SHARE DATA | |||||||
Basic and Diluted Earnings per Share | $ | 1.08 | $ | 0.60 | |||
Weighted average number of shares outstanding (in thousands) | 12,646 | 12,948 |
Common Stock | Additional Capital | Retained Earnings | Accumulated Other Comprehensive Income/(Loss) | Treasury Stock | Total | ||||||||||||||||||
Balance, January 1, 2015 | $ | 1,815 | $ | 72,405 | $ | 377,970 | $ | (14,529 | ) | $ | (43,447 | ) | $ | 394,214 | |||||||||
Net income | — | — | 7,761 | — | — | 7,761 | |||||||||||||||||
Other comprehensive income | — | — | — | 7,226 | — | 7,226 | |||||||||||||||||
Omnibus Equity Incentive Plan | — | 171 | — | — | — | 171 | |||||||||||||||||
Treasury shares purchased (9,689 shares) | — | — | $ | — | $ | — | (345 | ) | (345 | ) | |||||||||||||
Balance, March 31, 2015 | $ | 1,815 | $ | 72,576 | $ | 385,731 | $ | (7,303 | ) | $ | (43,792 | ) | $ | 409,027 | |||||||||
Balance, January 1, 2016 | $ | 1,817 | $ | 73,396 | $ | 395,633 | $ | (9,401 | ) | $ | (51,129 | ) | $ | 410,316 | |||||||||
Net income | — | — | 13,675 | — | — | 13,675 | |||||||||||||||||
Other comprehensive income | — | — | — | 4,342 | — | 4,342 | |||||||||||||||||
Omnibus Equity Incentive Plan | 1 | 170 | — | — | — | 171 | |||||||||||||||||
Treasury shares purchased (495,606 shares) | — | — | — | — | (16,592 | ) | (16,592 | ) | |||||||||||||||
Balance, March 31, 2016 | $ | 1,818 | $ | 73,566 | $ | 409,308 | $ | (5,059 | ) | $ | (67,721 | ) | $ | 411,912 |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
(Unaudited) | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net Income | $ | 13,675 | $ | 7,761 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Net amortization (accretion) of premiums and discounts on investments | 820 | 745 | |||||
Provision for loan losses | 835 | 1,450 | |||||
Securities (gains) losses | (3 | ) | (4 | ) | |||
(Gain) loss on sale of other real estate | 80 | (32 | ) | ||||
Gain on sale of certain assets and liabilities of insurance brokerage operation | (13,021 | ) | — | ||||
Restricted stock compensation | 171 | 171 | |||||
Depreciation and amortization | 1,283 | 1,435 | |||||
Other, net | 9,251 | 1,848 | |||||
NET CASH FROM OPERATING ACTIVITIES | 13,091 | 13,374 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Proceeds from sales of securities available-for-sale | 1,445 | 400 | |||||
Calls, maturities and principal reductions on securities available-for-sale | 31,369 | 35,064 | |||||
Purchases of securities available-for-sale | (20,213 | ) | (37,723 | ) | |||
Loans made to customers, net of repayment | (468 | ) | 23,503 | ||||
Proceeds from sale of certain assets and liabilities of insurance brokerage operation | 17,094 | — | |||||
Proceeds from sales of other real estate owned | 336 | 573 | |||||
Net change in federal funds sold | 3,371 | (4,688 | ) | ||||
Additions to premises and equipment | (966 | ) | (387 | ) | |||
NET CASH FROM INVESTING ACTIVITIES | 31,968 | 16,742 | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Net change in deposits | (41,730 | ) | 6,732 | ||||
Net change in short-term borrowings | (2,715 | ) | (19,553 | ) | |||
Maturities of other borrowings | (3,200 | ) | — | ||||
Proceeds from other borrowings | 2,850 | — | |||||
Purchase of treasury stock | (16,592 | ) | (345 | ) | |||
Dividends paid | (6,242 | ) | (6,560 | ) | |||
NET CASH FROM FINANCING ACTIVITIES | (67,629 | ) | (19,726 | ) | |||
NET CHANGE IN CASH AND CASH EQUIVALENTS | (22,570 | ) | 10,390 | ||||
CASH AND DUE FROM BANKS, BEGINNING OF PERIOD | 88,695 | 78,102 | |||||
CASH AND DUE FROM BANKS, END OF PERIOD | $ | 66,125 | $ | 88,492 |
1. | Significant Accounting Policies |
2. | Allowance for Loan Losses |
Allowance for Loan Losses: | March 31, 2016 | |||||||||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||
Beginning balance | $ | 11,482 | $ | 1,834 | $ | 4,945 | $ | 1,685 | $ | 19,946 | ||||||||||
Provision for loan losses | (275 | ) | 125 | 787 | 198 | 835 | ||||||||||||||
Loans charged -off | (267 | ) | (239 | ) | (1,134 | ) | — | (1,640 | ) | |||||||||||
Recoveries | 228 | 49 | 508 | — | 785 | |||||||||||||||
Ending Balance | $ | 11,168 | $ | 1,769 | $ | 5,106 | $ | 1,883 | $ | 19,926 |
Allowance for Loan Losses: | March 31, 2015 | |||||||||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||
Beginning balance | $ | 10,915 | $ | 1,374 | $ | 4,370 | $ | 2,180 | $ | 18,839 | ||||||||||
Provision for loan losses | 7 | 376 | 830 | 237 | 1,450 | |||||||||||||||
Loans charged -off | (336 | ) | (225 | ) | (1,262 | ) | — | (1,823 | ) | |||||||||||
Recoveries | 232 | 97 | 556 | — | 885 | |||||||||||||||
Ending Balance | $ | 10,818 | $ | 1,622 | $ | 4,494 | $ | 2,417 | $ | 19,351 |
Allowance for Loan Losses | March 31, 2016 | |||||||||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||
Individually evaluated for impairment | $ | 881 | $ | 192 | $ | — | $ | — | $ | 1,073 | ||||||||||
Collectively evaluated for impairment | 10,136 | 1,577 | 5,106 | 1,883 | 18,702 | |||||||||||||||
Acquired with deteriorated credit quality | 151 | — | — | — | 151 | |||||||||||||||
Ending Balance | $ | 11,168 | $ | 1,769 | $ | 5,106 | $ | 1,883 | $ | 19,926 |
Loans: | March 31, 2016 | |||||||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Total | ||||||||||||||
Individually evaluated for impairment | $ | 7,431 | $ | 712 | $ | — | $ | 8,143 | ||||||||||
Collectively evaluated for impairment | 1,041,900 | 435,874 | 277,716 | 1,755,490 | ||||||||||||||
Acquired with deteriorated credit quality | 4,007 | 1,515 | — | 5,522 | ||||||||||||||
Ending Balance | $ | 1,053,338 | $ | 438,101 | $ | 277,716 | $ | 1,769,155 |
Allowance for Loan Losses: | December 31, 2015 | |||||||||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Unallocated | Total | |||||||||||||||
Individually evaluated for impairment | 953 | 206 | — | — | 1,159 | |||||||||||||||
Collectively evaluated for impairment | 10,342 | 1,628 | 4,945 | 1,685 | 18,600 | |||||||||||||||
Acquired with deteriorated credit quality | 187 | — | — | — | 187 | |||||||||||||||
Ending Balance | $ | 11,482 | $ | 1,834 | $ | 4,945 | $ | 1,685 | $ | 19,946 |
Loans | December 31, 2015 | |||||||||||||||||
(Dollar amounts in thousands) | Commercial | Residential | Consumer | Total | ||||||||||||||
Individually evaluated for impairment | 8,823 | 902 | — | 9,725 | ||||||||||||||
Collectively evaluated for impairment | 1,037,086 | 443,224 | 274,134 | 1,754,444 | ||||||||||||||
Acquired with deteriorated credit quality | 4,092 | 1,529 | — | 5,621 | ||||||||||||||
Ending Balance | $ | 1,050,001 | $ | 445,655 | $ | 274,134 | $ | 1,769,790 |
March 31, 2016 | ||||||||||||||||||||||||
Unpaid Principal | Recorded | Allowance for Loan Losses | Average Recorded | Interest Income | Cash Basis Interest | |||||||||||||||||||
(Dollar amounts in thousands) | Balance | Investment | Allocated | Investment | Recognized | Recognized | ||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | $ | 1,357 | $ | 1,063 | $ | — | $ | 1,143 | $ | — | $ | — | ||||||||||||
Farmland | — | — | — | — | — | — | ||||||||||||||||||
Non Farm, Non Residential | 3,155 | 3,155 | — | 3,178 | — | — | ||||||||||||||||||
Agriculture | — | — | — | — | — | — | ||||||||||||||||||
All Other Commercial | 1,437 | 1,437 | — | 1,599 | — | — | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 28 | 28 | — | 29 | — | — | ||||||||||||||||||
Home Equity | — | — | — | — | — | — | ||||||||||||||||||
Junior Liens | — | — | — | — | — | — | ||||||||||||||||||
Multifamily | — | — | — | — | — | — | ||||||||||||||||||
All Other Residential | — | — | — | — | — | — | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | — | — | — | — | — | — | ||||||||||||||||||
All Other Consumer | — | — | — | — | — | — | ||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | 600 | 600 | 204 | 799 | — | — | ||||||||||||||||||
Farmland | — | — | — | — | — | — | ||||||||||||||||||
Non Farm, Non Residential | 1,176 | 1,176 | 677 | 1,296 | — | — | ||||||||||||||||||
Agriculture | — | — | — | — | — | — | ||||||||||||||||||
All Other Commercial | — | — | — | 113 | — | — | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 684 | 684 | 192 | 779 | — | — | ||||||||||||||||||
Home Equity | — | — | — | — | — | — | ||||||||||||||||||
Junior Liens | — | — | — | — | — | — | ||||||||||||||||||
Multifamily | — | — | — | — | — | — | ||||||||||||||||||
All Other Residential | — | — | — | — | — | — | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | — | — | — | — | — | — | ||||||||||||||||||
All Other Consumer | — | — | — | — | — | — | ||||||||||||||||||
TOTAL | $ | 8,437 | $ | 8,143 | $ | 1,073 | $ | 8,936 | $ | — | $ | — |
December 31, 2015 | ||||||||||||||||||||||||
Unpaid Principal | Recorded | Allowance for Loan Losses | Average Recorded | Interest Income | Cash Basis Interest Income | |||||||||||||||||||
(Dollar amounts in thousands) | Balance | Investment | Allocated | Investment | Recognized | Recognized | ||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | $ | 1,516 | $ | 1,223 | $ | — | $ | 1,796 | $ | — | $ | — | ||||||||||||
Farmland | — | — | — | — | — | — | ||||||||||||||||||
Non Farm, Non Residential | 3,202 | 3,202 | — | 2,080 | — | — | ||||||||||||||||||
Agriculture | — | — | — | — | — | — | ||||||||||||||||||
All Other Commercial | 1,760 | 1,760 | — | 1,175 | — | — | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 29 | 29 | — | 18 | — | — | ||||||||||||||||||
Home Equity | — | — | — | — | — | — | ||||||||||||||||||
Junior Liens | — | — | — | — | — | — | ||||||||||||||||||
Multifamily | — | — | — | — | — | — | ||||||||||||||||||
All Other Residential | — | — | — | — | — | — | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | — | — | — | — | — | — | ||||||||||||||||||
All Other Consumer | — | — | — | — | — | — | ||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | 998 | 998 | 212 | 3,463 | — | — | ||||||||||||||||||
Farmland | — | — | — | — | — | — | ||||||||||||||||||
Non Farm, Non Residential | 1,415 | 1,415 | 741 | 3,682 | — | — | ||||||||||||||||||
Agriculture | — | — | — | — | — | — | ||||||||||||||||||
All Other Commercial | 225 | 225 | — | 483 | — | — | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 873 | 873 | 206 | 460 | — | — | ||||||||||||||||||
Home Equity | — | — | — | — | — | — | ||||||||||||||||||
Junior Liens | — | — | — | — | — | — | ||||||||||||||||||
Multifamily | — | — | — | — | — | — | ||||||||||||||||||
All Other Residential | — | — | — | — | — | — | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | — | — | — | — | — | — | ||||||||||||||||||
All Other Consumer | — | — | — | — | — | — | ||||||||||||||||||
TOTAL | $ | 10,018 | $ | 9,725 | $ | 1,159 | $ | 13,157 | $ | — | $ | — |
Three Months Ended March 31, 2015 | |||||||||||||
Average Recorded | Interest Income | Cash Basis Interest Income | |||||||||||
(Dollar amounts in thousands) | Investment | Recognized | Recognized | ||||||||||
With no related allowance recorded: | |||||||||||||
Commercial | |||||||||||||
Commercial & Industrial | $ | 589 | $ | — | $ | — | |||||||
Farmland | — | — | — | ||||||||||
Non Farm, Non Residential | — | — | — | ||||||||||
Agriculture | — | — | — | ||||||||||
All Other Commercial | 274 | — | — | ||||||||||
Residential | |||||||||||||
First Liens | — | — | — | ||||||||||
Home Equity | — | — | — | ||||||||||
Junior Liens | — | — | — | ||||||||||
Multifamily | — | — | — | ||||||||||
All Other Residential | — | — | — | ||||||||||
Consumer | |||||||||||||
Motor Vehicle | — | — | — | ||||||||||
All Other Consumer | — | — | — | ||||||||||
With an allowance recorded: | |||||||||||||
Commercial | |||||||||||||
Commercial & Industrial | 6,446 | — | — | ||||||||||
Farmland | — | — | — | ||||||||||
Non Farm, Non Residential | 6,568 | — | — | ||||||||||
Agriculture | — | — | — | ||||||||||
All Other Commercial | 704 | — | — | ||||||||||
Residential | |||||||||||||
First Liens | 149 | — | — | ||||||||||
Home Equity | — | — | — | ||||||||||
Junior Liens | — | — | — | ||||||||||
Multifamily | — | — | — | ||||||||||
All Other Residential | — | — | — | ||||||||||
Consumer | |||||||||||||
Motor Vehicle | — | — | — | ||||||||||
All Other Consumer | — | — | — | ||||||||||
TOTAL | $ | 14,730 | $ | — | $ | — | |||||||
March 31, 2016 | ||||||||||||||||
Loans Past Due Over 90 Day Still | Troubled Debt | |||||||||||||||
(Dollar amounts in thousands) | Accruing | Accruing | Nonaccrual | Nonaccrual | ||||||||||||
Commercial | ||||||||||||||||
Commercial & Industrial | $ | — | $ | 5 | $ | 413 | $ | 2,525 | ||||||||
Farmland | — | — | — | 108 | ||||||||||||
Non Farm, Non Residential | — | 4 | 3,114 | 2,174 | ||||||||||||
Agriculture | — | — | — | 403 | ||||||||||||
All Other Commercial | — | — | — | 1,380 | ||||||||||||
Residential | ||||||||||||||||
First Liens | 681 | 4,178 | 1,128 | 5,067 | ||||||||||||
Home Equity | 10 | — | — | 308 | ||||||||||||
Junior Liens | 42 | — | — | 210 | ||||||||||||
Multifamily | — | — | — | — | ||||||||||||
All Other Residential | — | — | — | 106 | ||||||||||||
Consumer | ||||||||||||||||
Motor Vehicle | 174 | 121 | 2 | 185 | ||||||||||||
All Other Consumer | 5 | 125 | 442 | 782 | ||||||||||||
TOTAL | $ | 912 | $ | 4,433 | $ | 5,099 | $ | 13,248 |
December 31, 2015 | ||||||||||||||||
Loans Past Due Over 90 Day Still | Troubled Debt | |||||||||||||||
(Dollar amounts in thousands) | Accruing | Accruing | Nonaccrual | Nonaccrual | ||||||||||||
Commercial | ||||||||||||||||
Commercial & Industrial | $ | — | $ | 5 | $ | 422 | $ | 3,187 | ||||||||
Farmland | — | — | — | 219 | ||||||||||||
Non Farm, Non Residential | — | 6 | 3,152 | 2,545 | ||||||||||||
Agriculture | — | — | — | 378 | ||||||||||||
All Other Commercial | — | — | — | 1,817 | ||||||||||||
Residential | ||||||||||||||||
First Liens | 809 | 4,577 | 1,034 | 4,839 | ||||||||||||
Home Equity | 10 | — | — | 320 | ||||||||||||
Junior Liens | 45 | — | — | 211 | ||||||||||||
Multifamily | — | — | — | — | ||||||||||||
All Other Residential | — | — | — | 111 | ||||||||||||
Consumer | ||||||||||||||||
Motor Vehicle | 148 | — | 2 | 213 | ||||||||||||
All Other Consumer | 4 | — | 400 | 794 | ||||||||||||
TOTAL | $ | 1,016 | $ | 4,588 | $ | 5,010 | $ | 14,634 |
March 31, 2016 | ||||||||||||||||||||||||
30-59 Days | 60-89 Days | Greater than 90 days | Total | |||||||||||||||||||||
(Dollar amounts in thousands) | Past Due | Past Due | Past Due | Past Due | Current | Total | ||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | $ | 412 | $ | 483 | $ | 1,290 | $ | 2,185 | $ | 478,929 | $ | 481,114 | ||||||||||||
Farmland | 15 | — | — | 15 | 110,157 | 110,172 | ||||||||||||||||||
Non Farm, Non Residential | 193 | 6 | 288 | 487 | 209,322 | 209,809 | ||||||||||||||||||
Agriculture | 194 | 207 | 310 | 711 | 125,988 | 126,699 | ||||||||||||||||||
All Other Commercial | 219 | 19 | 24 | 262 | 125,282 | 125,544 | ||||||||||||||||||
Residential | ||||||||||||||||||||||||
First Liens | 3,346 | 168 | 1,768 | 5,282 | 283,242 | 288,524 | ||||||||||||||||||
Home Equity | 27 | — | 109 | 136 | 35,779 | 35,915 | ||||||||||||||||||
Junior Liens | 167 | 4 | 189 | 360 | 33,310 | 33,670 | ||||||||||||||||||
Multifamily | 93 | — | — | 93 | 71,140 | 71,233 | ||||||||||||||||||
All Other Residential | 19 | — | — | 19 | 8,740 | 8,759 | ||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Motor Vehicle | 2,305 | 294 | 190 | 2,789 | 252,686 | 255,475 | ||||||||||||||||||
All Other Consumer | 64 | 54 | 6 | 124 | 22,117 | 22,241 | ||||||||||||||||||
TOTAL | $ | 7,054 | $ | 1,235 | $ | 4,174 | $ | 12,463 | $ | 1,756,692 | $ | 1,769,155 |
December 31, 2015 | ||||||||||||||||||||||||
30-59 Days | 60-89 Days | Greater than 90 days | Total | |||||||||||||||||||||
(Dollar amounts in thousands) | Past Due | Past Due | Past Due | Past Due | Current | Total | ||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Commercial & Industrial | $ | 326 | $ | 274 | $ | 1,405 | $ | 2,005 | $ | 476,984 | $ | 478,989 | ||||||||||||
Farmland | 135 | — | — | 135 | 106,725 | 106,860 | ||||||||||||||||||
Non Farm, Non Residential | 1,824 | 90 | 310 | 2,224 | 206,844 | 209,068 | ||||||||||||||||||
Agriculture | 65 | 38 | 324 | 427 | 143,116 | 143,543 | ||||||||||||||||||
All Other Commercial | 25 | 32 | — | 57 |