0000714562-16-000105.txt : 20160504 0000714562-16-000105.hdr.sgml : 20160504 20160504154716 ACCESSION NUMBER: 0000714562-16-000105 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 67 CONFORMED PERIOD OF REPORT: 20160331 FILED AS OF DATE: 20160504 DATE AS OF CHANGE: 20160504 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FIRST FINANCIAL CORP /IN/ CENTRAL INDEX KEY: 0000714562 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 351546989 STATE OF INCORPORATION: IN FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-16759 FILM NUMBER: 161619170 BUSINESS ADDRESS: STREET 1: ONE FIRST FINANCIAL PLAZA CITY: TERRE HAUTE STATE: IN ZIP: 47807 BUSINESS PHONE: (812) 238-6000 MAIL ADDRESS: STREET 1: ONE FIRST FINANCIAL PLAZA CITY: TERRE HAUTE STATE: IN ZIP: 47807 FORMER COMPANY: FORMER CONFORMED NAME: TERRE HAUTE FIRST CORP DATE OF NAME CHANGE: 19850808 10-Q 1 thff-2016331x10q.htm 10-Q 10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
 
WASHINGTON, D.C. 20549
 
FORM 10-Q
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
 
SECURITIES EXCHANGE ACT OF 1934
 
For The Quarterly Period Ended March 31, 2016
 
Commission File Number 0-16759
 
FIRST FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter) 
INDIANA
35-1546989
(State or other jurisdiction
(I.R.S. Employer
incorporation or organization)
Identification No.)
 
 
One First Financial Plaza, Terre Haute, IN
47807
(Address of principal executive office)
(Zip Code)
 
 
(812)238-6000
 
(Registrant's telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x  No  ¨.
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). 
Yes x   No  ¨.
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer  ¨
Accelerated filer x
Non-accelerated filer ¨ (Do not check if a smaller reporting company)
Smaller reporting company ¨
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x.
 
As of May 1, 2016, the registrant had outstanding 12,242,271 shares of common stock, without par value.
 



FIRST FINANCIAL CORPORATION
 
FORM 10-Q
 
INDEX 
 
 
Page No.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


2


Part I – Financial Information
Item 1.
Financial Statements
FIRST FINANCIAL CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollar amounts in thousands, except per share data)
 
March 31,
2016
 
December 31,
2015
 
   (unaudited)
ASSETS
 

 
 

Cash and due from banks
$
66,125

 
$
88,695

Federal funds sold
6,444

 
9,815

Securities available-for-sale
884,176

 
891,082

Loans:
 

 
 

Commercial
1,047,599

 
1,043,980

Residential
436,873

 
444,447

Consumer
276,471

 
272,896

 
1,760,943

 
1,761,323

(Less) plus:
 

 
 

Net deferred loan costs
2,716

 
2,485

Allowance for loan losses
(19,926
)
 
(19,946
)
 
1,743,733

 
1,743,862

Restricted stock
10,838

 
10,838

Accrued interest receivable
11,907

 
11,733

Premises and equipment, net
50,394

 
50,531

Bank-owned life insurance
82,673

 
82,323

Goodwill
34,355

 
39,489

Other intangible assets
2,557

 
3,178

Other real estate owned
2,850

 
3,466

Other assets
43,188

 
44,573

TOTAL ASSETS
$
2,939,240

 
$
2,979,585

 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 

 
 

Deposits:
 

 
 

Non-interest-bearing
$
512,961

 
$
563,302

Interest-bearing:
 

 
 

Certificates of deposit exceeding the FDIC insurance limits
46,817

 
46,753

Other interest-bearing deposits
1,840,877

 
1,832,314

 
2,400,655

 
2,442,369

Short-term borrowings
31,116

 
33,831

FHLB advances
12,252

 
12,677

Other liabilities
83,305

 
80,392

TOTAL LIABILITIES
2,527,328

 
2,569,269

 
 
 
 
Shareholders’ equity
 

 
 

Common stock, $.125 stated value per share;
 
 
 
Authorized shares-40,000,000
 
 
 
Issued shares-14,578,758 in 2016 and 14,557,815 in 2015
 
 
 
Outstanding shares-12,265,355 in 2016 and 12,740,018 in 2015
1,818

 
1,817

Additional paid-in capital
73,566

 
73,396

Retained earnings
409,308

 
395,633

Accumulated other comprehensive loss
(5,059
)
 
(9,401
)
Less: Treasury shares at cost-2,313,403 in 2016 and 1,817,797 in 2015
(67,721
)
 
(51,129
)
TOTAL SHAREHOLDERS’ EQUITY
411,912

 
410,316

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
2,939,240

 
$
2,979,585

See accompanying notes. 

3


FIRST FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Dollar amounts in thousands, except per share data) 
 
Three Months Ended 
 March 31,
 
2016
 
2015
 
(unaudited)
 
(unaudited)
INTEREST INCOME:
 

 
 

Loans, including related fees
$
21,184

 
$
20,807

Securities:
 

 
 

Taxable
3,831

 
4,061

Tax-exempt
1,822

 
1,779

Other
364

 
431

TOTAL INTEREST INCOME
27,201

 
27,078

INTEREST EXPENSE:
 

 
 

Deposits
987

 
1,020

Short-term borrowings
23

 
13

Other borrowings
34

 
50

TOTAL INTEREST EXPENSE
1,044

 
1,083

NET INTEREST INCOME
26,157

 
25,995

Provision for loan losses
835

 
1,450

NET INTEREST INCOME AFTER PROVISION
 

 
 

FOR LOAN LOSSES
25,322

 
24,545

NON-INTEREST INCOME:
 

 
 

Trust and financial services
1,334

 
1,492

Service charges and fees on deposit accounts
2,504

 
2,326

Other service charges and fees
3,000

 
2,838

Securities gains/(losses), net
3

 
4

Insurance commissions
2,272

 
1,553

Gain on sale of certain assets and liabilities of insurance brokerage operation
13,021

 

Gain on sales of mortgage loans
404

 
359

Other
(172
)
 
1,489

TOTAL NON-INTEREST INCOME
22,366

 
10,061

NON-INTEREST EXPENSE:
 

 
 

Salaries and employee benefits
13,595

 
15,058

Occupancy expense
1,731

 
1,864

Equipment expense
1,837

 
1,772

FDIC Expense
451

 
430

Other
5,733

 
4,869

TOTAL NON-INTEREST EXPENSE
23,347

 
23,993

INCOME BEFORE INCOME TAXES
24,341

 
10,613

Provision for income taxes
10,666

 
2,852

NET INCOME
13,675

 
7,761

OTHER COMPREHENSIVE INCOME
 

 
 

Change in unrealized gains/losses on securities, net of reclassifications and taxes
4,039

 
4,762

Change in funded status of post retirement benefits, net of taxes
304

 
2,464

COMPREHENSIVE INCOME
$
18,018

 
$
14,987

PER SHARE DATA
 

 
 

Basic and Diluted Earnings per Share
$
1.08

 
$
0.60

Weighted average number of shares outstanding (in thousands)
12,646

 
12,948

See accompanying notes.

4


FIRST FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Three Months Ended
March 31, 2016, and 2015
(Dollar amounts in thousands, except per share data)
(Unaudited)
 
 
Common
Stock
 
Additional
Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income/(Loss)
 
Treasury
Stock
 
Total
Balance, January 1, 2015
$
1,815

 
$
72,405

 
$
377,970

 
$
(14,529
)
 
$
(43,447
)
 
$
394,214

Net income

 

 
7,761

 

 

 
7,761

Other comprehensive income

 

 

 
7,226

 

 
7,226

Omnibus Equity Incentive Plan

 
171

 

 

 

 
171

Treasury shares purchased (9,689 shares)

 

 
$

 
$

 
(345
)
 
(345
)
Balance, March 31, 2015
$
1,815

 
$
72,576

 
$
385,731

 
$
(7,303
)
 
$
(43,792
)
 
$
409,027

 
 
 
 
 
 
 
 
 
 
 
 
Balance, January 1, 2016
$
1,817

 
$
73,396

 
$
395,633

 
$
(9,401
)
 
$
(51,129
)
 
$
410,316

Net income

 

 
13,675

 

 

 
13,675

Other comprehensive income

 

 

 
4,342

 

 
4,342

Omnibus Equity Incentive Plan
1

 
170

 

 

 

 
171

Treasury shares purchased (495,606 shares)

 

 

 

 
(16,592
)
 
(16,592
)
Balance, March 31, 2016
$
1,818

 
$
73,566

 
$
409,308

 
$
(5,059
)
 
$
(67,721
)
 
$
411,912

See accompanying notes.





 
 
 
 
 
 
 
 
 
 
 
 



5


FIRST FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollar amounts in thousands, except per share data)  
 
Three Months Ended 
 March 31,
 
2016
 
2015
 
(Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
 

 
 

Net Income
$
13,675

 
$
7,761

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

Net amortization (accretion) of premiums and discounts on investments
820

 
745

Provision for loan losses
835

 
1,450

Securities (gains) losses
(3
)
 
(4
)
(Gain) loss on sale of other real estate
80

 
(32
)
Gain on sale of certain assets and liabilities of insurance brokerage operation
(13,021
)
 

Restricted stock compensation
171

 
171

Depreciation and amortization
1,283

 
1,435

Other, net
9,251

 
1,848

NET CASH FROM OPERATING ACTIVITIES
13,091

 
13,374

CASH FLOWS FROM INVESTING ACTIVITIES:
 

 
 

Proceeds from sales of securities available-for-sale
1,445

 
400

Calls, maturities and principal reductions on securities available-for-sale
31,369

 
35,064

Purchases of securities available-for-sale
(20,213
)
 
(37,723
)
Loans made to customers, net of repayment
(468
)
 
23,503

Proceeds from sale of certain assets and liabilities of insurance brokerage operation
17,094

 

Proceeds from sales of other real estate owned
336

 
573

Net change in federal funds sold
3,371

 
(4,688
)
Additions to premises and equipment
(966
)
 
(387
)
NET CASH FROM INVESTING ACTIVITIES
31,968

 
16,742

CASH FLOWS FROM FINANCING ACTIVITIES:
 

 
 

Net change in deposits
(41,730
)
 
6,732

Net change in short-term borrowings
(2,715
)
 
(19,553
)
Maturities of other borrowings
(3,200
)
 

Proceeds from other borrowings
2,850

 

Purchase of treasury stock
(16,592
)
 
(345
)
Dividends paid
(6,242
)
 
(6,560
)
NET CASH FROM FINANCING ACTIVITIES
(67,629
)
 
(19,726
)
NET CHANGE IN CASH AND CASH EQUIVALENTS
(22,570
)
 
10,390

CASH AND DUE FROM BANKS, BEGINNING OF PERIOD
88,695

 
78,102

CASH AND DUE FROM BANKS, END OF PERIOD
$
66,125

 
$
88,492

See accompanying notes.


6


FIRST FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
The accompanying March 31, 2016 and 2015 consolidated financial statements are unaudited. The December 31, 2015 consolidated financial statements are as reported in the First Financial Corporation (the “Corporation”) 2015 annual report. The information presented does not include all information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. The following notes should be read together with notes to the consolidated financial statements included in the 10-K filed with the Securities and Exchange Commission for the fiscal year ended December 31, 2015

1.
Significant Accounting Policies
 
The significant accounting policies followed by the Corporation and its subsidiaries for interim financial reporting are consistent with the accounting policies followed for annual financial reporting. All adjustments which are, in the opinion of management, necessary for a fair statement of the results for the periods reported have been included in the accompanying consolidated financial statements and are of a normal recurring nature. The Corporation reports financial information for only one segment, banking. Some items in the prior year financials were reclassified to conform to the current presentation.
 
The Omnibus Equity Incentive Plan is a long-term incentive plan that was designed to align the interests of participants with the interests of shareholders. Under the plan, awards may be made based on certain performance measures. The grants are made in restricted stock units that are subject to a vesting schedule. These shares vest over 3 years in increments of 33%, 33%, and 34% respectively. In 2016 and 2015, 20,943 and 19,683 shares were awarded, respectively. These shares had a grant date value of $677 thousand and $667 thousand for 2016 and 2015, vest over three years and their grant is not subject to future performance measures. Outstanding shares are increased at the award date for the total shares awarded. 


2.
Allowance for Loan Losses

The following table presents the activity of the allowance for loan losses by portfolio segment for the three months
ended March 31. 
Allowance for Loan Losses:
 
March 31, 2016
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
Unallocated
 
Total
Beginning balance
 
$
11,482

 
$
1,834

 
$
4,945

 
$
1,685

 
$
19,946

Provision for loan losses
 
(275
)
 
125

 
787

 
198

 
835

Loans charged -off
 
(267
)
 
(239
)
 
(1,134
)
 

 
(1,640
)
Recoveries
 
228

 
49

 
508

 

 
785

Ending Balance
 
$
11,168

 
$
1,769

 
$
5,106

 
$
1,883

 
$
19,926


Allowance for Loan Losses:
 
March 31, 2015
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
Unallocated
 
Total
Beginning balance
 
$
10,915

 
$
1,374

 
$
4,370

 
$
2,180

 
$
18,839

Provision for loan losses
 
7

 
376

 
830

 
237

 
1,450

Loans charged -off
 
(336
)
 
(225
)
 
(1,262
)
 

 
(1,823
)
Recoveries
 
232

 
97

 
556

 

 
885

Ending Balance
 
$
10,818

 
$
1,622

 
$
4,494

 
$
2,417

 
$
19,351

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 








7


The following table presents the allocation of the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method at March 31, 2016 and December 31, 2015
Allowance for Loan Losses
 
March 31, 2016
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
Unallocated
 
Total
Individually evaluated for impairment
 
$
881

 
$
192

 
$

 
$

 
$
1,073

Collectively evaluated for impairment
 
10,136

 
1,577

 
5,106

 
1,883

 
18,702

Acquired with deteriorated credit quality
 
151

 

 

 

 
151

Ending Balance
 
$
11,168

 
$
1,769

 
$
5,106

 
$
1,883

 
$
19,926

 
Loans:
 
March 31, 2016
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
 
 
Total
Individually evaluated for impairment
 
$
7,431

 
$
712

 
$

 
 
 
$
8,143

Collectively evaluated for impairment
 
1,041,900

 
435,874

 
277,716

 
 
 
1,755,490

Acquired with deteriorated credit quality
 
4,007

 
1,515

 

 
 
 
5,522

Ending Balance
 
$
1,053,338

 
$
438,101

 
$
277,716

 
 
 
$
1,769,155


Allowance for Loan Losses:
 
December 31, 2015
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
Unallocated
 
Total
Individually evaluated for impairment
 
953

 
206

 

 

 
1,159

Collectively evaluated for impairment
 
10,342

 
1,628

 
4,945

 
1,685

 
18,600

Acquired with deteriorated credit quality
 
187

 

 

 

 
187

Ending Balance
 
$
11,482

 
$
1,834

 
$
4,945

 
$
1,685

 
$
19,946


Loans
 
December 31, 2015
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
 
 
Total
Individually evaluated for impairment
 
8,823

 
902

 

 
 
 
9,725

Collectively evaluated for impairment
 
1,037,086

 
443,224

 
274,134

 
 
 
1,754,444

Acquired with deteriorated credit quality
 
4,092

 
1,529

 

 
 
 
5,621

Ending Balance
 
$
1,050,001

 
$
445,655

 
$
274,134

 
 
 
$
1,769,790
























8


The following tables present loans individually evaluated for impairment by class of loans. 

 
 
 
 
 
 
March 31, 2016
 
 
 
 
 
 
Unpaid
Principal
 
Recorded
 
Allowance
for Loan
Losses
 
Average
Recorded
 
Interest
Income
 
Cash Basis
Interest
(Dollar amounts in thousands)
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
With no related allowance recorded:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial
 
 

 
 

 
 

 
 

 
 

 
 

Commercial & Industrial
 
$
1,357

 
$
1,063

 
$

 
$
1,143

 
$

 
$

Farmland
 

 

 

 

 

 

Non Farm, Non Residential
 
3,155

 
3,155

 

 
3,178

 

 

Agriculture
 

 

 

 

 

 

All Other Commercial
 
1,437

 
1,437

 

 
1,599

 

 

Residential
 
 

 
 

 
 

 
 

 
 

 
 

First Liens
 
28

 
28

 

 
29

 

 

Home Equity
 

 

 

 

 

 

Junior Liens
 

 

 

 

 

 

Multifamily
 

 

 

 

 

 

All Other Residential
 

 

 

 

 

 

Consumer
 
 

 
 

 
 

 
 

 
 

 
 

Motor Vehicle
 

 

 

 

 

 

All Other Consumer
 

 

 

 

 

 

With an allowance recorded:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial
 
 

 
 

 
 

 
 

 
 

 
 

Commercial & Industrial
 
600

 
600

 
204

 
799

 

 

Farmland
 

 

 

 

 

 

Non Farm, Non Residential
 
1,176

 
1,176

 
677

 
1,296

 

 

Agriculture
 

 

 

 

 

 

All Other Commercial
 

 

 

 
113

 

 

Residential
 
 

 
 

 
 

 
 

 
 

 
 

First Liens
 
684

 
684

 
192

 
779

 

 

Home Equity
 

 

 

 

 

 

Junior Liens
 

 

 

 

 

 

Multifamily
 

 

 

 

 

 

All Other Residential
 

 

 

 

 

 

Consumer
 
 

 
 

 
 

 
 

 
 

 
 

Motor Vehicle
 

 

 

 

 

 

All Other Consumer
 

 

 

 

 

 

TOTAL
 
$
8,437

 
$
8,143

 
$
1,073

 
$
8,936

 
$

 
$

 




9


 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
Unpaid
Principal
 
Recorded
 
Allowance
for Loan
Losses
 
Average
Recorded
 
Interest
Income
 
Cash Basis
Interest
Income
(Dollar amounts in thousands)
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
With no related allowance recorded:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial
 
 

 
 

 
 

 
 

 
 

 
 

Commercial & Industrial
 
$
1,516

 
$
1,223

 
$

 
$
1,796

 
$

 
$

Farmland
 

 

 

 

 

 

Non Farm, Non Residential
 
3,202

 
3,202

 

 
2,080

 

 

Agriculture
 

 

 

 

 

 

All Other Commercial
 
1,760

 
1,760

 

 
1,175

 

 

Residential
 
 

 
 

 
 

 
 

 
 

 
 

First Liens
 
29

 
29

 

 
18

 

 

Home Equity
 

 

 

 

 

 

Junior Liens
 

 

 

 

 

 

Multifamily
 

 

 

 

 

 

All Other Residential
 

 

 

 

 

 

Consumer
 
 

 
 

 
 

 
 

 
 

 
 

Motor Vehicle
 

 

 

 

 

 

All Other Consumer
 

 

 

 

 

 

With an allowance recorded:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial
 
 

 
 

 
 

 
 

 
 

 
 

Commercial & Industrial
 
998

 
998

 
212

 
3,463

 

 

Farmland
 

 

 

 

 

 

Non Farm, Non Residential
 
1,415

 
1,415

 
741

 
3,682

 

 

Agriculture
 

 

 

 

 

 

All Other Commercial
 
225

 
225

 

 
483

 

 

Residential
 
 

 
 

 
 

 
 

 
 

 
 

First Liens
 
873

 
873

 
206

 
460

 

 

Home Equity
 

 

 

 

 

 

Junior Liens
 

 

 

 

 

 

Multifamily
 

 

 

 

 

 

All Other Residential
 

 

 

 

 

 

Consumer
 
 

 
 

 
 

 
 

 
 

 
 

Motor Vehicle
 

 

 

 

 

 

All Other Consumer
 

 

 

 

 

 

TOTAL
 
$
10,018

 
$
9,725

 
$
1,159

 
$
13,157

 
$

 
$

 

 
 
 
 
 
 
 
 




10


 
 
Three Months Ended 
 March 31, 2015
 
 
 
Average
Recorded
 
Interest
Income
 
Cash Basis
Interest Income
 
(Dollar amounts in thousands)
 
Investment
 
Recognized
 
Recognized
 
With no related allowance recorded:
 
 

 
 

 
 

 
Commercial
 
 

 
 

 
 

 
Commercial & Industrial
 
$
589

 
$

 
$

 
Farmland
 

 

 

 
Non Farm, Non Residential
 

 

 

 
Agriculture
 

 

 

 
All Other Commercial
 
274

 

 

 
Residential
 
 

 
 

 
 

 
First Liens
 

 

 

 
Home Equity
 

 

 

 
Junior Liens
 

 

 

 
Multifamily
 

 

 

 
All Other Residential
 

 

 

 
Consumer
 
 

 
 

 
 

 
Motor Vehicle
 

 

 

 
All Other Consumer
 

 

 

 
With an allowance recorded:
 
 

 
 

 
 

 
Commercial
 
 

 
 

 
 

 
Commercial & Industrial
 
6,446

 

 

 
Farmland
 

 

 

 
Non Farm, Non Residential
 
6,568

 

 

 
Agriculture
 

 

 

 
All Other Commercial
 
704

 

 

 
Residential
 
 

 
 

 
 

 
First Liens
 
149

 

 

 
Home Equity
 

 

 

 
Junior Liens
 

 

 

 
Multifamily
 

 

 

 
All Other Residential
 

 

 

 
Consumer
 
 

 
 

 
 

 
Motor Vehicle
 

 

 

 
All Other Consumer
 

 

 

 
TOTAL
 
$
14,730

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 









11


The tables below presents the recorded investment in non-performing loans.
 
 
March 31, 2016
 
 
Loans Past
Due Over
90 Day Still
 
Troubled
Debt
 
 
(Dollar amounts in thousands)
 
Accruing
 
Accruing
 
Nonaccrual
 
Nonaccrual
Commercial
 
 

 
 

 
 

 
 

Commercial & Industrial
 
$

 
$
5

 
$
413

 
$
2,525

Farmland
 

 

 

 
108

Non Farm, Non Residential
 

 
4

 
3,114

 
2,174

Agriculture
 

 

 

 
403

All Other Commercial
 

 

 

 
1,380

Residential
 
 

 
 

 
 
 
 

First Liens
 
681

 
4,178

 
1,128

 
5,067

Home Equity
 
10

 

 

 
308

Junior Liens
 
42

 

 

 
210

Multifamily
 

 

 

 

All Other Residential
 

 

 

 
106

Consumer
 
 

 
 

 
 
 
 

Motor Vehicle
 
174

 
121

 
2

 
185

All Other Consumer
 
5

 
125

 
442

 
782

TOTAL
 
$
912

 
$
4,433

 
$
5,099

 
$
13,248

 
 
December 31, 2015
 
 
Loans Past
Due Over
90 Day Still
 
Troubled
Debt
 
 
(Dollar amounts in thousands)
 
Accruing
 
Accruing
 
Nonaccrual
 
Nonaccrual
Commercial
 
 

 
 

 
 

 
 

Commercial & Industrial
 
$

 
$
5

 
$
422

 
$
3,187

Farmland
 

 

 

 
219

Non Farm, Non Residential
 

 
6

 
3,152

 
2,545

Agriculture
 

 

 

 
378

All Other Commercial
 

 

 

 
1,817

Residential
 
 

 
 

 
 
 
 

First Liens
 
809

 
4,577

 
1,034

 
4,839

Home Equity
 
10

 

 

 
320

Junior Liens
 
45

 

 

 
211

Multifamily
 

 

 

 

All Other Residential
 

 

 

 
111

Consumer
 
 

 
 

 
 
 
 

Motor Vehicle
 
148

 

 
2

 
213

All Other Consumer
 
4

 

 
400

 
794

TOTAL
 
$
1,016

 
$
4,588

 
$
5,010

 
$
14,634


There were no loans covered by loss share agreements with the FDIC included in loans past due over 90 days still on accrual at March 31, 2016 and there were $37 thousand at December 31, 2015. There were $255 thousand of covered loans included in non-accrual loans at March 31, 2016 and there were $242 thousand at December 31, 2015. There were no covered loans at March 31, 2016 or December 31, 2015 that were deemed impaired.

12



Non-performing loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

The following tables presents the aging of the recorded investment in loans by past due category and class of loans.  
 
 
March 31, 2016
 
 
30-59 Days
 
60-89 Days
 
Greater
than 90 days
 
Total
 
 
 
 
(Dollar amounts in thousands)
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
Commercial
 
 

 
 

 
 

 
 

 
 

 
 

Commercial & Industrial
 
$
412

 
$
483

 
$
1,290

 
$
2,185

 
$
478,929

 
$
481,114

Farmland
 
15

 

 

 
15

 
110,157

 
110,172

Non Farm, Non Residential
 
193

 
6

 
288

 
487

 
209,322

 
209,809

Agriculture
 
194

 
207

 
310

 
711

 
125,988

 
126,699

All Other Commercial
 
219

 
19

 
24

 
262

 
125,282

 
125,544

Residential
 
 

 
 

 
 

 
 

 
 

 
 

First Liens
 
3,346

 
168

 
1,768

 
5,282

 
283,242

 
288,524

Home Equity
 
27

 

 
109

 
136

 
35,779

 
35,915

Junior Liens
 
167

 
4

 
189

 
360

 
33,310

 
33,670

Multifamily
 
93

 

 

 
93

 
71,140

 
71,233

All Other Residential
 
19

 

 

 
19

 
8,740

 
8,759

Consumer
 
 

 
 

 
 

 
 

 
 

 
 

Motor Vehicle
 
2,305

 
294

 
190

 
2,789

 
252,686

 
255,475

All Other Consumer
 
64

 
54

 
6

 
124

 
22,117

 
22,241

TOTAL
 
$
7,054

 
$
1,235

 
$
4,174

 
$
12,463

 
$
1,756,692

 
$
1,769,155

 
 
 
December 31, 2015
 
 
30-59 Days
 
60-89 Days
 
Greater
than 90 days
 
Total
 
 
 
 
(Dollar amounts in thousands)
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
Commercial
 
 

 
 

 
 

 
 

 
 

 
 

Commercial & Industrial
 
$
326

 
$
274

 
$
1,405

 
$
2,005

 
$
476,984

 
$
478,989

Farmland
 
135

 

 

 
135

 
106,725

 
106,860

Non Farm, Non Residential
 
1,824

 
90

 
310

 
2,224

 
206,844

 
209,068

Agriculture
 
65

 
38

 
324

 
427

 
143,116

 
143,543

All Other Commercial
 
25

 
32

 

 
57