XML 47 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
INTEREST INCOME:    
Loans, including related fees $ 20,807us-gaap_InterestAndFeeIncomeLoansAndLeases $ 22,218us-gaap_InterestAndFeeIncomeLoansAndLeases
Securities:    
Taxable 4,061us-gaap_InterestIncomeSecuritiesTaxable 4,444us-gaap_InterestIncomeSecuritiesTaxable
Tax-exempt 1,779us-gaap_InterestIncomeSecuritiesTaxExempt 1,746us-gaap_InterestIncomeSecuritiesTaxExempt
Other 431us-gaap_OtherInterestAndDividendIncome 416us-gaap_OtherInterestAndDividendIncome
TOTAL INTEREST INCOME 27,078us-gaap_InterestAndDividendIncomeOperating 28,824us-gaap_InterestAndDividendIncomeOperating
INTEREST EXPENSE:    
Deposits 1,020us-gaap_InterestExpenseDeposits 1,290us-gaap_InterestExpenseDeposits
Short-term borrowings 13us-gaap_InterestExpenseShortTermBorrowings 14us-gaap_InterestExpenseShortTermBorrowings
Other borrowings 50us-gaap_InterestExpenseOther 378us-gaap_InterestExpenseOther
TOTAL INTEREST EXPENSE 1,083us-gaap_InterestExpense 1,682us-gaap_InterestExpense
NET INTEREST INCOME 25,995us-gaap_InterestIncomeExpenseNet 27,142us-gaap_InterestIncomeExpenseNet
Provision for loan losses 1,450us-gaap_ProvisionForLoanAndLeaseLosses 1,960us-gaap_ProvisionForLoanAndLeaseLosses
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 24,545us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 25,182us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
NON-INTEREST INCOME:    
Trust and financial services 1,492us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 1,489us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Service charges and fees on deposit accounts 2,326us-gaap_FeesAndCommissionsDepositorAccounts 2,484us-gaap_FeesAndCommissionsDepositorAccounts
Other service charges and fees 2,838us-gaap_FeesAndCommissionsOther 2,839us-gaap_FeesAndCommissionsOther
Net securities gains (losses) 4us-gaap_GainLossOnSaleOfSecuritiesNet 0us-gaap_GainLossOnSaleOfSecuritiesNet
Insurance commissions 1,553us-gaap_InsuranceCommissionsAndFees 1,913us-gaap_InsuranceCommissionsAndFees
Gain on sales of mortgage loans 359us-gaap_GainLossOnSaleOfMortgageLoans 376us-gaap_GainLossOnSaleOfMortgageLoans
Other 1,489us-gaap_NoninterestIncomeOtherOperatingIncome 1,010us-gaap_NoninterestIncomeOtherOperatingIncome
TOTAL NON-INTEREST INCOME 10,061us-gaap_NoninterestIncome 10,111us-gaap_NoninterestIncome
NON-INTEREST EXPENSE:    
Salaries and employee benefits 15,058us-gaap_LaborAndRelatedExpense 14,096us-gaap_LaborAndRelatedExpense
Occupancy expense 1,864us-gaap_OccupancyNet 1,925us-gaap_OccupancyNet
Equipment expense 1,772us-gaap_EquipmentExpense 1,658us-gaap_EquipmentExpense
FDIC Expense 430us-gaap_FederalDepositInsuranceCorporationPremiumExpense 487us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Other 4,869us-gaap_OtherNoninterestExpense 5,539us-gaap_OtherNoninterestExpense
TOTAL NON-INTEREST EXPENSE 23,993us-gaap_NoninterestExpense 23,705us-gaap_NoninterestExpense
INCOME BEFORE INCOME TAXES 10,613us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 11,588us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense 2,852us-gaap_IncomeTaxExpenseBenefit 3,757us-gaap_IncomeTaxExpenseBenefit
NET INCOME 7,761us-gaap_NetIncomeLoss 7,831us-gaap_NetIncomeLoss
OTHER COMPREHENSIVE INCOME (LOSS)    
Change in unrealized gains/losses on securities, net of reclassifications 4,762us-gaap_OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent 5,303us-gaap_OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
Change in funded status of post retirement benefits 2,464us-gaap_OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent 115us-gaap_OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) 7,226us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent 5,418us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
COMPREHENSIVE INCOME (LOSS) $ 14,987us-gaap_ComprehensiveIncomeNetOfTax $ 13,249us-gaap_ComprehensiveIncomeNetOfTax
PER SHARE DATA    
Basic and Diluted Earnings per Share (in dollars per share) $ 0.60us-gaap_EarningsPerShareBasicAndDiluted $ 0.59us-gaap_EarningsPerShareBasicAndDiluted
Weighted average number of shares outstanding (in thousands) 12,948us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 13,349us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted